|
FERC FINANCIAL REPORT
|
||
|
These reports are mandatory under the Federal Power Act, Sections 3, 4(a), 304 and 309, and 18 CFR 141.1 and 141.400. Failure to report may result in criminal fines, civil penalties and other sanctions as provided by law. The Federal Energy Regulatory Commission does not consider these reports to be of confidential nature
|
||
|
Exact Legal Name of Respondent (Company) |
Year/Period of Report End of: |
|
Schedules |
Pages |
| Comparative Balance Sheet | 110-113 |
| Statement of Income | 114-117 |
| Statement of Retained Earnings | 118-119 |
| Statement of Cash Flows | 120-121 |
| Notes to Financial Statements | 122-123 |
| FERC FORM NO.
REPORT OF MAJOR ELECTRIC UTILITIES, LICENSEES AND OTHER |
||||
| Identification | ||||
|
01 Exact Legal Name of Respondent
|
02 Year/ Period of Report
End of: |
|||
|
03 Previous Name and Date of Change (If name changed during year)
|
||||
|
04 Address of Principal Office at End of Period (Street, City, State, Zip Code)
|
||||
|
05 Name of Contact Person
|
06 Title of Contact Person
|
|||
|
07 Address of Contact Person (Street, City, State, Zip Code)
|
||||
|
08 Telephone of Contact Person, Including Area Code
|
09 This Report is An Original / A Resubmission
(1)
☑ An Original ☐ A Resubmission |
10 Date of Report (Mo, Da, Yr)
|
||
| Quarterly Corporate Officer Certification | ||||
| The undersigned officer certifies that: I have examined this report and to the best of my knowledge, information, and belief all statements of fact contained in this report are correct statements of the business affairs of the respondent and the financial statements, and other financial information contained in this report, conform in all material respects to the Uniform System of Accounts. | ||||
|
03 Signature
|
04 Date Signed (Mo, Da, Yr)
|
||
| Title 18, U.S.C. 1001 makes it a crime for any person to knowingly and willingly to make to any Agency or Department of the United States any false, fictitious or fraudulent statements as to any matter within its jurisdiction. | ||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
List of Schedules |
||||
|
Enter in column (c) the terms "none," "not applicable," or "NA," as appropriate, where no information or amounts have been reported for certain pages. Omit pages where the respondents are "none," "not applicable," or "NA". |
||||
| Line No. |
Title of Schedule (a) |
Reference Page No. (b) |
Remarks (c) |
|
|
ScheduleIdentificationAbstract Identification |
1 | |||
|
ScheduleListOfSchedulesAbstract List of Schedules (Electric Utility) |
2 | |||
|
1 |
ScheduleImportantChangesDuringTheQuarterYearAbstract Important Changes During the Quarter |
108 | ||
|
2 |
ScheduleComparativeBalanceSheetAbstract Comparative Balance Sheet |
110 | ||
|
3 |
ScheduleStatementOfIncomeAbstract Statement of Income for the Quarter |
114 | ||
|
4 |
ScheduleRetainedEarningsAbstract Statement of Retained Earnings for the Quarter |
118 | ||
|
5 |
ScheduleStatementOfCashFlowsAbstract Statement of Cash Flows |
120 | ||
|
6 |
ScheduleNotesToFinancialStatementsAbstract Notes to Financial Statements |
122 | ||
|
7 |
ScheduleStatementOfAccumulatedOtherComprehensiveIncomeAndHedgingActivitiesAbstract Statement of Accum Comp Income, Comp Income, and Hedging Activities |
122a | ||
|
8 |
ScheduleSummaryOfUtilityPlantAndAccumulatedProvisionsForDepreciationAmortizationAndDepletionAbstract Summary of Utility Plant & Accumulated Provisions for Dep, Amort & Dep |
200 | ||
|
9 |
ScheduleElectricPlantInServiceAndAccumulatedProvisionForDepreciationByFunctionAbstract Electric Plant In Service and Accum Provision For Depr by Function |
208 | ||
|
10 |
ScheduleTransmissionServiceAndGenerationInterconnectionStudyCostsAbstract Transmission Service and Generation Interconnection Study Costs |
231 |
|
|
|
11 |
ScheduleOtherRegulatoryAssetsAbstract Other Regulatory Assets |
232 | ||
|
12 |
ScheduleOtherRegulatoryLiabilitiesAbstract Other Regulatory Liabilities |
278 | ||
|
13 |
ScheduleElectricOperatingRevenuesAbstract Elec Operating Revenues (Individual Schedule Lines 300-301) |
300 | ||
|
14 |
ScheduleRegionalTransmissionServiceRevenuesAbstract Regional Transmission Service Revenues (Account 457.1) |
302 |
|
|
|
15 |
ScheduleElectricProductionOtherPowerTransmissionRegionalExpensesAbstract Electric Prod, Other Power Supply Exp, Trans and Distrib Exp |
324 |
|
|
|
16 |
ScheduleElectricCustomerAccountServiceSalesAdministrativeAndGeneralExpensesAbstract Electric Customer Accts, Service, Sales, Admin and General Expenses |
325 | ||
|
17 |
ScheduleTransmissionOfElectricityForOthersAbstract Transmission of Electricity for Others |
328 | ||
|
18 |
ScheduleTransmissionOfElectricityByIsoOrRtoAbstract Transmission of Electricity by ISO/RTOs |
331 |
|
|
|
19 |
ScheduleTransmissionOfElectricityByOthersAbstract Transmission of Electricity by Others |
332 |
|
|
|
20 |
ScheduleDepreciationDepletionAndAmortizationsAbstract Deprec, Depl and Amort of Elec Plant (403,403.1,404,and 405) (except Amortization of Acquisition Adjustments) |
338 | ||
|
21 |
ScheduleAmountsIncludedInIsoOrRtoSettlementAbstract Amounts Included in ISO/RTO Settlement Statements |
397 |
|
|
|
22 |
ScheduleMonthlyPeaksAndOutputAbstract Monthly Peak Loads and Energy Output |
399 |
|
|
|
23 |
ScheduleMonthlyTransmissionSystemPeakLoadAbstract Monthly Transmission System Peak Load |
400 |
|
|
|
24 |
ScheduleMonthlyIsoOrRtoTransmissionSystemPeakLoadAbstract Monthly ISO/RTO Transmission System Peak Load |
400a |
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
IMPORTANT CHANGES DURING THE QUARTER/YEAR |
||||
|
Give particulars (details) concerning the matters indicated below. Make the statements explicit and precise, and number them in accordance with the inquiries. Each inquiry should be answered. Enter "none," "not applicable," or "NA" where applicable. If information which answers an inquiry is given elsewhere in the report, make a reference to the schedule in which it appears.
|
||||
|
None |
||||
|
None |
||||
|
None |
||||
|
None |
||||
|
None |
||||
|
None |
||||
|
None |
||||
|
None |
||||
|
None |
||||
|
None |
||||
|
None |
||||
|
None |
||||
|
None |
||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
COMPARATIVE BALANCE SHEET (ASSETS AND OTHER DEBITS) |
||||
| Line No. |
Title of Account (a) |
Ref. Page No. (b) |
Current Year End of Quarter/Year Balance (c) |
Prior Year End Balance 12/31 (d) |
|
1 |
UtilityPlantAbstract UTILITY PLANT |
|||
|
2 |
UtilityPlant Utility Plant (101-106, 114) |
200 |
|
|
|
3 |
ConstructionWorkInProgress Construction Work in Progress (107) |
200 |
||
|
4 |
UtilityPlantAndConstructionWorkInProgress TOTAL Utility Plant (Enter Total of lines 2 and 3) |
|
|
|
|
5 |
AccumulatedProvisionForDepreciationAmortizationAndDepletionOfPlantUtility (Less) Accum. Prov. for Depr. Amort. Depl. (108, 110, 111, 115) |
200 |
|
|
|
6 |
UtilityPlantNet Net Utility Plant (Enter Total of line 4 less 5) |
|
|
|
|
7 |
NuclearFuelInProcessOfRefinementConversionEnrichmentAndFabrication Nuclear Fuel in Process of Ref., Conv., Enrich., and Fab. (120.1) |
202 |
||
|
8 |
NuclearFuelMaterialsAndAssembliesStockAccountMajorOnly Nuclear Fuel Materials and Assemblies-Stock Account (120.2) |
|||
|
9 |
NuclearFuelAssembliesInReactorMajorOnly Nuclear Fuel Assemblies in Reactor (120.3) |
|||
|
10 |
SpentNuclearFuelMajorOnly Spent Nuclear Fuel (120.4) |
|||
|
11 |
NuclearFuelUnderCapitalLeases Nuclear Fuel Under Capital Leases (120.6) |
|||
|
12 |
AccumulatedProvisionForAmortizationOfNuclearFuelAssemblies (Less) Accum. Prov. for Amort. of Nucl. Fuel Assemblies (120.5) |
202 |
||
|
13 |
NuclearFuelNet Net Nuclear Fuel (Enter Total of lines 7-11 less 12) |
|||
|
14 |
UtilityPlantAndNuclearFuelNet Net Utility Plant (Enter Total of lines 6 and 13) |
|
|
|
|
15 |
OtherElectricPlantAdjustments Utility Plant Adjustments (116) |
|||
|
16 |
GasStoredUndergroundNoncurrent Gas Stored Underground - Noncurrent (117) |
|||
|
17 |
OtherPropertyAndInvestmentsAbstract OTHER PROPERTY AND INVESTMENTS |
|||
|
18 |
NonutilityProperty Nonutility Property (121) |
|||
|
19 |
AccumulatedProvisionForDepreciationAndAmortizationOfNonutilityProperty (Less) Accum. Prov. for Depr. and Amort. (122) |
|||
|
20 |
InvestmentInAssociatedCompanies Investments in Associated Companies (123) |
|||
|
21 |
InvestmentInSubsidiaryCompanies Investment in Subsidiary Companies (123.1) |
224 |
||
|
23 |
NoncurrentPortionOfAllowances Noncurrent Portion of Allowances |
228 |
||
|
24 |
OtherInvestments Other Investments (124) |
|||
|
25 |
SinkingFunds Sinking Funds (125) |
|||
|
26 |
DepreciationFund Depreciation Fund (126) |
|||
|
27 |
AmortizationFundFederal Amortization Fund - Federal (127) |
|||
|
28 |
OtherSpecialFunds Other Special Funds (128) |
|||
|
29 |
SpecialFunds Special Funds (Non Major Only) (129) |
|||
|
30 |
DerivativeInstrumentAssetsLongTerm Long-Term Portion of Derivative Assets (175) |
|||
|
31 |
DerivativeInstrumentAssetsHedgesLongTerm Long-Term Portion of Derivative Assets - Hedges (176) |
|||
|
32 |
OtherPropertyAndInvestments TOTAL Other Property and Investments (Lines 18-21 and 23-31) |
|||
|
33 |
CurrentAndAccruedAssetsAbstract CURRENT AND ACCRUED ASSETS |
|||
|
34 |
CashAndWorkingFunds Cash and Working Funds (Non-major Only) (130) |
|||
|
35 |
Cash Cash (131) |
|
|
|
|
36 |
SpecialDeposits Special Deposits (132-134) |
|||
|
37 |
WorkingFunds Working Fund (135) |
|||
|
38 |
TemporaryCashInvestments Temporary Cash Investments (136) |
|||
|
39 |
NotesReceivable Notes Receivable (141) |
|||
|
40 |
CustomerAccountsReceivable Customer Accounts Receivable (142) |
|
|
|
|
41 |
OtherAccountsReceivable Other Accounts Receivable (143) |
|||
|
42 |
AccumulatedProvisionForUncollectibleAccountsCredit (Less) Accum. Prov. for Uncollectible Acct.-Credit (144) |
|||
|
43 |
NotesReceivableFromAssociatedCompanies Notes Receivable from Associated Companies (145) |
|||
|
44 |
AccountsReceivableFromAssociatedCompanies Accounts Receivable from Assoc. Companies (146) |
|
||
|
45 |
FuelStock Fuel Stock (151) |
227 |
||
|
46 |
FuelStockExpensesUndistributed Fuel Stock Expenses Undistributed (152) |
227 |
||
|
47 |
Residuals Residuals (Elec) and Extracted Products (153) |
227 |
||
|
48 |
PlantMaterialsAndOperatingSupplies Plant Materials and Operating Supplies (154) |
227 |
||
|
49 |
Merchandise Merchandise (155) |
227 |
||
|
50 |
OtherMaterialsAndSupplies Other Materials and Supplies (156) |
227 |
||
|
51 |
NuclearMaterialsHeldForSale Nuclear Materials Held for Sale (157) |
202/227 |
||
|
52 |
AllowanceInventoryAndWithheld Allowances (158.1 and 158.2) |
228 |
||
|
53 |
NoncurrentPortionOfAllowances (Less) Noncurrent Portion of Allowances |
228 |
||
|
54 |
StoresExpenseUndistributed Stores Expense Undistributed (163) |
227 |
||
|
55 |
GasStoredCurrent Gas Stored Underground - Current (164.1) |
|||
|
56 |
LiquefiedNaturalGasStoredAndHeldForProcessing Liquefied Natural Gas Stored and Held for Processing (164.2-164.3) |
|||
|
57 |
Prepayments Prepayments (165) |
|
|
|
|
58 |
AdvancesForGas Advances for Gas (166-167) |
|||
|
59 |
InterestAndDividendsReceivable Interest and Dividends Receivable (171) |
|||
|
60 |
RentsReceivable Rents Receivable (172) |
|||
|
61 |
AccruedUtilityRevenues Accrued Utility Revenues (173) |
|||
|
62 |
MiscellaneousCurrentAndAccruedAssets Miscellaneous Current and Accrued Assets (174) |
|||
|
63 |
DerivativeInstrumentAssets Derivative Instrument Assets (175) |
|||
|
64 |
DerivativeInstrumentAssetsLongTerm (Less) Long-Term Portion of Derivative Instrument Assets (175) |
|||
|
65 |
DerivativeInstrumentAssetsHedges Derivative Instrument Assets - Hedges (176) |
|||
|
66 |
DerivativeInstrumentAssetsHedgesLongTerm (Less) Long-Term Portion of Derivative Instrument Assets - Hedges (176) |
|||
|
67 |
CurrentAndAccruedAssets Total Current and Accrued Assets (Lines 34 through 66) |
|
|
|
|
68 |
DeferredDebitsAbstract DEFERRED DEBITS |
|||
|
69 |
UnamortizedDebtExpense Unamortized Debt Expenses (181) |
|
|
|
|
70 |
ExtraordinaryPropertyLosses Extraordinary Property Losses (182.1) |
230a |
||
|
71 |
UnrecoveredPlantAndRegulatoryStudyCosts Unrecovered Plant and Regulatory Study Costs (182.2) |
230b |
||
|
72 |
OtherRegulatoryAssets Other Regulatory Assets (182.3) |
232 |
|
|
|
73 |
PreliminarySurveyAndInvestigationCharges Prelim. Survey and Investigation Charges (Electric) (183) |
|||
|
74 |
PreliminaryNaturalGasSurveyAndInvestigationChargesAndOtherPreliminarySurveyAndInvestigationCharges Preliminary Natural Gas Survey and Investigation Charges 183.1) |
|||
|
75 |
OtherPreliminarySurveyAndInvestigationCharges Other Preliminary Survey and Investigation Charges (183.2) |
|||
|
76 |
ClearingAccounts Clearing Accounts (184) |
|||
|
77 |
TemporaryFacilities Temporary Facilities (185) |
|||
|
78 |
MiscellaneousDeferredDebits Miscellaneous Deferred Debits (186) |
233 |
|
|
|
79 |
DeferredLossesFromDispositionOfUtilityPlant Def. Losses from Disposition of Utility Plt. (187) |
|||
|
80 |
ResearchDevelopmentAndDemonstrationExpenditures Research, Devel. and Demonstration Expend. (188) |
352 |
||
|
81 |
UnamortizedLossOnReacquiredDebt Unamortized Loss on Reaquired Debt (189) |
|||
|
82 |
AccumulatedDeferredIncomeTaxes Accumulated Deferred Income Taxes (190) |
234 |
|
|
|
83 |
UnrecoveredPurchasedGasCosts Unrecovered Purchased Gas Costs (191) |
|||
|
84 |
DeferredDebits Total Deferred Debits (lines 69 through 83) |
|
|
|
|
85 |
AssetsAndOtherDebits TOTAL ASSETS (lines 14-16, 32, 67, and 84) |
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
COMPARATIVE BALANCE SHEET (LIABILITIES AND OTHER CREDITS) |
||||
| Line No. |
Title of Account (a) |
Ref. Page No. (b) |
Current Year End of Quarter/Year Balance (c) |
Prior Year End Balance 12/31 (d) |
|
1 |
ProprietaryCapitalAbstract PROPRIETARY CAPITAL |
|||
|
2 |
CommonStockIssued Common Stock Issued (201) |
250 |
||
|
3 |
PreferredStockIssued Preferred Stock Issued (204) |
250 |
||
|
4 |
CapitalStockSubscribed Capital Stock Subscribed (202, 205) |
|||
|
5 |
StockLiabilityForConversion Stock Liability for Conversion (203, 206) |
|||
|
6 |
PremiumOnCapitalStock Premium on Capital Stock (207) |
|||
|
7 |
OtherPaidInCapital Other Paid-In Capital (208-211) |
253 |
|
|
|
8 |
InstallmentsReceivedOnCapitalStock Installments Received on Capital Stock (212) |
252 |
||
|
9 |
DiscountOnCapitalStock (Less) Discount on Capital Stock (213) |
254 |
||
|
10 |
CapitalStockExpense (Less) Capital Stock Expense (214) |
254b |
||
|
11 |
RetainedEarnings Retained Earnings (215, 215.1, 216) |
118 |
|
|
|
12 |
UnappropriatedUndistributedSubsidiaryEarnings Unappropriated Undistributed Subsidiary Earnings (216.1) |
118 |
||
|
13 |
ReacquiredCapitalStock (Less) Reacquired Capital Stock (217) |
250 |
||
|
14 |
NoncorporateProprietorship Noncorporate Proprietorship (Non-major only) (218) |
|||
|
15 |
AccumulatedOtherComprehensiveIncome Accumulated Other Comprehensive Income (219) |
122(a)(b) |
||
|
16 |
ProprietaryCapital Total Proprietary Capital (lines 2 through 15) |
|
|
|
|
17 |
LongTermDebtAbstract LONG-TERM DEBT |
|||
|
18 |
Bonds Bonds (221) |
256 |
|
|
|
19 |
ReacquiredBonds (Less) Reacquired Bonds (222) |
256 |
||
|
20 |
AdvancesFromAssociatedCompanies Advances from Associated Companies (223) |
256 |
||
|
21 |
OtherLongTermDebt Other Long-Term Debt (224) |
256 |
||
|
22 |
UnamortizedPremiumOnLongTermDebt Unamortized Premium on Long-Term Debt (225) |
|||
|
23 |
UnamortizedDiscountOnLongTermDebtDebit (Less) Unamortized Discount on Long-Term Debt-Debit (226) |
|||
|
24 |
LongTermDebt Total Long-Term Debt (lines 18 through 23) |
|
|
|
|
25 |
OtherNoncurrentLiabilitiesAbstract OTHER NONCURRENT LIABILITIES |
|||
|
26 |
ObligationsUnderCapitalLeaseNoncurrent Obligations Under Capital Leases - Noncurrent (227) |
|||
|
27 |
AccumulatedProvisionForPropertyInsurance Accumulated Provision for Property Insurance (228.1) |
|||
|
28 |
AccumulatedProvisionForInjuriesAndDamages Accumulated Provision for Injuries and Damages (228.2) |
|||
|
29 |
AccumulatedProvisionForPensionsAndBenefits Accumulated Provision for Pensions and Benefits (228.3) |
|||
|
30 |
AccumulatedMiscellaneousOperatingProvisions Accumulated Miscellaneous Operating Provisions (228.4) |
|||
|
31 |
AccumulatedProvisionForRateRefunds Accumulated Provision for Rate Refunds (229) |
|||
|
32 |
LongTermPortionOfDerivativeInstrumentLiabilities Long-Term Portion of Derivative Instrument Liabilities |
|||
|
33 |
LongTermPortionOfDerivativeInstrumentLiabilitiesHedges Long-Term Portion of Derivative Instrument Liabilities - Hedges |
|||
|
34 |
AssetRetirementObligations Asset Retirement Obligations (230) |
|||
|
35 |
OtherNoncurrentLiabilities Total Other Noncurrent Liabilities (lines 26 through 34) |
|||
|
36 |
CurrentAndAccruedLiabilitiesAbstract CURRENT AND ACCRUED LIABILITIES |
|||
|
37 |
NotesPayable Notes Payable (231) |
|||
|
38 |
AccountsPayable Accounts Payable (232) |
|
|
|
|
39 |
NotesPayableToAssociatedCompanies Notes Payable to Associated Companies (233) |
|||
|
40 |
AccountsPayableToAssociatedCompanies Accounts Payable to Associated Companies (234) |
|
||
|
41 |
CustomerDeposits Customer Deposits (235) |
|||
|
42 |
TaxesAccrued Taxes Accrued (236) |
262 |
|
|
|
43 |
InterestAccrued Interest Accrued (237) |
|
|
|
|
44 |
DividendsDeclared Dividends Declared (238) |
|||
|
45 |
MaturedLongTermDebt Matured Long-Term Debt (239) |
|||
|
46 |
MaturedInterest Matured Interest (240) |
|||
|
47 |
TaxCollectionsPayable Tax Collections Payable (241) |
|||
|
48 |
MiscellaneousCurrentAndAccruedLiabilities Miscellaneous Current and Accrued Liabilities (242) |
|||
|
49 |
ObligationsUnderCapitalLeasesCurrent Obligations Under Capital Leases-Current (243) |
|||
|
50 |
DerivativesInstrumentLiabilities Derivative Instrument Liabilities (244) |
|||
|
51 |
LongTermPortionOfDerivativeInstrumentLiabilities (Less) Long-Term Portion of Derivative Instrument Liabilities |
|||
|
52 |
DerivativeInstrumentLiabilitiesHedges Derivative Instrument Liabilities - Hedges (245) |
|||
|
53 |
LongTermPortionOfDerivativeInstrumentLiabilitiesHedges (Less) Long-Term Portion of Derivative Instrument Liabilities-Hedges |
|||
|
54 |
CurrentAndAccruedLiabilities Total Current and Accrued Liabilities (lines 37 through 53) |
|
|
|
|
55 |
DeferredCreditsAbstract DEFERRED CREDITS |
|||
|
56 |
CustomerAdvancesForConstruction Customer Advances for Construction (252) |
|||
|
57 |
AccumulatedDeferredInvestmentTaxCredits Accumulated Deferred Investment Tax Credits (255) |
266 |
||
|
58 |
DeferredGainsFromDispositionOfUtilityPlant Deferred Gains from Disposition of Utility Plant (256) |
|||
|
59 |
OtherDeferredCredits Other Deferred Credits (253) |
269 |
||
|
60 |
OtherRegulatoryLiabilities Other Regulatory Liabilities (254) |
278 |
|
|
|
61 |
UnamortizedGainOnReacquiredDebt Unamortized Gain on Reacquired Debt (257) |
|||
|
62 |
AccumulatedDeferredIncomeTaxesAcceleratedAmortizationProperty Accum. Deferred Income Taxes-Accel. Amort.(281) |
272 |
||
|
63 |
AccumulatedDeferredIncomeTaxesOtherProperty Accum. Deferred Income Taxes-Other Property (282) |
|
|
|
|
64 |
AccumulatedDeferredIncomeTaxesOther Accum. Deferred Income Taxes-Other (283) |
|
|
|
|
65 |
DeferredCredits Total Deferred Credits (lines 56 through 64) |
|
|
|
|
66 |
LiabilitiesAndOtherCredits TOTAL LIABILITIES AND STOCKHOLDER EQUITY (lines 16, 24, 35, 54 and 65) |
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
STATEMENT OF INCOME |
|||||||||||||
|
Quarterly
Annual or Quarterly if applicable
|
|||||||||||||
| Line No. |
Title of Account (a) |
(Ref.) Page No. (b) |
Total Current Year to Date Balance for Quarter/Year (c) |
Total Prior Year to Date Balance for Quarter/Year (d) |
Current 3 Months Ended - Quarterly Only - No 4th Quarter (e) |
Prior 3 Months Ended - Quarterly Only - No 4th Quarter (f) |
Electric Utility Current Year to Date (in dollars) (g) |
Electric Utility Previous Year to Date (in dollars) (h) |
Gas Utiity Current Year to Date (in dollars) (i) |
Gas Utility Previous Year to Date (in dollars) (j) |
Other Utility Current Year to Date (in dollars) (k) |
Other Utility Previous Year to Date (in dollars) (l) |
|
|
1 |
UtilityOperatingIncomeAbstract UTILITY OPERATING INCOME |
||||||||||||
|
2 |
OperatingRevenues Operating Revenues (400) |
300 |
|
|
|
|
|
|
|||||
|
3 |
OperatingExpensesAbstract Operating Expenses |
||||||||||||
|
4 |
OperationExpense Operation Expenses (401) |
320 |
|
|
|
|
|
|
|||||
|
5 |
MaintenanceExpense Maintenance Expenses (402) |
320 |
|||||||||||
|
6 |
DepreciationExpense Depreciation Expense (403) |
336 |
|
|
|
|
|
|
|||||
|
7 |
DepreciationExpenseForAssetRetirementCosts Depreciation Expense for Asset Retirement Costs (403.1) |
336 |
|||||||||||
|
8 |
AmortizationAndDepletionOfUtilityPlant Amort. & Depl. of Utility Plant (404-405) |
336 |
|||||||||||
|
9 |
AmortizationOfElectricPlantAcquisitionAdjustments Amort. of Utility Plant Acq. Adj. (406) |
336 |
|||||||||||
|
10 |
AmortizationOfPropertyLossesUnrecoveredPlantAndRegulatoryStudyCosts Amort. Property Losses, Unrecov Plant and Regulatory Study Costs (407) |
||||||||||||
|
11 |
AmortizationOfConversionExpenses Amort. of Conversion Expenses (407.2) |
||||||||||||
|
12 |
RegulatoryDebits Regulatory Debits (407.3) |
|
|
|
|
|
|
||||||
|
13 |
RegulatoryCredits (Less) Regulatory Credits (407.4) |
||||||||||||
|
14 |
TaxesOtherThanIncomeTaxesUtilityOperatingIncome Taxes Other Than Income Taxes (408.1) |
262 |
|
|
|
|
|
|
|||||
|
15 |
IncomeTaxesOperatingIncome Income Taxes - Federal (409.1) |
262 |
|
|
|
|
|
|
|||||
|
16 |
IncomeTaxesUtilityOperatingIncomeOther Income Taxes - Other (409.1) |
262 |
|
|
|
|
|
|
|||||
|
17 |
ProvisionsForDeferredIncomeTaxesUtilityOperatingIncome Provision for Deferred Income Taxes (410.1) |
234, 272 |
|
|
|
|
|
|
|||||
|
18 |
ProvisionForDeferredIncomeTaxesCreditOperatingIncome (Less) Provision for Deferred Income Taxes-Cr. (411.1) |
234, 272 |
|
|
|
|
|
|
|||||
|
19 |
InvestmentTaxCreditAdjustments Investment Tax Credit Adj. - Net (411.4) |
266 |
|||||||||||
|
20 |
GainsFromDispositionOfPlant (Less) Gains from Disp. of Utility Plant (411.6) |
||||||||||||
|
21 |
LossesFromDispositionOfServiceCompanyPlant Losses from Disp. of Utility Plant (411.7) |
||||||||||||
|
22 |
GainsFromDispositionOfAllowances (Less) Gains from Disposition of Allowances (411.8) |
||||||||||||
|
23 |
LossesFromDispositionOfAllowances Losses from Disposition of Allowances (411.9) |
||||||||||||
|
24 |
AccretionExpense Accretion Expense (411.10) |
||||||||||||
|
25 |
UtilityOperatingExpenses TOTAL Utility Operating Expenses (Enter Total of lines 4 thru 24) |
|
|
|
|
|
|
||||||
|
27 |
NetUtilityOperatingIncome Net Util Oper Inc (Enter Tot line 2 less 25) |
|
|
|
|
|
|
||||||
|
28 |
OtherIncomeAndDeductionsAbstract Other Income and Deductions |
||||||||||||
|
29 |
OtherIncomeAbstract Other Income |
||||||||||||
|
30 |
NonutilityOperatingIncomeAbstract Nonutilty Operating Income |
||||||||||||
|
31 |
RevenuesFromMerchandisingJobbingAndContractWork Revenues From Merchandising, Jobbing and Contract Work (415) |
||||||||||||
|
32 |
CostsAndExpensesOfMerchandisingJobbingAndContractWork (Less) Costs and Exp. of Merchandising, Job. & Contract Work (416) |
||||||||||||
|
33 |
RevenuesFromNonutilityOperations Revenues From Nonutility Operations (417) |
||||||||||||
|
34 |
ExpensesOfNonutilityOperations (Less) Expenses of Nonutility Operations (417.1) |
||||||||||||
|
35 |
NonoperatingRentalIncome Nonoperating Rental Income (418) |
||||||||||||
|
36 |
EquityInEarningsOfSubsidiaryCompanies Equity in Earnings of Subsidiary Companies (418.1) |
119 |
|||||||||||
|
37 |
InterestAndDividendIncome Interest and Dividend Income (419) |
|
|
||||||||||
|
38 |
AllowanceForOtherFundsUsedDuringConstruction Allowance for Other Funds Used During Construction (419.1) |
||||||||||||
|
39 |
MiscellaneousNonoperatingIncome Miscellaneous Nonoperating Income (421) |
||||||||||||
|
40 |
GainOnDispositionOfProperty Gain on Disposition of Property (421.1) |
||||||||||||
|
41 |
OtherIncome TOTAL Other Income (Enter Total of lines 31 thru 40) |
|
|
||||||||||
|
42 |
OtherIncomeDeductionsAbstract Other Income Deductions |
||||||||||||
|
43 |
LossOnDispositionOfProperty Loss on Disposition of Property (421.2) |
||||||||||||
|
44 |
MiscellaneousAmortization Miscellaneous Amortization (425) |
||||||||||||
|
45 |
Donations Donations (426.1) |
||||||||||||
|
46 |
LifeInsurance Life Insurance (426.2) |
||||||||||||
|
47 |
Penalties Penalties (426.3) |
||||||||||||
|
48 |
ExpendituresForCertainCivicPoliticalAndRelatedActivities Exp. for Certain Civic, Political & Related Activities (426.4) |
||||||||||||
|
49 |
OtherDeductions Other Deductions (426.5) |
||||||||||||
|
50 |
OtherIncomeDeductions TOTAL Other Income Deductions (Total of lines 43 thru 49) |
||||||||||||
|
51 |
TaxesApplicableToOtherIncomeAndDeductionsAbstract Taxes Applic. to Other Income and Deductions |
||||||||||||
|
52 |
TaxesOtherThanIncomeTaxesOtherIncomeAndDeductions Taxes Other Than Income Taxes (408.2) |
262 |
|||||||||||
|
53 |
IncomeTaxesFederal Income Taxes-Federal (409.2) |
262 |
|
|
|
|
|||||||
|
54 |
IncomeTaxesOther Income Taxes-Other (409.2) |
262 |
|
|
|
|
|||||||
|
55 |
ProvisionForDeferredIncomeTaxesOtherIncomeAndDeductions Provision for Deferred Inc. Taxes (410.2) |
234, 272 |
|||||||||||
|
56 |
ProvisionForDeferredIncomeTaxesCreditOtherIncomeAndDeductions (Less) Provision for Deferred Income Taxes-Cr. (411.2) |
234, 272 |
|||||||||||
|
57 |
InvestmentTaxCreditAdjustmentsNonutilityOperations Investment Tax Credit Adj.-Net (411.5) |
||||||||||||
|
58 |
InvestmentTaxCredits (Less) Investment Tax Credits (420) |
||||||||||||
|
59 |
TaxesOnOtherIncomeAndDeductions TOTAL Taxes on Other Income and Deductions (Total of lines 52-58) |
|
|
|
|
||||||||
|
60 |
NetOtherIncomeAndDeductions Net Other Income and Deductions (Total of lines 41, 50, 59) |
|
|
|
|
||||||||
|
61 |
InterestChargesAbstract Interest Charges |
||||||||||||
|
62 |
InterestOnLongTermDebt Interest on Long-Term Debt (427) |
|
|
|
|
||||||||
|
63 |
AmortizationOfDebtDiscountAndExpense Amort. of Debt Disc. and Expense (428) |
|
|
|
|
||||||||
|
64 |
AmortizationOfLossOnReacquiredDebt Amortization of Loss on Reaquired Debt (428.1) |
||||||||||||
|
65 |
AmortizationOfPremiumOnDebtCredit (Less) Amort. of Premium on Debt-Credit (429) |
||||||||||||
|
66 |
AmortizationOfGainOnReacquiredDebtCredit (Less) Amortization of Gain on Reaquired Debt-Credit (429.1) |
||||||||||||
|
67 |
InterestOnDebtToAssociatedCompanies Interest on Debt to Assoc. Companies (430) |
||||||||||||
|
68 |
OtherInterestExpense Other Interest Expense (431) |
||||||||||||
|
69 |
AllowanceForBorrowedFundsUsedDuringConstructionCredit (Less) Allowance for Borrowed Funds Used During Construction-Cr. (432) |
||||||||||||
|
70 |
NetInterestCharges Net Interest Charges (Total of lines 62 thru 69) |
|
|
|
|
||||||||
|
71 |
IncomeBeforeExtraordinaryItems Income Before Extraordinary Items (Total of lines 27, 60 and 70) |
|
|
|
|
||||||||
|
72 |
ExtraordinaryItemsAbstract Extraordinary Items |
||||||||||||
|
73 |
ExtraordinaryIncome Extraordinary Income (434) |
||||||||||||
|
74 |
ExtraordinaryDeductions (Less) Extraordinary Deductions (435) |
||||||||||||
|
75 |
NetExtraordinaryItems Net Extraordinary Items (Total of line 73 less line 74) |
||||||||||||
|
76 |
IncomeTaxesExtraordinaryItems Income Taxes-Federal and Other (409.3) |
262 |
|||||||||||
|
77 |
ExtraordinaryItemsAfterTaxes Extraordinary Items After Taxes (line 75 less line 76) |
||||||||||||
|
78 |
NetIncomeLoss Net Income (Total of line 71 and 77) |
|
|
|
|
||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
STATEMENT OF RETAINED EARNINGS |
||||
|
||||
| Line No. |
Item (a) |
Contra Primary Account Affected (b) |
Current Quarter/Year Year to Date Balance (c) |
Previous Quarter/Year Year to Date Balance (d) |
|
UnappropriatedRetainedEarningsAbstract UNAPPROPRIATED RETAINED EARNINGS (Account 216) |
||||
|
1 |
UnappropriatedRetainedEarnings Balance-Beginning of Period |
|
|
|
|
2 |
ChangesAbstract Changes |
|||
|
3 |
AdjustmentsToRetainedEarningsAbstract Adjustments to Retained Earnings (Account 439) |
|||
|
4 |
AdjustmentsToRetainedEarningsCreditAbstract Adjustments to Retained Earnings Credit |
|||
|
9 |
AdjustmentsToRetainedEarningsCredit TOTAL Credits to Retained Earnings (Acct. 439) |
|||
|
10 |
AdjustmentsToRetainedEarningsDebitAbstract Adjustments to Retained Earnings Debit |
|||
|
15 |
AdjustmentsToRetainedEarningsDebit TOTAL Debits to Retained Earnings (Acct. 439) |
|||
|
16 |
BalanceTransferredFromIncome Balance Transferred from Income (Account 433 less Account 418.1) |
|
|
|
|
17 |
AppropriationsOfRetainedEarningsAbstract Appropriations of Retained Earnings (Acct. 436) |
|||
|
22 |
AppropriationsOfRetainedEarnings TOTAL Appropriations of Retained Earnings (Acct. 436) |
|||
|
23 |
DividendsDeclaredPreferredStockAbstract Dividends Declared-Preferred Stock (Account 437) |
|||
|
29 |
DividendsDeclaredPreferredStock TOTAL Dividends Declared-Preferred Stock (Acct. 437) |
|||
|
30 |
DividendsDeclaredCommonStockAbstract Dividends Declared-Common Stock (Account 438) |
|||
|
30.1 |
DividendsDeclaredCommonStock |
|
|
|
|
30.2 |
DividendsDeclaredCommonStock |
|
|
|
|
30.3 |
DividendsDeclaredCommonStock |
|
|
|
|
36 |
DividendsDeclaredCommonStock TOTAL Dividends Declared-Common Stock (Acct. 438) |
|
|
|
|
37 |
TransfersFromUnappropriatedUndistributedSubsidiaryEarnings Transfers from Acct 216.1, Unapprop. Undistrib. Subsidiary Earnings |
|||
|
38 |
UnappropriatedRetainedEarnings Balance - End of Period (Total 1,9,15,16,22,29,36,37) |
|
|
|
|
39 |
AppropriatedRetainedEarningsAbstract APPROPRIATED RETAINED EARNINGS (Account 215) |
|||
|
39.1 |
AppropriatedRetainedEarnings |
|||
|
45 |
AppropriatedRetainedEarnings TOTAL Appropriated Retained Earnings (Account 215) |
|||
|
AppropriatedRetainedEarningsAmortizationReserveFederalAbstract APPROP. RETAINED EARNINGS - AMORT. Reserve, Federal (Account 215.1) |
||||
|
46 |
AppropriatedRetainedEarningsAmortizationReserveFederal TOTAL Approp. Retained Earnings-Amort. Reserve, Federal (Acct. 215.1) |
|||
|
47 |
AppropriatedRetainedEarningsIncludingReserveAmortization TOTAL Approp. Retained Earnings (Acct. 215, 215.1) (Total 45,46) |
|||
|
48 |
RetainedEarnings TOTAL Retained Earnings (Acct. 215, 215.1, 216) (Total 38, 47) (216.1) |
|
|
|
|
UnappropriatedUndistributedSubsidiaryEarningsAbstract UNAPPROPRIATED UNDISTRIBUTED SUBSIDIARY EARNINGS (Account Report only on an Annual Basis, no Quarterly) |
||||
|
49 |
UnappropriatedUndistributedSubsidiaryEarnings Balance-Beginning of Year (Debit or Credit) |
|||
|
50 |
EquityInEarningsOfSubsidiaryCompanies Equity in Earnings for Year (Credit) (Account 418.1) |
|||
|
51 |
DividendsReceived (Less) Dividends Received (Debit) |
|||
|
52 |
ChangesUnappropriatedUndistributedSubsidiaryEarningsCredits TOTAL other Changes in unappropriated undistributed subsidiary earnings for the year |
|||
|
53 |
UnappropriatedUndistributedSubsidiaryEarnings Balance-End of Year (Total lines 49 thru 52) |
|||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
STATEMENT OF CASH FLOWS |
||||||||||||
|
||||||||||||
| Line No. |
Description (See Instructions No.1 for explanation of codes) (a) |
Current Year to Date Quarter/Year (b) |
Previous Year to Date Quarter/Year (c) |
|||||||||
|
1 |
NetCashFlowFromOperatingActivitiesAbstract Net Cash Flow from Operating Activities |
|||||||||||
|
2 |
NetIncomeLoss Net Income (Line 78(c) on page 117) |
|
|
|||||||||
|
3 |
NoncashChargesCreditsToIncomeAbstract Noncash Charges (Credits) to Income: |
|||||||||||
|
4 |
DepreciationAndDepletion Depreciation and Depletion |
|
|
|||||||||
|
5 |
NoncashAdjustmentsToCashFlowsFromOperatingActivities Amortization of (Specify) (footnote details) |
|||||||||||
|
5.1 |
NoncashAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
|
8 |
DeferredIncomeTaxesNet Deferred Income Taxes (Net) |
|
|
|||||||||
|
9 |
InvestmentTaxCreditAdjustmentsNet Investment Tax Credit Adjustment (Net) |
|||||||||||
|
10 |
NetIncreaseDecreaseInReceivablesOperatingActivities Net (Increase) Decrease in Receivables |
|
|
|||||||||
|
11 |
NetIncreaseDecreaseInInventoryOperatingActivities Net (Increase) Decrease in Inventory |
|||||||||||
|
12 |
NetIncreaseDecreaseInAllowancesInventoryOperatingActivities Net (Increase) Decrease in Allowances Inventory |
|||||||||||
|
13 |
NetIncreaseDecreaseInPayablesAndAccruedExpensesOperatingActivities Net Increase (Decrease) in Payables and Accrued Expenses |
|
|
|||||||||
|
14 |
NetIncreaseDecreaseInOtherRegulatoryAssetsOperatingActivities Net (Increase) Decrease in Other Regulatory Assets |
|
|
|||||||||
|
15 |
NetIncreaseDecreaseInOtherRegulatoryLiabilitiesOperatingActivities Net Increase (Decrease) in Other Regulatory Liabilities |
|
|
|||||||||
|
16 |
AllowanceForOtherFundsUsedDuringConstructionOperatingActivities (Less) Allowance for Other Funds Used During Construction |
|||||||||||
|
17 |
UndistributedEarningsFromSubsidiaryCompaniesOperatingActivities (Less) Undistributed Earnings from Subsidiary Companies |
|||||||||||
|
18 |
OtherAdjustmentsToCashFlowsFromOperatingActivities Other (provide details in footnote): |
|||||||||||
|
18.1 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
|
18.2 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
|
18.3 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|||||||||||
|
22 |
NetCashFlowFromOperatingActivities Net Cash Provided by (Used in) Operating Activities (Total of Lines 2 thru 21) |
|
|
|||||||||
|
24 |
CashFlowsFromInvestmentActivitiesAbstract Cash Flows from Investment Activities: |
|||||||||||
|
25 |
ConstructionAndAcquisitionOfPlantIncludingLandAbstract Construction and Acquisition of Plant (including land): |
|||||||||||
|
26 |
GrossAdditionsToUtilityPlantLessNuclearFuelInvestingActivities Gross Additions to Utility Plant (less nuclear fuel) |
|||||||||||
|
27 |
GrossAdditionsToNuclearFuelInvestingActivities Gross Additions to Nuclear Fuel |
|||||||||||
|
28 |
GrossAdditionsToCommonUtilityPlantInvestingActivities Gross Additions to Common Utility Plant |
|
|
|||||||||
|
29 |
GrossAdditionsToNonutilityPlantInvestingActivities Gross Additions to Nonutility Plant |
|||||||||||
|
30 |
AllowanceForOtherFundsUsedDuringConstructionInvestingActivities (Less) Allowance for Other Funds Used During Construction |
|||||||||||
|
31 |
OtherConstructionAndAcquisitionOfPlantInvestmentActivities Other (provide details in footnote): |
|||||||||||
|
34 |
CashOutflowsForPlant Cash Outflows for Plant (Total of lines 26 thru 33) |
|
|
|||||||||
|
36 |
AcquisitionOfOtherNoncurrentAssets Acquisition of Other Noncurrent Assets (d) |
|||||||||||
|
37 |
ProceedsFromDisposalOfNoncurrentAssets Proceeds from Disposal of Noncurrent Assets (d) |
|||||||||||
|
39 |
InvestmentsInAndAdvancesToAssociatedAndSubsidiaryCompanies Investments in and Advances to Assoc. and Subsidiary Companies |
|||||||||||
|
40 |
ContributionsAndAdvancesFromAssociatedAndSubsidiaryCompanies Contributions and Advances from Assoc. and Subsidiary Companies |
|||||||||||
|
41 |
DispositionOfInvestmentsInAndAdvancesToAssociatedAndSubsidiaryCompaniesAbstract Disposition of Investments in (and Advances to) |
|||||||||||
|
42 |
DispositionOfInvestmentsInAndAdvancesToAssociatedAndSubsidiaryCompanies Disposition of Investments in (and Advances to) Associated and Subsidiary Companies |
|||||||||||
|
44 |
PurchaseOfInvestmentSecurities Purchase of Investment Securities (a) |
|||||||||||
|
45 |
ProceedsFromSalesOfInvestmentSecurities Proceeds from Sales of Investment Securities (a) |
|||||||||||
|
46 |
LoansMadeOrPurchased Loans Made or Purchased |
|||||||||||
|
47 |
CollectionsOnLoans Collections on Loans |
|||||||||||
|
49 |
NetIncreaseDecreaseInReceivablesInvestingActivities Net (Increase) Decrease in Receivables |
|||||||||||
|
50 |
NetIncreaseDecreaseInInventoryInvestingActivities Net (Increase) Decrease in Inventory |
|||||||||||
|
51 |
NetIncreaseDecreaseInAllowancesHeldForSpeculationInvestingActivities Net (Increase) Decrease in Allowances Held for Speculation |
|||||||||||
|
52 |
NetIncreaseDecreaseInPayablesAndAccruedExpensesInvestingActivities Net Increase (Decrease) in Payables and Accrued Expenses |
|||||||||||
|
53 |
OtherAdjustmentsToCashFlowsFromInvestmentActivities Other (provide details in footnote): |
|||||||||||
|
57 |
CashFlowsProvidedFromUsedInInvestmentActivities Net Cash Provided by (Used in) Investing Activities (Total of lines 34 thru 55) |
|
|
|||||||||
|
59 |
CashFlowsFromFinancingActivitiesAbstract Cash Flows from Financing Activities: |
|||||||||||
|
60 |
ProceedsFromIssuanceAbstract Proceeds from Issuance of: |
|||||||||||
|
61 |
ProceedsFromIssuanceOfLongTermDebtFinancingActivities Long-Term Debt (b) |
|||||||||||
|
62 |
ProceedsFromIssuanceOfPreferredStockFinancingActivities Preferred Stock |
|||||||||||
|
63 |
ProceedsFromIssuanceOfCommonStockFinancingActivities Common Stock |
|||||||||||
|
64 |
OtherAdjustmentsToCashFlowsFromFinancingActivities Other (provide details in footnote): |
|||||||||||
|
64.1 |
OtherAdjustmentsToCashFlowsFromFinancingActivitiesDescription |
|||||||||||
|
66 |
NetIncreaseInShortTermDebt Net Increase in Short-Term Debt (c) |
|||||||||||
|
67 |
OtherAdjustmentsByOutsideSourcesToCashFlowsFromFinancingActivities Other (provide details in footnote): |
|||||||||||
|
67.1 |
DescriptionForOtherAdjustmentsByOutsideSourcesToCashFlowsFromFinancingActivities |
|
|
|||||||||
|
67.2 |
DescriptionForOtherAdjustmentsByOutsideSourcesToCashFlowsFromFinancingActivities |
|||||||||||
|
70 |
CashProvidedByOutsideSources Cash Provided by Outside Sources (Total 61 thru 69) |
|
|
|||||||||
|
72 |
PaymentsForRetirementAbstract Payments for Retirement of: |
|||||||||||
|
73 |
PaymentsForRetirementOfLongTermDebtFinancingActivities Long-term Debt (b) |
|
|
|||||||||
|
74 |
PaymentsForRetirementOfPreferredStockFinancingActivities Preferred Stock |
|||||||||||
|
75 |
PaymentsForRetirementOfCommonStockFinancingActivities Common Stock |
|||||||||||
|
76 |
OtherRetirementsOfBalancesImpactingCashFlowsFromFinancingActivities Other (provide details in footnote): |
|||||||||||
|
76.1 |
DescriptionOfOtherRetirementsImpactingCashFlowsFromFinancingActivities |
|
|
|||||||||
|
78 |
NetDecreaseInShortTermDebt Net Decrease in Short-Term Debt (c) |
|||||||||||
|
80 |
DividendsOnPreferredStock Dividends on Preferred Stock |
|||||||||||
|
81 |
DividendsOnCommonStock Dividends on Common Stock |
|||||||||||
|
83 |
CashFlowsProvidedFromUsedInFinancingActivities Net Cash Provided by (Used in) Financing Activities (Total of lines 70 thru 81) |
|
|
|||||||||
|
85 |
NetIncreaseDecreaseInCashAndCashEquivalentsAbstract Net Increase (Decrease) in Cash and Cash Equivalents |
|||||||||||
|
86 |
NetIncreaseDecreaseInCashAndCashEquivalents Net Increase (Decrease) in Cash and Cash Equivalents (Total of line 22, 57 and 83) |
|
|
|||||||||
|
88 |
CashAndCashEquivalents Cash and Cash Equivalents at Beginning of Period |
|
|
|||||||||
|
90 |
CashAndCashEquivalents Cash and Cash Equivalents at End of Period |
|
|
|||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
NOTES TO FINANCIAL STATEMENTS |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1. REGULATORY REPORTING The Federal Energy Regulatory Commission (“FERC”) Form 1 represents the financial statements of Pioneer Transmission, LLC (“Pioneer” or the “Company”) as of and for the period ended June 30, 2023. The Company’s financial statements have been prepared in conformity with the requirements of the FERC as set forth in its applicable Uniform System of Accounts and published accounting releases, which is a comprehensive basis of accounting other than Generally Accepted Accounting Principles (“GAAP”). The notes to the Financial Statements are prepared in conformity with GAAP for purposes of the FERC Form 1. The following areas represent the significant differences between the Uniform System of Accounts and GAAP: DEBT AND OTHER LIABILITIES GAAP requires that the current and non-current portions of long-term debt and other liabilities be appropriately identified and reported on the Balance Sheet. FERC requires that these items be reported as set forth in the Uniform System of Accounts and published accounting releases, which does not recognize any segregation between the current and non-current portions of these items for reporting purposes. Additionally, GAAP requires deferred financing costs to be netted against the debt balances, whereas FERC requires deferred financing costs to be reported separately as deferred debits on the Balance Sheet. REGULATORY ASSETS AND REGULATORY LIABILITIES GAAP requires that the current portion of regulatory assets and regulatory liabilities be reported as current assets and current liabilities, respectively, on the Balance Sheet. FERC requires that the current portion of regulatory assets and liabilities be reported as Regulatory Assets within Deferred Debits and Regulatory Liabilities within Deferred Credits, respectively. INCOME TAXES While Pioneer is exempt from filing federal and state income tax returns, taxable income associated with the Company’s operations is allocated to its members, Duke Energy Transmission Holding Company, LLC (“DTHC”) and American Electric Power Transmission Holding Company, LLC, (“AEPTHC”) who are responsible for federal and state income tax obligations. Pioneer expects to pay to DTHC and AEPTHC amounts associated with the tax obligations through distributions made to DTHC and AEP. Thus, for FERC regulatory reporting, Pioneer provides for the computation of federal and state income taxes as well as the associated deferred income taxes in accordance with FERC. Amounts included for income taxes for regulatory purposes are detailed in Note 7. COST OF REMOVAL GAAP requires that removal costs for property that does not have an associated legal retirement obligation be presented as a regulatory liability on the Balance Sheet. These costs are presented as accumulated depreciation on the Balance Sheet for FERC reporting purposes. OTHER GAAP requires that certain account balances within financial statement line items which are not in the natural position for that line item (i.e., an account within Accounts Receivable with a credit balance) be reclassified to the appropriate side of the Balance Sheet. FERC does not require certain accounts which are not in a natural position for their respective line item to be reclassified, as long as the line item in total is in its natural position. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES ORGANIZATION AND BUSINESS Pioneer Transmission, LLC ("Pioneer" or "the Company"), an Indiana limited liability company, is a joint venture between American Electric Power Transmission Holding Company ("AEPTHC"), an affiliate of American Electric Power Company ("AEP") and Duke Energy Transmission Holding Company ("DTHC"), an affiliate of Duke Energy Corporation ("Duke Energy"), with each owning 50%. In 2008, Pioneer was formed to develop, construct, own and operate a 240-mile, 765-kilovolt interregional transmission line, ("the Project"), connecting Duke Energy’s existing 765-kilovolt Greentown substation near Kokomo, Indiana and AEP’s existing 765-kilovolt Rockport Station near Evansville, Indiana, crossing the electrical border between PJM Interconnection, LLC ("PJM") and Midcontinent Independent System Operator, Inc. ("MISO"). The first phase of the Project ("Segment 1"), approximately 65 miles, was jointly developed with Northern Indiana Public Service Company ("NIPSCO"), connecting the Greentown substation to NIPSCO’s Reynolds substation near Reynolds, Indiana ("Greentown-Reynolds line"). This phase included construction of the 65 mile transmission line and upgrades to both substations. The remaining phases of the Project ("Segments 2 and 3") are under evaluation by MISO and PJM as part of the next planning review cycles. In December 2011, the MISO Board of Directors approved the Greentown-Reynolds line as a Multi-Value Project ("MVP"). MISO defines an MVP as a project that enables the reliable and economic delivery of energy in support of documented energy policy mandates or laws that address, through the development of a robust transmission system, multiple reliability and/or economic issues affecting multiple MISO transmission zones. In April 2013, Pioneer received approval in Indiana to operate as a transmission utility. On June 14, 2018, Pioneer became a MISO transmission owner within the MISO territory, turning operational control of the Greentown-Reynolds transmission line over to MISO. The Greentown-Reynolds transmission line was completed, energized, and placed into commercial operations on June 25, 2018. SIGNIFICANT ACCOUNTING POLICIES Basis of Accounting. The accompanying financial statements are prepared in accordance with accounting principles generally accepted in the United States of America. Use of Estimates. The preparation of financial statements requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the year. Actual results could differ from those estimates. During the periods presented, the Company has made a number of estimates and valuation assumptions, including the recoverability of regulatory assets/liabilities. These estimates and valuation assumptions are based on present conditions and the Company's planned course of action, as well as assumptions about future business and economic conditions. As better information becomes available or actual amounts are determinable, the recorded estimates are revised. Should the underlying valuation assumptions and estimates change, the recorded amounts could change by a material amount. Regulatory Accounting. The Company accounts for its regulated operations in accordance with applicable regulatory accounting guidance. The economic effects of regulation can result in a regulated company recording assets for costs that have been or are expected to be approved for recovery from customers in a future period or recording liabilities for amounts that are expected to be returned to customers in the rate-setting process in a period different from the period in which the amounts would be recorded by an unregulated enterprise. Revenue. Transmission services revenue is recognized as transmission services are provided. The annual revenue requirement for transmission services is regulated by the Federal Energy Regulatory Commission (“FERC”) and is established through a rate-making process that occurs annually. When actual cash receipts from transmission services revenue are different than the regulated revenue requirement because of timing differences, the over or under collections are deferred until the timing differences reverse in the following year. The Company reports over and under collections in the annual true-up adjustment as required by FERC. Over collections are recorded as a regulatory liability and under collections are recorded as a regulatory asset. Receivables. Receivables are evaluated based on an estimate of the risk of loss over the life of the receivable and current and historical conditions using supportable assumptions. Management evaluates the risk of loss for receivables by comparing historical write-off amounts to total revenue over a specified period. Historical loss rates are adjusted due to the impact of current conditions, as well as forecasted conditions over a reasonable time period. The calculated write-off rate can be applied to the receivable balance for which an established reserve does not already exist. Management reviews the assumptions and risk of loss periodically for receivables. During the years ended December 31, 2021 and 2020 no write-offs or reserve have been recorded. Property, plant and equipment. Property, plant and equipment is stated at the lower of depreciated historical cost net of any disallowances or impairments. Pioneer capitalizes all construction-related direct labor and material costs, as well as indirect construction costs such as general engineering, taxes and financing costs. Costs of renewals and betterments that extend the useful life of the property, plant and equipment are also capitalized. The cost of repairs, replacements and major maintenance projects, which do not extend the useful life or increase the expected output of the asset, are expensed as incurred. Depreciation is generally computed over the estimated useful life of the asset using the composite straight-line method. Depreciation studies are conducted periodically to update composite rates and are approved by FERC when required. Debt Issuance Costs. Debt issuance costs related to long-term debt are amortized using the effective interest method over the remaining maturity period of the outstanding debt. These costs are netted within both current and long-term debt, net of debt issuance cost and long-term debt, net of debt issuance cost on the balance sheet. Concentration of Credit Risk. The Company’s credit risk is associated with accounts receivable from MISO as a result of the assignment of operational control of the Project as discussed above. The Company will continue to monitor its exposure under the agreement and MISO’s overall creditworthiness on an ongoing basis. Allowances against accounts receivable are evaluated on a customer-by-customer basis. Income Taxes. The Company is organized as a limited liability company and has elected to be taxed as a partnership. It is therefore exempt from paying federal income taxes. As a result, the Company has not recorded a provision for federal or state income taxes in the statements of income or recorded amounts for deferred income tax assets or liabilities on the Balance Sheets. Each member is individually responsible for reporting income or loss, to the extent required by the federal and state income tax laws and regulations, based on its respective share of the Company’s income and expenses as reported for income tax purposes. NEW ACCOUNTING STANDARDS No new accounting standards were adopted in 2023 or 2022. 3. LONG-TERM DEBT AND DEBT ISSUANCE COSTS LONG-TERM DEBT The Company issued a Note Purchase Agreement with several lenders for $102.3 million of Senior Notes maturing on October 1, 2049, with an interest rate of 3.36%. The proceeds from the notes were received in October 2019 and were used to retire an outstanding credit facility loan. The notes are collateralized by the assets of the Company. Principal and interest payments are scheduled to be paid over the remaining term of the notes. Long-term debt as of June 30, 2023, and December 31, 2022 consisted of the following.
Principal payments due in each of the next five years and thereafter are as follows:
Pioneer is subject to various debt covenants under the Note Purchase Agreement. The covenants include limitations on issuing additional debt and to maintain a consolidated debt ratio of 65% or less of total capitalization. As of June 30, 2023, and December 31, 2022, Pioneer was in compliance with all debt covenants. DEBT ISSUANCE COSTS Debt issuance costs as of June 30, 2023 and December 31, 2022 are as follows:
4. PROPERTY, PLANT AND EQUIPMENT The following table summarizes the property, plant and equipment as of June 30, 2023, and December 31, 2022.
For the years ended June 30, 2023, and December 31, 2022, depreciation expense was $1.3 million and $2.6 million, respectively. 5. REGULATORY MATTERS RATE CASES On March 22, 2018, as amended on July 2, 2018, MISO, on behalf of the Company, pursuant to sections 205 and 219 of the Federal Power Act ("FPA"), submitted to the FERC an initial filing requesting approval of formula rate templates and protocols allowing for the implementation of cost recovery mechanisms including the return on equity ("ROE") incentives granted previously by the Commission. Several parties filed timely interventions in the rate proceeding and some intervenors protested the Company’s ROE incentive. On August 30, 2018, FERC issued an order which denied the Company’s proposed implementation of a 150 basis point incentive for investment in new transmission, and accepted the proposed Formula Rate template and protocols for filing, to become effective June 1, 2018, subject to submission of a revised formula rate template excluding the 150 basis point incentive. Revised Formula Rate templates were filed and accepted by the FERC on October 24, 2018. Pioneer began recognizing revenue from MISO in June 2018. REGULATORY ASSETS As of June 30, 2023, and December 31, 2022, the Company had regulatory assets of approximately $4.5 million and $4.0 million, respectively, for pre-commercial operations costs and under collected Commission approved revenue requirement. Pre-commercial operation costs were incurred in the development of the Greentown-Reynolds line, which Pioneer has deferred as a regulatory asset in accordance with FERC. On July 31, 2018, Pioneer submitted a section 205 filing with the FERC to obtain Commission approval of final regulatory asset value and the amount of annual amortization of pre-commercial costs. After the 60-day statutory time frame passed without an order from FERC, on October 1, 2018, Pioneer began amortizing pre-commercial costs over a five year period. On July 25, 2019, FERC issued an order rejecting the recovery of pre-commercial costs, without prejudice to Pioneer making a future filing for recovery. As a result of the order, $1.2 million in amortization of pre-commercial costs were reversed in 2019. On October 22, 2019, the Company and MISO filed a new FPA section 205 filing for recovery of pre-commercial costs. On December 31, 2019, FERC issued an order accepting the Company's filing to include the regulatory asset in its formula rates effective January 1, 2020 subject to a compliance filing within 30 days of the order. The Company implemented the new rates on January 1, 2020, and the compliance filing was completed within the required timeline. As of June 30, 2023, and December 31, 2022, the regulatory asset associated with pre-commercial operations costs was approximately $2.1 million and $2.9 million, respectively. As of June 30, 2023, and December 31, 2022, the Company has recorded a current regulatory asset of approximately $2.4 million and $1.1 million, respectively, as a result of the timing difference between the FERC approval of the annual revenue requirement and actual cash receipts collected from MISO. In accordance with FERC guidance, the under collections are deferred as a regulatory asset until the timing differences are resolved in the following year through the annual true-up adjustment. REGULATORY LIABILITIES As of June 30, 2023, and December 31, 2022, the Company had regulatory liabilities of approximately $2.5 million and $2.3 million, respectively, related to cost of removal accruals. Pioneer accrues costs of removal for property that does not have an associated legal retirement obligation based on regulatory orders from FERC. These costs of removal are recorded as a regulatory liability in accordance with regulatory accounting treatment. 6. RELATED PARTY TRANSACTIONS Pioneer has established services agreements (the "Services Agreements") with both Duke Energy Business Services, LLC ("DEBS") and American Electric Power Service Corporation ("AEPSC"), both effective December 16, 2011. The Services Agreements have initial terms of five years subject to five-year renewal terms thereafter. The Services Agreements provide for DEBS and AEPSC to provide project management, system studies, siting and permitting, right-of-way, engineering and design services, construction management, procurement, operations and maintenance services, business services, web hosting, external affairs, insurance services and communications services to Pioneer until contract expiration at December 2026. Refer to the accompanying Balance Sheet for balances due to or from related parties. Amounts related to transactions with related parties included on the Statements of Income are presented in the following table.
(1) Included in Administrative and general. (2) Included in Operations and maintenance and Property and other taxes. 7. INCOME TAXES While the Company is exempt from filing federal and state income tax returns, taxable income and losses, associated with the Company’s operations is allocated to the partners of DTHC and AEPTHC who are responsible for federal and state tax obligations. The Company expects to pay DTHC and AEPTHC amounts associated with the tax obligations through distributions made to DTHC and AEPTHC. Thus, for FERC regulatory reporting, the Company provides for the computation of federal and state income taxes including the associated deferred income taxes. There are no current federal income taxes payable as of June 30, 2023, and December 31, 2022. The components of the income tax provision are as follows:
8. REVENUE Pioneer recognizes transmission service revenue consistent with amounts billed under tariff offerings. As such, Pioneer’s transmission service revenue has fixed pricing based on the published tariffs, with variability in expected cash flows attributable to the customer’s volumetric demand and ultimate quantities of energy supplied and used during the billing period. The stand-alone selling price of related sales are designed to support recovery of prudently incurred costs and an appropriate return on invested assets and are primarily governed by published tariff rates approved by relevant regulatory bodies. Performance obligations are satisfied over time as energy is delivered and consumed with billings occurring monthly and related payments due within 30 days. In no event does the timing between payment and delivery of the goods and services exceed one year. Using this output method for revenue recognition provides a faithful depiction of the transfer of electric service as customers obtain control of the commodity and benefit from its use at delivery. Additionally, Pioneer has an enforceable right to consideration for energy delivered at any discrete point in time and will recognize transmission service revenue at an amount that reflects the consideration to which Pioneer is entitled for the energy delivered. As described above, Pioneer generally provides services that are part of a single performance obligation, the delivery of electricity. As such, related disclosures for future performance obligations are also not applicable. 9. COMMITMENTS AND CONTINGENCIES During the normal course of business, Pioneer is party to disputes and litigation that may arise. The Company assesses its exposure to these matters and records estimated loss contingencies when a loss is likely and can be reasonably estimated. There are no matters pending as of June 30, 2023, which are expected to have a material adverse impact on the Company’s financial position or results of operations. 10. SUBSEQUENT EVENTS The Company has evaluated subsequent events from the balance sheet date through August 28, 2023, which is the date these financial statements were available for issuance. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
STATEMENTS OF ACCUMULATED COMPREHENSIVE INCOME, COMPREHENSIVE INCOME, AND HEDGING ACTIVITIES |
||||||||||
|
||||||||||
| Line No. |
Item (a) |
Unrealized Gains and Losses on Available-For-Sale Securities (b) |
Minimum Pension Liability Adjustment (net amount) (c) |
Foreign Currency Hedges (d) |
Other Adjustments (e) |
Other Cash Flow Hedges Interest Rate Swaps (f) |
Other Cash Flow Hedges [Specify] (g) |
Totals for each category of items recorded in Account 219 (h) |
Net Income (Carried Forward from Page 116, Line 78) (i) |
Total Comprehensive Income (j) |
| 1 | Balance of Account 219 at Beginning of Preceding Year |
|||||||||
| 2 | Preceding Quarter/Year to Date Reclassifications from Account 219 to Net Income |
|||||||||
| 3 | Preceding Quarter/Year to Date Changes in Fair Value |
|||||||||
| 4 | Total (lines 2 and 3) |
|||||||||
| 5 | Balance of Account 219 at End of Preceding Quarter/Year |
|||||||||
| 6 | Balance of Account 219 at Beginning of Current Year |
|||||||||
| 7 | Current Quarter/Year to Date Reclassifications from Account 219 to Net Income |
|||||||||
| 8 | Current Quarter/Year to Date Changes in Fair Value |
|||||||||
| 9 | Total (lines 7 and 8) |
|||||||||
| 10 | Balance of Account 219 at End of Current Quarter/Year |
|||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
SUMMARY OF UTILITY PLANT AND ACCUMULATED PROVISIONS FOR DEPRECIATION. AMORTIZATION AND DEPLETION |
||||||||
|
Report in Column (c) the amount for electric function, in column (d) the amount for gas function, in column (e), (f), and (g) report other (specify) and in column (h) common function. |
||||||||
| Line No. |
Classification (a) |
Total Company For the Current Year/Quarter Ended (b) |
Electric (c) |
Gas (d) |
Other (Specify) (e) |
Other (Specify) (f) |
Other (Specify) (g) |
Common (h) |
|
1 |
UtilityPlantAbstract UTILITY PLANT |
|||||||
|
2 |
UtilityPlantInServiceAbstract In Service |
|||||||
|
3 |
UtilityPlantInServiceClassified Plant in Service (Classified) |
|
|
|||||
|
4 |
UtilityPlantInServicePropertyUnderCapitalLeases Property Under Capital Leases |
|||||||
|
5 |
UtilityPlantInServicePlantPurchasedOrSold Plant Purchased or Sold |
|||||||
|
6 |
UtilityPlantInServiceCompletedConstructionNotClassified Completed Construction not Classified |
|||||||
|
7 |
UtilityPlantInServiceExperimentalPlantUnclassified Experimental Plant Unclassified |
|||||||
|
8 |
UtilityPlantInServiceClassifiedAndUnclassified Total (3 thru 7) |
|
|
|||||
|
9 |
UtilityPlantLeasedToOthers Leased to Others |
|||||||
|
10 |
UtilityPlantHeldForFutureUse Held for Future Use |
|||||||
|
11 |
ConstructionWorkInProgress Construction Work in Progress |
|||||||
|
12 |
UtilityPlantAcquisitionAdjustment Acquisition Adjustments |
|||||||
|
13 |
UtilityPlantAndConstructionWorkInProgress Total Utility Plant (8 thru 12) |
|
|
|||||
|
14 |
AccumulatedProvisionForDepreciationAmortizationAndDepletionOfPlantUtility Accumulated Provisions for Depreciation, Amortization, & Depletion |
|
|
|||||
|
15 |
UtilityPlantNet Net Utility Plant (13 less 14) |
|
|
|||||
|
16 |
DetailOfAccumulatedProvisionsForDepreciationAmortizationAndDepletionAbstract DETAIL OF ACCUMULATED PROVISIONS FOR DEPRECIATION, AMORTIZATION AND DEPLETION |
|||||||
|
17 |
AccumulatedProvisionForDepreciationAmortizationAndDepletionUtilityPlantInServiceAbstract In Service: |
|||||||
|
18 |
DepreciationUtilityPlantInService Depreciation |
|
|
|||||
|
19 |
AmortizationAndDepletionOfProducingNaturalGasLandAndLandRightsutilityPlantInService Amortization and Depletion of Producing Natural Gas Land and Land Rights |
|||||||
|
20 |
AmortizationOfUndergroundStorageLandAndLandRightsutilityPlantInService Amortization of Underground Storage Land and Land Rights |
|||||||
|
21 |
AmortizationOfOtherUtilityPlantUtilityPlantInService Amortization of Other Utility Plant |
|||||||
|
22 |
DepreciationAmortizationAndDepletionUtilityPlantInService Total in Service (18 thru 21) |
|
|
|||||
|
23 |
DepreciationAmortizationAndDepletionUtilityPlantLeasedToOthersAbstract Leased to Others |
|||||||
|
24 |
DepreciationUtilityPlantLeasedToOthers Depreciation |
|||||||
|
25 |
AmortizationAndDepletionUtilityPlantLeasedToOthers Amortization and Depletion |
|||||||
|
26 |
DepreciationAmortizationAndDepletionUtilityPlantLeasedToOthers Total Leased to Others (24 & 25) |
|||||||
|
27 |
DepreciationAndAmortizationUtilityPlantHeldForFutureUseAbstract Held for Future Use |
|||||||
|
28 |
DepreciationUtilityPlantHeldForFutureUse Depreciation |
|||||||
|
29 |
AmortizationUtilityPlantHeldForFutureUse Amortization |
|||||||
|
30 |
DepreciationAndAmortizationUtilityPlantHeldForFutureUse Total Held for Future Use (28 & 29) |
|||||||
|
31 |
AbandonmentOfLeases Abandonment of Leases (Natural Gas) |
|||||||
|
32 |
AmortizationOfPlantAcquisitionAdjustment Amortization of Plant Acquisition Adjustment |
|||||||
|
33 |
AccumulatedProvisionForDepreciationAmortizationAndDepletionOfPlantUtility Total Accum Prov (equals 14) (22,26,30,31,32) |
|
|
|||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
Electric Plant In Service and Accum Provision For Depr by Function |
|||
|
|||
| Line No. |
Item (a) |
Plant in Service Balance at End of Quarter (b) |
Accumulated Depreciation And Amortization Balance at End of Quarter (c) |
| 1 |
Intangible Plant |
||
| 2 |
Steam Production Plant |
||
| 3 |
Nuclear Production Plant |
||
| 4 |
Hydraulic Production - Conventional |
||
| 5 |
Hydraulic Production - Pumped Storage |
||
| 6 |
Other Production |
||
| 7 |
Transmission |
|
|
| 8 |
Distribution |
||
| 9 |
Regional Transmission and Market Operation |
||
| 10 |
General |
||
| 11 |
TOTAL (Total of lines 1 through 10) |
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
Transmission Service and Generation Interconnection Study Costs |
|||||
|
|||||
| Line No. |
DescriptionOfStudyPerformed Description (a) |
StudyCostsIncurred Costs Incurred During Period (b) |
StudyCostsAccountCharged Account Charged (c) |
StudyCostsReimbursements Reimbursements Received During the Period (d) |
StudyCostsAccountReimbursed Account Credited With Reimbursement (e) |
| 1 |
Transmission Studies |
||||
| 2 | |||||
| 3 | |||||
| 4 | |||||
| 5 | |||||
| 6 | |||||
| 7 | |||||
| 8 | |||||
| 9 | |||||
| 10 | |||||
| 11 | |||||
| 12 | |||||
| 13 | |||||
| 14 | |||||
| 15 | |||||
| 16 | |||||
| 17 | |||||
| 18 | |||||
| 19 | |||||
| 20 |
Total |
||||
| 21 |
Generation Studies |
||||
| 22 | |||||
| 23 | |||||
| 24 | |||||
| 25 | |||||
| 26 | |||||
| 27 | |||||
| 28 | |||||
| 29 | |||||
| 30 | |||||
| 31 | |||||
| 32 | |||||
| 33 | |||||
| 34 | |||||
| 35 | |||||
| 36 | |||||
| 37 | |||||
| 38 | |||||
| 39 |
Total |
||||
| 40 | Grand Total | ||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
OTHER REGULATORY ASSETS (Account 182.3) |
||||||
|
||||||
| CREDITS | ||||||
| Line No. |
DescriptionAndPurposeOfOtherRegulatoryAssets Description and Purpose of Other Regulatory Assets (a) |
OtherRegulatoryAssets Balance at Beginning of Current Quarter/Year (b) |
IncreaseDecreaseInOtherRegulatoryAssets Debits (c) |
OtherRegulatoryAssetsWrittenOffAccountCharged Written off During Quarter/Year Account Charged (d) |
OtherRegulatoryAssetsWrittenOffRecovered Written off During the Period Amount (e) |
OtherRegulatoryAssets Balance at end of Current Quarter/Year (f) |
| 1 | ||||||
| 2 | ||||||
| 3 | ||||||
| 44 |
TOTAL |
|
|
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
OTHER REGULATORY LIABILITIES (Account 254) |
||||||
|
||||||
| DEBITS | ||||||
| Line No. |
Description and Purpose of Other Regulatory Liabilities (a) |
Balance at Beginning of Current Quarter/Year (b) |
Account Credited (c) |
Amount (d) |
Credits (e) |
Balance at End of Current Quarter/Year (f) |
| 1 |
|
|
|
|
|
|
| 41 | TOTAL |
|
|
|
||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Electric Operating Revenues |
|||||||
|
|||||||
| Line No. |
Title of Account (a) |
Operating Revenues Year to Date Quarterly/Annual (b) |
Operating Revenues Previous year (no Quarterly) (c) |
MEGAWATT HOURS SOLD Year to Date Quarterly/Annual (d) |
MEGAWATT HOURS SOLD Amount Previous year (no Quarterly) (e) |
AVG.NO. CUSTOMERS PER MONTH Current Year (no Quarterly) (f) |
AVG.NO. CUSTOMERS PER MONTH Previous Year (no Quarterly) (g) |
|
1 |
SalesOfElectricityHeadingAbstract Sales of Electricity |
||||||
|
2 |
ResidentialSalesAbstract (440) Residential Sales |
||||||
|
3 |
CommercialAndIndustrialSalesAbstract (442) Commercial and Industrial Sales |
||||||
|
4 |
CommercialSalesAbstract Small (or Comm.) (See Instr. 4) |
||||||
|
5 |
IndustrialSalesAbstract Large (or Ind.) (See Instr. 4) |
||||||
|
6 |
PublicStreetAndHighwayLightingAbstract (444) Public Street and Highway Lighting |
||||||
|
7 |
OtherSalesToPublicAuthoritiesAbstract (445) Other Sales to Public Authorities |
||||||
|
8 |
SalesToRailroadsAndRailwaysAbstract (446) Sales to Railroads and Railways |
||||||
|
9 |
InterdepartmentalSalesAbstract (448) Interdepartmental Sales |
||||||
|
10 |
SalesToUltimateConsumersAbstract TOTAL Sales to Ultimate Consumers |
||||||
|
11 |
SalesForResaleAbstract (447) Sales for Resale |
||||||
|
12 |
SalesOfElectricityAbstract TOTAL Sales of Electricity |
||||||
|
13 |
ProvisionForRateRefundsAbstract (Less) (449.1) Provision for Rate Refunds |
||||||
|
14 |
RevenuesNetOfProvisionForRefundsAbstract TOTAL Revenues Before Prov. for Refunds |
||||||
|
15 |
OtherOperatingRevenuesAbstract Other Operating Revenues |
||||||
|
16 |
ForfeitedDiscounts (450) Forfeited Discounts |
||||||
|
17 |
MiscellaneousServiceRevenues (451) Miscellaneous Service Revenues |
||||||
|
18 |
SalesOfWaterAndWaterPower (453) Sales of Water and Water Power |
||||||
|
19 |
RentFromElectricProperty (454) Rent from Electric Property |
||||||
|
20 |
InterdepartmentalRents (455) Interdepartmental Rents |
||||||
|
21 |
OtherElectricRevenue (456) Other Electric Revenues |
||||||
|
22 |
RevenuesFromTransmissionOfElectricityOfOthers (456.1) Revenues from Transmission of Electricity of Others |
|
|||||
|
23 |
RegionalTransmissionServiceRevenues (457.1) Regional Control Service Revenues |
||||||
|
24 |
MiscellaneousRevenue (457.2) Miscellaneous Revenues |
||||||
|
25 |
OtherMiscellaneousOperatingRevenues Other Miscellaneous Operating Revenues |
||||||
|
26 |
OtherOperatingRevenues TOTAL Other Operating Revenues |
|
|||||
|
27 |
ElectricOperatingRevenues TOTAL Electric Operating Revenues |
|
|||||
| Line12, column (b) includes $ of unbilled revenues. | |||||||
| Line12, column (d) includes MWH relating to unbilled revenues | |||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
REGIONAL TRANSMISSION SERVICE REVENUES (Account 457.1) |
|||||
|
|||||
| Line No. |
Description of Service (a) |
Balance at End of Quarter 1 (b) |
Balance at End of Quarter 2 (c) |
Balance at End of Quarter 3 (d) |
Balance at End of Year (e) |
| 1 | |||||
| 2 | |||||
| 3 | |||||
| 4 | |||||
| 5 | |||||
| 6 | |||||
| 7 | |||||
| 8 | |||||
| 9 | |||||
| 10 | |||||
| 11 | |||||
| 12 | |||||
| 13 | |||||
| 14 | |||||
| 15 | |||||
| 16 | |||||
| 17 | |||||
| 18 | |||||
| 19 | |||||
| 20 | |||||
| 21 | |||||
| 22 | |||||
| 23 | |||||
| 24 | |||||
| 25 | |||||
| 26 | |||||
| 27 | |||||
| 28 | |||||
| 29 | |||||
| 30 | |||||
| 31 | |||||
| 32 | |||||
| 33 | |||||
| 34 | |||||
| 35 | |||||
| 36 | |||||
| 37 | |||||
| 38 | |||||
| 39 | |||||
| 40 | |||||
| 41 | |||||
| 42 | |||||
| 43 | |||||
| 44 | |||||
| 45 | |||||
| 46 |
TOTAL |
||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
| ELECTRIC PRODUCTION, OTHER POWER SUPPLY EXPENSES, TRANSMISSION AND DISTRIBUTION EXPENSES | ||
|
Report Electric production, other power supply expenses, transmission, regional market, and distribution expenses through the reporting period. |
||
| Line No. |
Account (a) |
Year to Date Quarter (b) |
|
1 |
PowerProductionExpensesAbstract 1. POWER PRODUCTION AND OTHER SUPPLY EXPENSES |
|
|
2 |
SteamPowerGenerationOperationsExpense Steam Power Generation - Operation (500-509) |
|
|
3 |
SteamPowerGenerationMaintenanceExpense Steam Power Generation – Maintenance (510-515) |
|
|
4 |
PowerProductionExpensesSteamPower Total Power Production Expenses - Steam Power |
|
|
5 |
NuclearPowerGenerationOperationsExpense Nuclear Power Generation – Operation (517-525) |
|
|
6 |
NuclearPowerGenerationMaintenanceExpense Nuclear Power Generation – Maintenance (528-532) |
|
|
7 |
PowerProductionExpensesNuclearPower Total Power Production Expenses - Nuclear Power |
|
|
8 |
HydraulicPowerGenerationOperationsExpense Hydraulic Power Generation – Operation (535-540.1) |
|
|
9 |
HydraulicPowerGenerationMaintenanceExpense Hydraulic Power Generation – Maintenance (541-545.1) |
|
|
10 |
PowerProductionExpensesHydraulicPower Total Power Production Expenses - Hydraulic Power |
|
|
11 |
RentsOtherPowerGeneration Other Power Generation – Operation (546-550.1) |
|
|
12 |
MaintenanceOfEnergyStorageEquipmentOtherPowerGeneration Other Power Generation – Maintenance (551-554.1) |
|
|
13 |
MaintenanceOfMiscellaneousOtherPowerGenerationPlant Total Power Production Expenses - Other Power |
|
|
14 |
OtherPowerSuplyExpensesAbstract Other Power Supply Expenses |
|
|
15 |
PurchasedPower (555) Purchased Power |
|
|
15.1 |
PowerPurchasedForStorageOperations (555.1) Power Purchased for Storage Operations |
|
|
16 |
SystemControlAndLoadDispatchingElectric (556) System Control and Load Dispatching |
|
|
17 |
OtherExpensesOtherPowerSupplyExpenses (557) Other Expenses |
|
|
18 |
OtherPowerSupplyExpense Total Other Power Supply Expenses (line 15-17) |
|
|
19 |
PowerProductionExpenses Total Power Production Expenses (Total of lines 4, 7, 10, 13 and 18) |
|
|
20 |
TransmissionExpensesAbstract 2. TRANSMISSION EXPENSES |
|
|
21 |
TransmissionExpensesOperationAbstract Transmission Operation Expenses |
|
|
22 |
OperationSupervisionAndEngineeringElectricTransmissionExpenses (560) Operation Supervision and Engineering |
|
|
24 |
LoadDispatchReliability (561.1) Load Dispatch-Reliability |
|
|
25 |
LoadDispatchMonitorAndOperateTransmissionSystem (561.2) Load Dispatch-Monitor and Operate Transmission System |
|
|
26 |
LoadDispatchTransmissionServiceAndScheduling (561.3) Load Dispatch-Transmission Service and Scheduling |
|
|
27 |
SchedulingSystemControlAndDispatchServices (561.4) Scheduling, System Control and Dispatch Services |
|
|
28 |
ReliabilityPlanningAndStandardsDevelopment (561.5) Reliability, Planning and Standards Development |
|
|
29 |
TransmissionServiceStudies (561.6) Transmission Service Studies |
|
|
30 |
GenerationInterconnectionStudies (561.7) Generation Interconnection Studies |
|
|
31 |
ReliabilityPlanningAndStandardsDevelopmentServices (561.8) Reliability, Planning and Standards Development Services |
|
|
32 |
StationExpensesTransmissionExpense (562) Station Expenses |
|
|
32.1 |
OperationOfEnergyStorageEquipmentTransmissionExpense (562.1) Operation of Energy Storage Equipment |
|
|
33 |
OverheadLineExpense (563) Overhead Lines Expenses |
|
|
34 |
UndergroundLineExpensesTransmissionExpense (564) Underground Lines Expenses |
|
|
35 |
TransmissionOfElectricityByOthers (565) Transmission of Electricity by Others |
|
|
36 |
MiscellaneousTransmissionExpenses (566) Miscellaneous Transmission Expenses |
|
|
37 |
RentsTransmissionElectricExpense (567) Rents |
|
|
38 |
OperationSuppliesAndExpensesTransmissionExpense (567.1) Operation Supplies and Expenses (Non-Major) |
|
|
39 |
TransmissionOperationExpense TOTAL Transmission Operation Expenses (Lines 22 - 38) |
|
|
40 |
TransmissionMaintenanceAbstract Transmission Maintenance Expenses |
|
|
41 |
MaintenanceSupervisionAndEngineeringElectricTransmissionExpenses (568) Maintenance Supervision and Engineering |
|
|
42 |
MaintenanceOfStructuresTransmissionExpense (569) Maintenance of Structures |
|
|
43 |
MaintenanceOfComputerHardwareTransmission (569.1) Maintenance of Computer Hardware |
|
|
44 |
MaintenanceOfComputerSoftwareTransmission (569.2) Maintenance of Computer Software |
|
|
45 |
MaintenanceOfCommunicationEquipmentElectricTransmission (569.3) Maintenance of Communication Equipment |
|
|
46 |
MaintenanceOfMiscellaneousRegionalTransmissionPlant (569.4) Maintenance of Miscellaneous Regional Transmission Plant |
|
|
47 |
MaintenanceOfStationEquipmentTransmission (570) Maintenance of Station Equipment |
|
|
47.1 |
MaintenanceOfEnergyStorageEquipmentTransmission (570.1) Maintenance of Energy Storage Equipment |
|
|
48 |
MaintenanceOfOverheadLinesTransmission (571) Maintenance of Overhead Lines |
|
|
49 |
MaintenanceOfUndergroundLinesTransmission (572) Maintenance of Underground Lines |
|
|
50 |
MaintenanceOfMiscellaneousTransmissionPlant (573) Maintenance of Miscellaneous Transmission Plant |
|
|
51 |
MaintenanceOfTransmissionPlant (574) Maintenance of Transmission Plant |
|
|
52 |
TransmissionMaintenanceExpenseElectric TOTAL Transmission Maintenance Expenses (Lines 41 – 51) |
|
|
53 |
TransmissionExpenses Total Transmission Expenses (Lines 39 and 52) |
|
|
54 |
RegionalMarketExpensesAbstract 3. REGIONAL MARKET EXPENSES |
|
|
55 |
RegionalMarketExpensesOperationAbstract Regional Market Operation Expenses |
|
|
56 |
OperationSupervision (575.1) Operation Supervision |
|
|
57 |
DayAheadAndRealTimeMarketAdministration (575.2) Day-Ahead and Real-Time Market Facilitation |
|
|
58 |
TransmissionRightsMarketAdministration (575.3) Transmission Rights Market Facilitation |
|
|
59 |
CapacityMarketAdministration (575.4) Capacity Market Facilitation |
|
|
60 |
AncillaryServicesMarketAdministration (575.5) Ancillary Services Market Facilitation |
|
|
61 |
MarketMonitoringAndCompliance (575.6) Market Monitoring and Compliance |
|
|
62 |
MarketFacilitationMonitoringAndComplianceServices (575.7) Market Facilitation, Monitoring and Compliance Services |
|
|
63 |
RegionalMarketOperationExpense Regional Market Operation Expenses (Lines 55 - 62) |
|
|
64 |
RegionalMarketExpensesMaintenanceAbstract Regional Market Maintenance Expenses |
|
|
65 |
MaintenanceOfStructuresAndImprovementsRegionalMarketExpenses (576.1) Maintenance of Structures and Improvements |
|
|
66 |
MaintenanceOfComputerHardware (576.2) Maintenance of Computer Hardware |
|
|
67 |
MaintenanceOfComputerSoftware (576.3) Maintenance of Computer Software |
|
|
68 |
MaintenanceOfCommunicationEquipmentRegionalMarketExpenses (576.4) Maintenance of Communication Equipment |
|
|
69 |
MaintenanceOfMiscellaneousMarketOperationPlant (576.5) Maintenance of Miscellaneous Market Operation Plant |
|
|
70 |
RegionalMarketMaintenanceExpense Regional Market Maintenance Expenses (Lines 65-69) |
|
|
71 |
RegionalMarketExpenses TOTAL Regional Control and Market Operation Expenses (Lines 63,70) |
|
|
72 |
DistributionExpensesAbstract 4. DISTRIBUTION EXPENSES |
|
|
73 |
DistributionOperationExpensesElectric Distribution Operation Expenses (580-589) |
|
|
74 |
DistributionMaintenanceExpenseElectric Distribution Maintenance Expenses (590-598) |
|
|
75 |
DistributionExpenses Total Distribution Expenses (Lines 73 and 74) |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
Electric Customer Accts, Service, Sales, Admin and General Expenses |
||
|
Report the amount of expenses for customer accounts, service, sales, and administrative and general expenses year to date. |
||
| Line No. |
Account (a) |
Year to Date Quarter (b) |
|
- |
CustomerAccountsExpensesOperationsAbstract Operation |
|
|
1 |
CustomerAccountExpenses (901-905) Customer Accounts Expenses |
|
|
2 |
CustomerServiceAndInformationExpenses (907-910) Customer Service and Information Expenses |
|
|
3 |
SalesExpenses (911-917) Sales Expenses |
|
|
4 |
AdministrativeAndGeneralExpensesAbstract 8. ADMINISTRATIVE AND GENERAL EXPENSES |
|
|
5 |
AdministrativeAndGeneralExpensesOperationAbstract Operation |
|
|
6 |
AdministrativeAndGeneralSalaries (920) Administrative and General Salaries |
|
|
7 |
OfficeSuppliesAndExpenses (921) Office Supplies and Expenses |
|
|
8 |
AdministrativeExpensesTransferredCredit (Less) (922) Administrative Expenses Transferred-Credit |
|
|
9 |
OutsideServicesEmployed (923) Outside Services Employed |
|
|
10 |
PropertyInsurance (924) Property Insurance |
|
|
11 |
InjuriesAndDamages (925) Injuries and Damages |
|
|
12 |
EmployeePensionsAndBenefits (926) Employee Pensions and Benefits |
|
|
13 |
FranchiseRequirements (927) Franchise Requirements |
|
|
14 |
RegulatoryCommissionExpenses (928) Regulatory Commission Expenses |
|
|
15 |
DuplicateChargesCredit (929) (Less) Duplicate Charges-Cr. |
|
|
16 |
GeneralAdvertisingExpenses (930.1) General Advertising Expenses |
|
|
17 |
MiscellaneousGeneralExpenses (930.2) Miscellaneous General Expenses |
|
|
18 |
RentsAdministrativeAndGeneralExpense (931) Rents |
|
|
19 |
AdministrativeAndGeneralOperationExpense TOTAL Operation (Total of lines 6 thru 18) |
|
|
20 |
AdministrativeAndGeneralExpensesMaintenanceAbstract Maintenance |
|
|
21 |
MaintenanceOfGeneralPlant (935) Maintenance of General Plant |
|
|
22 |
AdministrativeAndGeneralExpenses TOTAL Administrative and General Expenses (Total of lines 19 and 21) |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
TRANSMISSION OF ELECTRICITY FOR OTHERS (Account 456.1) (Including transactions referred to as "wheeling") |
||||||||||||||
|
||||||||||||||
| TRANSFER OF ENERGY | REVENUE FROM TRANSMISSION OF ELECTRICITY FOR OTHERS | |||||||||||||
| Line No. |
PaymentByCompanyOrPublicAuthority Payment By (Company of Public Authority) (Footnote Affiliation) (a) |
TransmissionEnergyReceivedFromCompanyOrPublicAuthorityName Energy Received From (Company of Public Authority) (Footnote Affiliation) (b) |
TransmissionEnergyDeliveredToCompanyOrPublicAuthorityName Energy Delivered To (Company of Public Authority) (Footnote Affiliation) (c) |
StatisticalClassificationCode Statistical Classification (d) |
RateScheduleTariffNumber Ferc Rate Schedule of Tariff Number (e) |
TransmissionPointOfReceipt Point of Receipt (Substation or Other Designation) (f) |
TransmissionPointOfDelivery Point of Delivery (Substation or Other Designation) (g) |
BillingDemand Billing Demand (MW) (h) |
TransmissionOfElectricityForOthersEnergyReceived Megawatt Hours Received (i) |
TransmissionOfElectricityForOthersEnergyDelivered Megawatt Hours Delivered (j) |
Demand Charges ($) (k) |
Energy Charges ($) (l) |
Other Charges ($) (m) |
RevenuesFromTransmissionOfElectricityForOthers Total Revenues ($) (k+l+m) (n) |
| 1 |
|
|
|
|||||||||||
| 35 | TOTAL |
|
|
|
|
|
|
|
||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
TRANSMISSION OF ELECTRICITY BY ISO/RTOs |
|||||
|
|||||
| Line No. |
Payment Received by (Transmission Owner Name) (a) |
Statistical Classification (b) |
FERC Rate Schedule or Tariff Number (c) |
Total Revenue by Rate Schedule or Tariff (d) |
Total Revenue (e) |
| 1 | |||||
| 2 | |||||
| 3 | |||||
| 4 | |||||
| 5 | |||||
| 6 | |||||
| 7 | |||||
| 8 | |||||
| 9 | |||||
| 10 | |||||
| 11 | |||||
| 12 | |||||
| 13 | |||||
| 14 | |||||
| 15 | |||||
| 16 | |||||
| 17 | |||||
| 18 | |||||
| 19 | |||||
| 20 | |||||
| 21 | |||||
| 22 | |||||
| 23 | |||||
| 24 | |||||
| 25 | |||||
| 26 | |||||
| 27 | |||||
| 28 | |||||
| 29 | |||||
| 30 | |||||
| 31 | |||||
| 32 | |||||
| 33 | |||||
| 34 | |||||
| 35 | |||||
| 36 | |||||
| 37 | |||||
| 38 | |||||
| 39 | |||||
| 40 | |||||
| 41 | |||||
| 42 | |||||
| 43 | |||||
| 44 | |||||
| 45 | |||||
| 46 | |||||
| 47 | |||||
| 48 | |||||
| 49 | |||||
| 40 |
TOTAL |
||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
TRANSMISSION OF ELECTRICITY BY OTHERS (Account 565) |
||||||||
|
||||||||
| TRANSFER OF ENERGY | EXPENSES FOR TRANSMISSION OF ELECTRICITY BY OTHERS | |||||||
| Line No. |
NameOfCompanyOrPublicAuthorityTransmissionOfElectricityByOthers Name of Company or Public Authority (Footnote Affiliations) (a) |
StatisticalClassificationCode Statistical Classification (b) |
TransmissionOfElectricityByOthersEnergyReceived MegaWatt Hours Received (c) |
TransmissionOfElectricityByOthersEnergyDelivered MegaWatt Hours Delivered (d) |
DemandChargesTransmissionOfElectricityByOthers Demand Charges ($) (e) |
EnergyChargesTransmissionOfElectricityByOthers Energy Charges ($) (f) |
OtherChargesTransmissionOfElectricityByOthers Other Charges ($) (g) |
ChargesForTransmissionOfElectricityByOthers Total Cost of Transmission ($) (h) |
| 1 | ||||||||
| 2 | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 8 | ||||||||
| 9 | ||||||||
| 10 | ||||||||
| 11 | ||||||||
| 12 | ||||||||
| 13 | ||||||||
| 14 | ||||||||
| 15 | ||||||||
| 16 | ||||||||
|
TOTAL |
||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
Deprec, Depl and Amort of Elec Plant (403,403.1,404,and 405) (except Amortization of Acquisition Adjustments) |
||||||
|
||||||
| Line No. |
FunctionalClassificationAxis Functional Classification (a) |
DepreciationExpenseExcludingAmortizationOfAcquisitionAdjustments Depreciation Expense (Account 403) (b) |
DepreciationExpenseForAssetRetirementCostsExcludingAmortizationgOfAcquisitionAdjustments Depreciation Expense for Asset Retirement Costs (Account 403.1) (c) |
AmortizationOfLimitedTermPlantOrProperty Amortization of Limited Term Electric Plant (Account 404) (d) |
AmortizationOfOtherElectricPlant Amortization of Other Electric Plant (Acc 405) (e) |
DepreciationAndAmortization Total (f) |
| 1 |
Intangible Plant |
|||||
| 2 |
Steam Production Plant |
|||||
| 3 |
Nuclear Production Plant |
|||||
| 4 |
Hydraulic Production Plant-Conventional |
|||||
| 5 |
Hydraulic Production Plant-Pumped Storage |
|||||
| 6 |
Other Production Plant |
|||||
| 7 |
Transmission Plant |
|
|
|||
| 8 |
Distribution Plant |
|||||
| 9 |
General Plant |
|||||
| 10 |
Common Plant-Electric |
|||||
| 11 |
TOTAL |
|
|
|||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
AMOUNTS INCLUDED IN ISO/RTO SETTLEMENT STATEMENTS |
|||||
|
|||||
| Line No. |
Description of Item(s) (a) |
Balance at End of Quarter 1 (b) |
Balance at End of Quarter 2 (c) |
Balance at End of Quarter 3 (d) |
Balance at End of Year (e) |
| 1 | Energy | ||||
| 2 | Net Purchases (Account 555) | ||||
| 2.1 | Net Purchases (Account 555.1) | ||||
| 3 | Net Sales (Account 447) | ||||
| 4 | Transmission Rights | ||||
| 5 | Ancillary Services | ||||
| 6 | Other Items (list separately) | ||||
| 7 | |||||
| 8 | |||||
| 9 | |||||
| 10 | |||||
| 11 | |||||
| 12 | |||||
| 13 | |||||
| 14 | |||||
| 15 | |||||
| 16 | |||||
| 17 | |||||
| 18 | |||||
| 19 | |||||
| 20 | |||||
| 21 | |||||
| 22 | |||||
| 23 | |||||
| 24 | |||||
| 25 | |||||
| 26 | |||||
| 27 | |||||
| 28 | |||||
| 29 | |||||
| 30 | |||||
| 31 | |||||
| 32 | |||||
| 33 | |||||
| 34 | |||||
| 35 | |||||
| 36 | |||||
| 37 | |||||
| 38 | |||||
| 39 | |||||
| 40 | |||||
| 41 | |||||
| 42 | |||||
| 43 | |||||
| 44 | |||||
| 45 | |||||
| 46 | TOTAL | ||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
Monthly Peak Loads and Energy Output |
||||||
|
||||||
| Line No. |
MonthAxis Month (a) |
Total Monthly Energy (MWH) (b) |
Monthly Non-Requirements Sales for Resale & Associated Losses (c) |
MonthlyPeakLoad Monthly Peak Megawatts (See Instr. 4) (d) |
DayOfMonthlyPeak Monthly Peak Day of Month (e) |
HourOfMonthlyPeak Monthly Peak Hour (f) |
NAME OF SYSTEM: Enter System |
||||||
1 |
January |
|||||
2 |
February |
|||||
3 |
March |
|||||
4 |
Total for Quarter 1 |
|||||
5 |
April |
|||||
6 |
May |
|||||
7 |
June |
|||||
8 |
Total for Quarter 2 |
|||||
9 |
July |
|||||
10 |
August |
|||||
11 |
September |
|||||
12 |
Total for Quarter 3 |
|||||
41 |
Total |
|||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
MONTHLY TRANSMISSION SYSTEM PEAK LOAD |
||||||||||
|
||||||||||
| Line No. |
Month (a) |
Monthly Peak MW - Total (b) |
Day of Monthly Peak (c) |
Hour of Monthly Peak (d) |
Firm Network Service for Self (e) |
Firm Network Service for Others (f) |
Long-Term Firm Point-to-point Reservations (g) |
Other Long-Term Firm Service (h) |
Short-Term Firm Point-to-point Reservation (i) |
Other Service (j) |
NAME OF SYSTEM: Enter System |
||||||||||
1 |
January |
|||||||||
2 |
February |
|||||||||
3 |
March |
|||||||||
4 |
Total for Quarter 1 |
|||||||||
5 |
April |
|||||||||
6 |
May |
|||||||||
7 |
June |
|||||||||
8 |
Total for Quarter 2 |
|||||||||
9 |
July |
|||||||||
10 |
August |
|||||||||
11 |
September |
|||||||||
12 |
Total for Quarter 3 |
|||||||||
13 |
October |
|||||||||
14 |
November |
|||||||||
15 |
December |
|||||||||
16 |
Total for Quarter 4 |
|||||||||
17 |
Total |
|||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
Monthly ISO/RTO Transmission System Peak Load |
||||||||||
|
||||||||||
| Line No. |
Month (a) |
Monthly Peak MW - Total (b) |
Day of Monthly Peak (c) |
Hour of Monthly Peak (d) |
Import into ISO/RTO (e) |
Exports from ISO/RTO (f) |
Through and Out Service (g) |
Network Service Usage (h) |
Point-to-Point Service Usage (i) |
Total Usage (j) |
NAME OF SYSTEM: Enter System |
||||||||||
1 |
January |
|||||||||
2 |
February |
|||||||||
3 |
March |
|||||||||
4 |
Total for Quarter 1 |
|||||||||
5 |
April |
|||||||||
6 |
May |
|||||||||
7 |
June |
|||||||||
8 |
Total for Quarter 2 |
|||||||||
9 |
July |
|||||||||
10 |
August |
|||||||||
11 |
September |
|||||||||
12 |
Total for Quarter 3 |
|||||||||
13 |
October |
|||||||||
14 |
November |
|||||||||
15 |
December |
|||||||||
16 |
Total for Quarter 4 |
|||||||||
17 |
Total Year to Date/Year |
|||||||||