|
FERC FINANCIAL REPORT
|
||
|
These reports are mandatory under the Federal Power Act, Sections 3, 4(a), 304 and 309, and 18 CFR 141.1 and 141.400. Failure to report may result in criminal fines, civil penalties and other sanctions as provided by law. The Federal Energy Regulatory Commission does not consider these reports to be of confidential nature
|
||
|
Exact Legal Name of Respondent (Company) |
Year/Period of Report End of: |
|
Schedules |
Pages |
| Comparative Balance Sheet | 110-113 |
| Statement of Income | 114-117 |
| Statement of Retained Earnings | 118-119 |
| Statement of Cash Flows | 120-121 |
| Notes to Financial Statements | 122-123 |
| FERC FORM NO.
REPORT OF MAJOR ELECTRIC UTILITIES, LICENSEES AND OTHER |
||||
| Identification | ||||
|
01 Exact Legal Name of Respondent
|
02 Year/ Period of Report
End of: |
|||
|
03 Previous Name and Date of Change (If name changed during year)
/
|
||||
|
04 Address of Principal Office at End of Period (Street, City, State, Zip Code)
|
||||
|
05 Name of Contact Person
|
06 Title of Contact Person
|
|||
|
07 Address of Contact Person (Street, City, State, Zip Code)
|
||||
|
08 Telephone of Contact Person, Including Area Code
|
09 This Report is An Original / A Resubmission
(1)
☑ An Original ☐ A Resubmission |
10 Date of Report (Mo, Da, Yr)
|
||
| Quarterly Corporate Officer Certification | ||||
| The undersigned officer certifies that: I have examined this report and to the best of my knowledge, information, and belief all statements of fact contained in this report are correct statements of the business affairs of the respondent and the financial statements, and other financial information contained in this report, conform in all material respects to the Uniform System of Accounts. | ||||
|
03 Signature
|
04 Date Signed (Mo, Da, Yr)
|
||
| Title 18, U.S.C. 1001 makes it a crime for any person to knowingly and willingly to make to any Agency or Department of the United States any false, fictitious or fraudulent statements as to any matter within its jurisdiction. | ||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
List of Schedules |
||||
|
Enter in column (c) the terms "none," "not applicable," or "NA," as appropriate, where no information or amounts have been reported for certain pages. Omit pages where the respondents are "none," "not applicable," or "NA". |
||||
| Line No. |
Title of Schedule (a) |
Reference Page No. (b) |
Remarks (c) |
|
|
ScheduleIdentificationAbstract Identification |
1 | |||
|
ScheduleListOfSchedulesAbstract List of Schedules (Electric Utility) |
2 | |||
|
1 |
ScheduleImportantChangesDuringTheQuarterYearAbstract Important Changes During the Quarter |
108 | ||
|
2 |
ScheduleComparativeBalanceSheetAbstract Comparative Balance Sheet |
110 | ||
|
3 |
ScheduleStatementOfIncomeAbstract Statement of Income for the Quarter |
114 | ||
|
4 |
ScheduleRetainedEarningsAbstract Statement of Retained Earnings for the Quarter |
118 | ||
|
5 |
ScheduleStatementOfCashFlowsAbstract Statement of Cash Flows |
120 | ||
|
6 |
ScheduleNotesToFinancialStatementsAbstract Notes to Financial Statements |
122 | ||
|
7 |
ScheduleStatementOfAccumulatedOtherComprehensiveIncomeAndHedgingActivitiesAbstract Statement of Accum Comp Income, Comp Income, and Hedging Activities |
122a | ||
|
8 |
ScheduleSummaryOfUtilityPlantAndAccumulatedProvisionsForDepreciationAmortizationAndDepletionAbstract Summary of Utility Plant & Accumulated Provisions for Dep, Amort & Dep |
200 | ||
|
9 |
ScheduleElectricPlantInServiceAndAccumulatedProvisionForDepreciationByFunctionAbstract Electric Plant In Service and Accum Provision For Depr by Function |
208 | ||
|
10 |
ScheduleTransmissionServiceAndGenerationInterconnectionStudyCostsAbstract Transmission Service and Generation Interconnection Study Costs |
231 | ||
|
11 |
ScheduleOtherRegulatoryAssetsAbstract Other Regulatory Assets |
232 | ||
|
12 |
ScheduleOtherRegulatoryLiabilitiesAbstract Other Regulatory Liabilities |
278 | ||
|
13 |
ScheduleElectricOperatingRevenuesAbstract Elec Operating Revenues (Individual Schedule Lines 300-301) |
300 | ||
|
14 |
ScheduleRegionalTransmissionServiceRevenuesAbstract Regional Transmission Service Revenues (Account 457.1) |
302 |
|
|
|
15 |
ScheduleElectricProductionOtherPowerTransmissionRegionalExpensesAbstract Electric Prod, Other Power Supply Exp, Trans and Distrib Exp |
324 | ||
|
16 |
ScheduleElectricCustomerAccountServiceSalesAdministrativeAndGeneralExpensesAbstract Electric Customer Accts, Service, Sales, Admin and General Expenses |
325 | ||
|
17 |
ScheduleTransmissionOfElectricityForOthersAbstract Transmission of Electricity for Others |
328 | ||
|
18 |
ScheduleTransmissionOfElectricityByIsoOrRtoAbstract Transmission of Electricity by ISO/RTOs |
331 | ||
|
19 |
ScheduleTransmissionOfElectricityByOthersAbstract Transmission of Electricity by Others |
332 |
|
|
|
20 |
ScheduleDepreciationDepletionAndAmortizationsAbstract Deprec, Depl and Amort of Elec Plant (403,403.1,404,and 405) (except Amortization of Acquisition Adjustments) |
338 | ||
|
21 |
ScheduleAmountsIncludedInIsoOrRtoSettlementAbstract Amounts Included in ISO/RTO Settlement Statements |
397 | ||
|
22 |
ScheduleMonthlyPeaksAndOutputAbstract Monthly Peak Loads and Energy Output |
399 | ||
|
23 |
ScheduleMonthlyTransmissionSystemPeakLoadAbstract Monthly Transmission System Peak Load |
400 | ||
|
24 |
ScheduleMonthlyIsoOrRtoTransmissionSystemPeakLoadAbstract Monthly ISO/RTO Transmission System Peak Load |
400a | ||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
IMPORTANT CHANGES DURING THE QUARTER/YEAR |
||||
|
Give particulars (details) concerning the matters indicated below. Make the statements explicit and precise, and number them in accordance with the inquiries. Each inquiry should be answered. Enter "none," "not applicable," or "NA" where applicable. If information which answers an inquiry is given elsewhere in the report, make a reference to the schedule in which it appears.
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
An existing PUC approved affiliated interest agreement is maintained between Duquesne Light and Holdings, which authorizes short-term borrowings at market rates from Holdings with a maximum borrowing capacity of $300.0 million. In May 2023, the PUC approved the Company’s request to amend to this agreement, changing the benchmark interest rate from LIBOR to SOFR. No other aspects of the agreement were amended. As of June 30, 2023, $125.0 million in borrowings were outstanding under this agreement. In September 2022, the FERC approved Duquesne Light’s application for a securities certificate requesting approval to issue short-term securities in an amount not to exceed $600.0 million. As of June 30, 2023, Duquesne Light had $245.0 million of borrowings outstanding under this order. This amount is the sum of $125.0 million of short-term intercompany borrowings between Duquesne Light and Holdings and Duquesne Light’s $120.0 million in borrowings under the revolving credit facility. A PUC securities certificate exists allowing Duquesne Light to issue up to $400.0 million of long-term debt in the form of first mortgage bonds, unsecured notes, bank borrowings or similar borrowings through December 31, 2023. Considering the $130.0 million Duquesne Light first mortgage bond issuance, discussed above, the total available amount under this securities certificate as of June 30, 2023 was $270.0 million. In July 2023, the Company filed an application with the PUC requesting a new certificate issued with an authorization of $400.0 million of new debt. The Company cannot predict the outcome of this request. |
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
During the six-months ended June 30, 2023, the Company experienced the following director changes: Anita Sharma was appointed to the Board effective March 1, 2023 replacing Sjoerd van Krimpen. |
||||
|
|
||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
COMPARATIVE BALANCE SHEET (ASSETS AND OTHER DEBITS) |
||||
| Line No. |
Title of Account (a) |
Ref. Page No. (b) |
Current Year End of Quarter/Year Balance (c) |
Prior Year End Balance 12/31 (d) |
|
1 |
UtilityPlantAbstract UTILITY PLANT |
|||
|
2 |
UtilityPlant Utility Plant (101-106, 114) |
200 |
|
|
|
3 |
ConstructionWorkInProgress Construction Work in Progress (107) |
200 |
|
|
|
4 |
UtilityPlantAndConstructionWorkInProgress TOTAL Utility Plant (Enter Total of lines 2 and 3) |
|
|
|
|
5 |
AccumulatedProvisionForDepreciationAmortizationAndDepletionOfPlantUtility (Less) Accum. Prov. for Depr. Amort. Depl. (108, 110, 111, 115) |
200 |
|
|
|
6 |
UtilityPlantNet Net Utility Plant (Enter Total of line 4 less 5) |
|
|
|
|
7 |
NuclearFuelInProcessOfRefinementConversionEnrichmentAndFabrication Nuclear Fuel in Process of Ref., Conv., Enrich., and Fab. (120.1) |
202 |
||
|
8 |
NuclearFuelMaterialsAndAssembliesStockAccountMajorOnly Nuclear Fuel Materials and Assemblies-Stock Account (120.2) |
|||
|
9 |
NuclearFuelAssembliesInReactorMajorOnly Nuclear Fuel Assemblies in Reactor (120.3) |
|||
|
10 |
SpentNuclearFuelMajorOnly Spent Nuclear Fuel (120.4) |
|||
|
11 |
NuclearFuelUnderCapitalLeases Nuclear Fuel Under Capital Leases (120.6) |
|||
|
12 |
AccumulatedProvisionForAmortizationOfNuclearFuelAssemblies (Less) Accum. Prov. for Amort. of Nucl. Fuel Assemblies (120.5) |
202 |
||
|
13 |
NuclearFuelNet Net Nuclear Fuel (Enter Total of lines 7-11 less 12) |
|||
|
14 |
UtilityPlantAndNuclearFuelNet Net Utility Plant (Enter Total of lines 6 and 13) |
|
|
|
|
15 |
OtherElectricPlantAdjustments Utility Plant Adjustments (116) |
|||
|
16 |
GasStoredUndergroundNoncurrent Gas Stored Underground - Noncurrent (117) |
|||
|
17 |
OtherPropertyAndInvestmentsAbstract OTHER PROPERTY AND INVESTMENTS |
|||
|
18 |
NonutilityProperty Nonutility Property (121) |
|
|
|
|
19 |
AccumulatedProvisionForDepreciationAndAmortizationOfNonutilityProperty (Less) Accum. Prov. for Depr. and Amort. (122) |
|
|
|
|
20 |
InvestmentInAssociatedCompanies Investments in Associated Companies (123) |
|||
|
21 |
InvestmentInSubsidiaryCompanies Investment in Subsidiary Companies (123.1) |
224 |
||
|
23 |
NoncurrentPortionOfAllowances Noncurrent Portion of Allowances |
228 |
||
|
24 |
OtherInvestments Other Investments (124) |
|
|
|
|
25 |
SinkingFunds Sinking Funds (125) |
|||
|
26 |
DepreciationFund Depreciation Fund (126) |
|||
|
27 |
AmortizationFundFederal Amortization Fund - Federal (127) |
|||
|
28 |
OtherSpecialFunds Other Special Funds (128) |
|||
|
29 |
SpecialFunds Special Funds (Non Major Only) (129) |
|||
|
30 |
DerivativeInstrumentAssetsLongTerm Long-Term Portion of Derivative Assets (175) |
|||
|
31 |
DerivativeInstrumentAssetsHedgesLongTerm Long-Term Portion of Derivative Assets - Hedges (176) |
|||
|
32 |
OtherPropertyAndInvestments TOTAL Other Property and Investments (Lines 18-21 and 23-31) |
|
|
|
|
33 |
CurrentAndAccruedAssetsAbstract CURRENT AND ACCRUED ASSETS |
|||
|
34 |
CashAndWorkingFunds Cash and Working Funds (Non-major Only) (130) |
|||
|
35 |
Cash Cash (131) |
|
|
|
|
36 |
SpecialDeposits Special Deposits (132-134) |
|||
|
37 |
WorkingFunds Working Fund (135) |
|
|
|
|
38 |
TemporaryCashInvestments Temporary Cash Investments (136) |
|
|
|
|
39 |
NotesReceivable Notes Receivable (141) |
|||
|
40 |
CustomerAccountsReceivable Customer Accounts Receivable (142) |
|
|
|
|
41 |
OtherAccountsReceivable Other Accounts Receivable (143) |
|
|
|
|
42 |
AccumulatedProvisionForUncollectibleAccountsCredit (Less) Accum. Prov. for Uncollectible Acct.-Credit (144) |
|
|
|
|
43 |
NotesReceivableFromAssociatedCompanies Notes Receivable from Associated Companies (145) |
|||
|
44 |
AccountsReceivableFromAssociatedCompanies Accounts Receivable from Assoc. Companies (146) |
|
|
|
|
45 |
FuelStock Fuel Stock (151) |
227 |
||
|
46 |
FuelStockExpensesUndistributed Fuel Stock Expenses Undistributed (152) |
227 |
||
|
47 |
Residuals Residuals (Elec) and Extracted Products (153) |
227 |
||
|
48 |
PlantMaterialsAndOperatingSupplies Plant Materials and Operating Supplies (154) |
227 |
|
|
|
49 |
Merchandise Merchandise (155) |
227 |
||
|
50 |
OtherMaterialsAndSupplies Other Materials and Supplies (156) |
227 |
||
|
51 |
NuclearMaterialsHeldForSale Nuclear Materials Held for Sale (157) |
202/227 |
||
|
52 |
AllowanceInventoryAndWithheld Allowances (158.1 and 158.2) |
228 |
||
|
53 |
NoncurrentPortionOfAllowances (Less) Noncurrent Portion of Allowances |
228 |
||
|
54 |
StoresExpenseUndistributed Stores Expense Undistributed (163) |
227 |
||
|
55 |
GasStoredCurrent Gas Stored Underground - Current (164.1) |
|||
|
56 |
LiquefiedNaturalGasStoredAndHeldForProcessing Liquefied Natural Gas Stored and Held for Processing (164.2-164.3) |
|||
|
57 |
Prepayments Prepayments (165) |
(a) |
|
|
|
58 |
AdvancesForGas Advances for Gas (166-167) |
|||
|
59 |
InterestAndDividendsReceivable Interest and Dividends Receivable (171) |
|
|
|
|
60 |
RentsReceivable Rents Receivable (172) |
|||
|
61 |
AccruedUtilityRevenues Accrued Utility Revenues (173) |
|||
|
62 |
MiscellaneousCurrentAndAccruedAssets Miscellaneous Current and Accrued Assets (174) |
|||
|
63 |
DerivativeInstrumentAssets Derivative Instrument Assets (175) |
|||
|
64 |
DerivativeInstrumentAssetsLongTerm (Less) Long-Term Portion of Derivative Instrument Assets (175) |
|||
|
65 |
DerivativeInstrumentAssetsHedges Derivative Instrument Assets - Hedges (176) |
|||
|
66 |
DerivativeInstrumentAssetsHedgesLongTerm (Less) Long-Term Portion of Derivative Instrument Assets - Hedges (176) |
|||
|
67 |
CurrentAndAccruedAssets Total Current and Accrued Assets (Lines 34 through 66) |
|
|
|
|
68 |
DeferredDebitsAbstract DEFERRED DEBITS |
|||
|
69 |
UnamortizedDebtExpense Unamortized Debt Expenses (181) |
|
|
|
|
70 |
ExtraordinaryPropertyLosses Extraordinary Property Losses (182.1) |
230a |
||
|
71 |
UnrecoveredPlantAndRegulatoryStudyCosts Unrecovered Plant and Regulatory Study Costs (182.2) |
230b |
|
|
|
72 |
OtherRegulatoryAssets Other Regulatory Assets (182.3) |
232 |
|
|
|
73 |
PreliminarySurveyAndInvestigationCharges Prelim. Survey and Investigation Charges (Electric) (183) |
|||
|
74 |
PreliminaryNaturalGasSurveyAndInvestigationChargesAndOtherPreliminarySurveyAndInvestigationCharges Preliminary Natural Gas Survey and Investigation Charges 183.1) |
|||
|
75 |
OtherPreliminarySurveyAndInvestigationCharges Other Preliminary Survey and Investigation Charges (183.2) |
|||
|
76 |
ClearingAccounts Clearing Accounts (184) |
|||
|
77 |
TemporaryFacilities Temporary Facilities (185) |
|||
|
78 |
MiscellaneousDeferredDebits Miscellaneous Deferred Debits (186) |
233 |
|
|
|
79 |
DeferredLossesFromDispositionOfUtilityPlant Def. Losses from Disposition of Utility Plt. (187) |
|||
|
80 |
ResearchDevelopmentAndDemonstrationExpenditures Research, Devel. and Demonstration Expend. (188) |
352 |
||
|
81 |
UnamortizedLossOnReacquiredDebt Unamortized Loss on Reaquired Debt (189) |
|
|
|
|
82 |
AccumulatedDeferredIncomeTaxes Accumulated Deferred Income Taxes (190) |
234 |
|
|
|
83 |
UnrecoveredPurchasedGasCosts Unrecovered Purchased Gas Costs (191) |
|||
|
84 |
DeferredDebits Total Deferred Debits (lines 69 through 83) |
|
|
|
|
85 |
AssetsAndOtherDebits TOTAL ASSETS (lines 14-16, 32, 67, and 84) |
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
| FOOTNOTE DATA |
| (a) Concept: Prepayments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
COMPARATIVE BALANCE SHEET (LIABILITIES AND OTHER CREDITS) |
||||
| Line No. |
Title of Account (a) |
Ref. Page No. (b) |
Current Year End of Quarter/Year Balance (c) |
Prior Year End Balance 12/31 (d) |
|
1 |
ProprietaryCapitalAbstract PROPRIETARY CAPITAL |
|||
|
2 |
CommonStockIssued Common Stock Issued (201) |
250 |
||
|
3 |
PreferredStockIssued Preferred Stock Issued (204) |
250 |
||
|
4 |
CapitalStockSubscribed Capital Stock Subscribed (202, 205) |
|||
|
5 |
StockLiabilityForConversion Stock Liability for Conversion (203, 206) |
|||
|
6 |
PremiumOnCapitalStock Premium on Capital Stock (207) |
|||
|
7 |
OtherPaidInCapital Other Paid-In Capital (208-211) |
253 |
|
|
|
8 |
InstallmentsReceivedOnCapitalStock Installments Received on Capital Stock (212) |
252 |
||
|
9 |
DiscountOnCapitalStock (Less) Discount on Capital Stock (213) |
254 |
||
|
10 |
CapitalStockExpense (Less) Capital Stock Expense (214) |
254b |
||
|
11 |
RetainedEarnings Retained Earnings (215, 215.1, 216) |
118 |
|
|
|
12 |
UnappropriatedUndistributedSubsidiaryEarnings Unappropriated Undistributed Subsidiary Earnings (216.1) |
118 |
||
|
13 |
ReacquiredCapitalStock (Less) Reacquired Capital Stock (217) |
250 |
||
|
14 |
NoncorporateProprietorship Noncorporate Proprietorship (Non-major only) (218) |
|||
|
15 |
AccumulatedOtherComprehensiveIncome Accumulated Other Comprehensive Income (219) |
122(a)(b) |
|
|
|
16 |
ProprietaryCapital Total Proprietary Capital (lines 2 through 15) |
|
|
|
|
17 |
LongTermDebtAbstract LONG-TERM DEBT |
|||
|
18 |
Bonds Bonds (221) |
256 |
|
|
|
19 |
ReacquiredBonds (Less) Reacquired Bonds (222) |
256 |
||
|
20 |
AdvancesFromAssociatedCompanies Advances from Associated Companies (223) |
256 |
||
|
21 |
OtherLongTermDebt Other Long-Term Debt (224) |
256 |
||
|
22 |
UnamortizedPremiumOnLongTermDebt Unamortized Premium on Long-Term Debt (225) |
|||
|
23 |
UnamortizedDiscountOnLongTermDebtDebit (Less) Unamortized Discount on Long-Term Debt-Debit (226) |
|||
|
24 |
LongTermDebt Total Long-Term Debt (lines 18 through 23) |
|
|
|
|
25 |
OtherNoncurrentLiabilitiesAbstract OTHER NONCURRENT LIABILITIES |
|||
|
26 |
ObligationsUnderCapitalLeaseNoncurrent Obligations Under Capital Leases - Noncurrent (227) |
|||
|
27 |
AccumulatedProvisionForPropertyInsurance Accumulated Provision for Property Insurance (228.1) |
|||
|
28 |
AccumulatedProvisionForInjuriesAndDamages Accumulated Provision for Injuries and Damages (228.2) |
|
|
|
|
29 |
AccumulatedProvisionForPensionsAndBenefits Accumulated Provision for Pensions and Benefits (228.3) |
|
|
|
|
30 |
AccumulatedMiscellaneousOperatingProvisions Accumulated Miscellaneous Operating Provisions (228.4) |
|
|
|
|
31 |
AccumulatedProvisionForRateRefunds Accumulated Provision for Rate Refunds (229) |
|||
|
32 |
LongTermPortionOfDerivativeInstrumentLiabilities Long-Term Portion of Derivative Instrument Liabilities |
|||
|
33 |
LongTermPortionOfDerivativeInstrumentLiabilitiesHedges Long-Term Portion of Derivative Instrument Liabilities - Hedges |
|||
|
34 |
AssetRetirementObligations Asset Retirement Obligations (230) |
|
|
|
|
35 |
OtherNoncurrentLiabilities Total Other Noncurrent Liabilities (lines 26 through 34) |
|
|
|
|
36 |
CurrentAndAccruedLiabilitiesAbstract CURRENT AND ACCRUED LIABILITIES |
|||
|
37 |
NotesPayable Notes Payable (231) |
|
||
|
38 |
AccountsPayable Accounts Payable (232) |
|
|
|
|
39 |
NotesPayableToAssociatedCompanies Notes Payable to Associated Companies (233) |
|
|
|
|
40 |
AccountsPayableToAssociatedCompanies Accounts Payable to Associated Companies (234) |
|
||
|
41 |
CustomerDeposits Customer Deposits (235) |
|
|
|
|
42 |
TaxesAccrued Taxes Accrued (236) |
262 |
|
|
|
43 |
InterestAccrued Interest Accrued (237) |
|
|
|
|
44 |
DividendsDeclared Dividends Declared (238) |
|||
|
45 |
MaturedLongTermDebt Matured Long-Term Debt (239) |
|||
|
46 |
MaturedInterest Matured Interest (240) |
|||
|
47 |
TaxCollectionsPayable Tax Collections Payable (241) |
|
|
|
|
48 |
MiscellaneousCurrentAndAccruedLiabilities Miscellaneous Current and Accrued Liabilities (242) |
(a) |
|
|
|
49 |
ObligationsUnderCapitalLeasesCurrent Obligations Under Capital Leases-Current (243) |
|||
|
50 |
DerivativesInstrumentLiabilities Derivative Instrument Liabilities (244) |
|||
|
51 |
LongTermPortionOfDerivativeInstrumentLiabilities (Less) Long-Term Portion of Derivative Instrument Liabilities |
|||
|
52 |
DerivativeInstrumentLiabilitiesHedges Derivative Instrument Liabilities - Hedges (245) |
|||
|
53 |
LongTermPortionOfDerivativeInstrumentLiabilitiesHedges (Less) Long-Term Portion of Derivative Instrument Liabilities-Hedges |
|||
|
54 |
CurrentAndAccruedLiabilities Total Current and Accrued Liabilities (lines 37 through 53) |
|
|
|
|
55 |
DeferredCreditsAbstract DEFERRED CREDITS |
|||
|
56 |
CustomerAdvancesForConstruction Customer Advances for Construction (252) |
|||
|
57 |
AccumulatedDeferredInvestmentTaxCredits Accumulated Deferred Investment Tax Credits (255) |
266 |
||
|
58 |
DeferredGainsFromDispositionOfUtilityPlant Deferred Gains from Disposition of Utility Plant (256) |
|||
|
59 |
OtherDeferredCredits Other Deferred Credits (253) |
269 |
|
|
|
60 |
OtherRegulatoryLiabilities Other Regulatory Liabilities (254) |
278 |
|
|
|
61 |
UnamortizedGainOnReacquiredDebt Unamortized Gain on Reacquired Debt (257) |
|||
|
62 |
AccumulatedDeferredIncomeTaxesAcceleratedAmortizationProperty Accum. Deferred Income Taxes-Accel. Amort.(281) |
272 |
||
|
63 |
AccumulatedDeferredIncomeTaxesOtherProperty Accum. Deferred Income Taxes-Other Property (282) |
|
|
|
|
64 |
AccumulatedDeferredIncomeTaxesOther Accum. Deferred Income Taxes-Other (283) |
|
|
|
|
65 |
DeferredCredits Total Deferred Credits (lines 56 through 64) |
|
|
|
|
66 |
LiabilitiesAndOtherCredits TOTAL LIABILITIES AND STOCKHOLDER EQUITY (lines 16, 24, 35, 54 and 65) |
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
| FOOTNOTE DATA |
| (a) Concept: MiscellaneousCurrentAndAccruedLiabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
STATEMENT OF INCOME |
|||||||||||||
|
Quarterly
Annual or Quarterly if applicable
|
|||||||||||||
| Line No. |
Title of Account (a) |
(Ref.) Page No. (b) |
Total Current Year to Date Balance for Quarter/Year (c) |
Total Prior Year to Date Balance for Quarter/Year (d) |
Current 3 Months Ended - Quarterly Only - No 4th Quarter (e) |
Prior 3 Months Ended - Quarterly Only - No 4th Quarter (f) |
Electric Utility Current Year to Date (in dollars) (g) |
Electric Utility Previous Year to Date (in dollars) (h) |
Gas Utiity Current Year to Date (in dollars) (i) |
Gas Utility Previous Year to Date (in dollars) (j) |
Other Utility Current Year to Date (in dollars) (k) |
Other Utility Previous Year to Date (in dollars) (l) |
|
|
1 |
UtilityOperatingIncomeAbstract UTILITY OPERATING INCOME |
||||||||||||
|
2 |
OperatingRevenues Operating Revenues (400) |
300 |
|
|
|
|
|
|
|||||
|
3 |
OperatingExpensesAbstract Operating Expenses |
||||||||||||
|
4 |
OperationExpense Operation Expenses (401) |
320 |
|
|
|
|
|
|
|||||
|
5 |
MaintenanceExpense Maintenance Expenses (402) |
320 |
|
|
|
|
|
|
|||||
|
6 |
DepreciationExpense Depreciation Expense (403) |
336 |
|
|
|
|
|
|
|||||
|
7 |
DepreciationExpenseForAssetRetirementCosts Depreciation Expense for Asset Retirement Costs (403.1) |
336 |
|||||||||||
|
8 |
AmortizationAndDepletionOfUtilityPlant Amort. & Depl. of Utility Plant (404-405) |
336 |
|
|
|
|
|
|
|||||
|
9 |
AmortizationOfElectricPlantAcquisitionAdjustments Amort. of Utility Plant Acq. Adj. (406) |
336 |
|||||||||||
|
10 |
AmortizationOfPropertyLossesUnrecoveredPlantAndRegulatoryStudyCosts Amort. Property Losses, Unrecov Plant and Regulatory Study Costs (407) |
|
|
|
|||||||||
|
11 |
AmortizationOfConversionExpenses Amort. of Conversion Expenses (407.2) |
||||||||||||
|
12 |
RegulatoryDebits Regulatory Debits (407.3) |
||||||||||||
|
13 |
RegulatoryCredits (Less) Regulatory Credits (407.4) |
||||||||||||
|
14 |
TaxesOtherThanIncomeTaxesUtilityOperatingIncome Taxes Other Than Income Taxes (408.1) |
262 |
|
|
|
|
|
|
|||||
|
15 |
IncomeTaxesOperatingIncome Income Taxes - Federal (409.1) |
262 |
|
|
|
|
|
|
|||||
|
16 |
IncomeTaxesUtilityOperatingIncomeOther Income Taxes - Other (409.1) |
262 |
|
|
|
|
|
|
|||||
|
17 |
ProvisionsForDeferredIncomeTaxesUtilityOperatingIncome Provision for Deferred Income Taxes (410.1) |
234, 272 |
|
|
|
|
|
|
|||||
|
18 |
ProvisionForDeferredIncomeTaxesCreditOperatingIncome (Less) Provision for Deferred Income Taxes-Cr. (411.1) |
234, 272 |
|
|
|
|
|
|
|||||
|
19 |
InvestmentTaxCreditAdjustments Investment Tax Credit Adj. - Net (411.4) |
266 |
|||||||||||
|
20 |
GainsFromDispositionOfPlant (Less) Gains from Disp. of Utility Plant (411.6) |
||||||||||||
|
21 |
LossesFromDispositionOfServiceCompanyPlant Losses from Disp. of Utility Plant (411.7) |
||||||||||||
|
22 |
GainsFromDispositionOfAllowances (Less) Gains from Disposition of Allowances (411.8) |
||||||||||||
|
23 |
LossesFromDispositionOfAllowances Losses from Disposition of Allowances (411.9) |
||||||||||||
|
24 |
AccretionExpense Accretion Expense (411.10) |
||||||||||||
|
25 |
UtilityOperatingExpenses TOTAL Utility Operating Expenses (Enter Total of lines 4 thru 24) |
|
|
|
|
|
|
||||||
|
27 |
NetUtilityOperatingIncome Net Util Oper Inc (Enter Tot line 2 less 25) |
|
|
|
|
|
|
||||||
|
28 |
OtherIncomeAndDeductionsAbstract Other Income and Deductions |
||||||||||||
|
29 |
OtherIncomeAbstract Other Income |
||||||||||||
|
30 |
NonutilityOperatingIncomeAbstract Nonutilty Operating Income |
||||||||||||
|
31 |
RevenuesFromMerchandisingJobbingAndContractWork Revenues From Merchandising, Jobbing and Contract Work (415) |
|
|
|
|
||||||||
|
32 |
CostsAndExpensesOfMerchandisingJobbingAndContractWork (Less) Costs and Exp. of Merchandising, Job. & Contract Work (416) |
||||||||||||
|
33 |
RevenuesFromNonutilityOperations Revenues From Nonutility Operations (417) |
|
|
|
|
||||||||
|
34 |
ExpensesOfNonutilityOperations (Less) Expenses of Nonutility Operations (417.1) |
||||||||||||
|
35 |
NonoperatingRentalIncome Nonoperating Rental Income (418) |
||||||||||||
|
36 |
EquityInEarningsOfSubsidiaryCompanies Equity in Earnings of Subsidiary Companies (418.1) |
119 |
|||||||||||
|
37 |
InterestAndDividendIncome Interest and Dividend Income (419) |
|
|
|
|
||||||||
|
38 |
AllowanceForOtherFundsUsedDuringConstruction Allowance for Other Funds Used During Construction (419.1) |
|
|
|
|
||||||||
|
39 |
MiscellaneousNonoperatingIncome Miscellaneous Nonoperating Income (421) |
|
|
|
|
||||||||
|
40 |
GainOnDispositionOfProperty Gain on Disposition of Property (421.1) |
|
|
||||||||||
|
41 |
OtherIncome TOTAL Other Income (Enter Total of lines 31 thru 40) |
|
|
|
|
||||||||
|
42 |
OtherIncomeDeductionsAbstract Other Income Deductions |
||||||||||||
|
43 |
LossOnDispositionOfProperty Loss on Disposition of Property (421.2) |
||||||||||||
|
44 |
MiscellaneousAmortization Miscellaneous Amortization (425) |
||||||||||||
|
45 |
Donations Donations (426.1) |
|
|
|
|
||||||||
|
46 |
LifeInsurance Life Insurance (426.2) |
||||||||||||
|
47 |
Penalties Penalties (426.3) |
|
|
|
|
||||||||
|
48 |
ExpendituresForCertainCivicPoliticalAndRelatedActivities Exp. for Certain Civic, Political & Related Activities (426.4) |
|
|
|
|
||||||||
|
49 |
OtherDeductions Other Deductions (426.5) |
|
|
|
|
||||||||
|
50 |
OtherIncomeDeductions TOTAL Other Income Deductions (Total of lines 43 thru 49) |
|
|
|
|
||||||||
|
51 |
TaxesApplicableToOtherIncomeAndDeductionsAbstract Taxes Applic. to Other Income and Deductions |
||||||||||||
|
52 |
TaxesOtherThanIncomeTaxesOtherIncomeAndDeductions Taxes Other Than Income Taxes (408.2) |
262 |
|||||||||||
|
53 |
IncomeTaxesFederal Income Taxes-Federal (409.2) |
262 |
|
|
|
|
|||||||
|
54 |
IncomeTaxesOther Income Taxes-Other (409.2) |
262 |
|
|
|
|
|||||||
|
55 |
ProvisionForDeferredIncomeTaxesOtherIncomeAndDeductions Provision for Deferred Inc. Taxes (410.2) |
234, 272 |
|
|
|
|
|||||||
|
56 |
ProvisionForDeferredIncomeTaxesCreditOtherIncomeAndDeductions (Less) Provision for Deferred Income Taxes-Cr. (411.2) |
234, 272 |
|
|
|
|
|||||||
|
57 |
InvestmentTaxCreditAdjustmentsNonutilityOperations Investment Tax Credit Adj.-Net (411.5) |
||||||||||||
|
58 |
InvestmentTaxCredits (Less) Investment Tax Credits (420) |
||||||||||||
|
59 |
TaxesOnOtherIncomeAndDeductions TOTAL Taxes on Other Income and Deductions (Total of lines 52-58) |
|
|
|
|
||||||||
|
60 |
NetOtherIncomeAndDeductions Net Other Income and Deductions (Total of lines 41, 50, 59) |
|
|
|
|
||||||||
|
61 |
InterestChargesAbstract Interest Charges |
||||||||||||
|
62 |
InterestOnLongTermDebt Interest on Long-Term Debt (427) |
|
|
|
|
||||||||
|
63 |
AmortizationOfDebtDiscountAndExpense Amort. of Debt Disc. and Expense (428) |
|
|
|
|
||||||||
|
64 |
AmortizationOfLossOnReacquiredDebt Amortization of Loss on Reaquired Debt (428.1) |
|
|
|
|
||||||||
|
65 |
AmortizationOfPremiumOnDebtCredit (Less) Amort. of Premium on Debt-Credit (429) |
||||||||||||
|
66 |
AmortizationOfGainOnReacquiredDebtCredit (Less) Amortization of Gain on Reaquired Debt-Credit (429.1) |
||||||||||||
|
67 |
InterestOnDebtToAssociatedCompanies Interest on Debt to Assoc. Companies (430) |
|
|
|
|
||||||||
|
68 |
OtherInterestExpense Other Interest Expense (431) |
|
|
|
|
||||||||
|
69 |
AllowanceForBorrowedFundsUsedDuringConstructionCredit (Less) Allowance for Borrowed Funds Used During Construction-Cr. (432) |
|
|
|
|
||||||||
|
70 |
NetInterestCharges Net Interest Charges (Total of lines 62 thru 69) |
|
|
|
|
||||||||
|
71 |
IncomeBeforeExtraordinaryItems Income Before Extraordinary Items (Total of lines 27, 60 and 70) |
|
|
|
|
||||||||
|
72 |
ExtraordinaryItemsAbstract Extraordinary Items |
||||||||||||
|
73 |
ExtraordinaryIncome Extraordinary Income (434) |
||||||||||||
|
74 |
ExtraordinaryDeductions (Less) Extraordinary Deductions (435) |
||||||||||||
|
75 |
NetExtraordinaryItems Net Extraordinary Items (Total of line 73 less line 74) |
||||||||||||
|
76 |
IncomeTaxesExtraordinaryItems Income Taxes-Federal and Other (409.3) |
262 |
|||||||||||
|
77 |
ExtraordinaryItemsAfterTaxes Extraordinary Items After Taxes (line 75 less line 76) |
||||||||||||
|
78 |
NetIncomeLoss Net Income (Total of line 71 and 77) |
|
|
|
|
||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
STATEMENT OF RETAINED EARNINGS |
||||
|
||||
| Line No. |
Item (a) |
Contra Primary Account Affected (b) |
Current Quarter/Year Year to Date Balance (c) |
Previous Quarter/Year Year to Date Balance (d) |
|
UnappropriatedRetainedEarningsAbstract UNAPPROPRIATED RETAINED EARNINGS (Account 216) |
||||
|
1 |
UnappropriatedRetainedEarnings Balance-Beginning of Period |
|
|
|
|
2 |
ChangesAbstract Changes |
|||
|
3 |
AdjustmentsToRetainedEarningsAbstract Adjustments to Retained Earnings (Account 439) |
|||
|
4 |
AdjustmentsToRetainedEarningsCreditAbstract Adjustments to Retained Earnings Credit |
|||
|
9 |
AdjustmentsToRetainedEarningsCredit TOTAL Credits to Retained Earnings (Acct. 439) |
|||
|
10 |
AdjustmentsToRetainedEarningsDebitAbstract Adjustments to Retained Earnings Debit |
|||
|
15 |
AdjustmentsToRetainedEarningsDebit TOTAL Debits to Retained Earnings (Acct. 439) |
|||
|
16 |
BalanceTransferredFromIncome Balance Transferred from Income (Account 433 less Account 418.1) |
|
|
|
|
17 |
AppropriationsOfRetainedEarningsAbstract Appropriations of Retained Earnings (Acct. 436) |
|||
|
22 |
AppropriationsOfRetainedEarnings TOTAL Appropriations of Retained Earnings (Acct. 436) |
|||
|
23 |
DividendsDeclaredPreferredStockAbstract Dividends Declared-Preferred Stock (Account 437) |
|||
|
23.1 |
DividendsDeclaredPreferredStock |
|
||
|
29 |
DividendsDeclaredPreferredStock TOTAL Dividends Declared-Preferred Stock (Acct. 437) |
|||
|
30 |
DividendsDeclaredCommonStockAbstract Dividends Declared-Common Stock (Account 438) |
|||
|
30.1 |
DividendsDeclaredCommonStock |
|
|
|
|
36 |
DividendsDeclaredCommonStock TOTAL Dividends Declared-Common Stock (Acct. 438) |
|
|
|
|
37 |
TransfersFromUnappropriatedUndistributedSubsidiaryEarnings Transfers from Acct 216.1, Unapprop. Undistrib. Subsidiary Earnings |
|||
|
38 |
UnappropriatedRetainedEarnings Balance - End of Period (Total 1,9,15,16,22,29,36,37) |
|
|
|
|
39 |
AppropriatedRetainedEarningsAbstract APPROPRIATED RETAINED EARNINGS (Account 215) |
|||
|
45 |
AppropriatedRetainedEarnings TOTAL Appropriated Retained Earnings (Account 215) |
|||
|
AppropriatedRetainedEarningsAmortizationReserveFederalAbstract APPROP. RETAINED EARNINGS - AMORT. Reserve, Federal (Account 215.1) |
||||
|
46 |
AppropriatedRetainedEarningsAmortizationReserveFederal TOTAL Approp. Retained Earnings-Amort. Reserve, Federal (Acct. 215.1) |
|||
|
47 |
AppropriatedRetainedEarningsIncludingReserveAmortization TOTAL Approp. Retained Earnings (Acct. 215, 215.1) (Total 45,46) |
|||
|
48 |
RetainedEarnings TOTAL Retained Earnings (Acct. 215, 215.1, 216) (Total 38, 47) (216.1) |
|
|
|
|
UnappropriatedUndistributedSubsidiaryEarningsAbstract UNAPPROPRIATED UNDISTRIBUTED SUBSIDIARY EARNINGS (Account Report only on an Annual Basis, no Quarterly) |
||||
|
49 |
UnappropriatedUndistributedSubsidiaryEarnings Balance-Beginning of Year (Debit or Credit) |
|||
|
50 |
EquityInEarningsOfSubsidiaryCompanies Equity in Earnings for Year (Credit) (Account 418.1) |
|||
|
51 |
DividendsReceived (Less) Dividends Received (Debit) |
|||
|
52 |
ChangesUnappropriatedUndistributedSubsidiaryEarningsCredits TOTAL other Changes in unappropriated undistributed subsidiary earnings for the year |
|||
|
53 |
UnappropriatedUndistributedSubsidiaryEarnings Balance-End of Year (Total lines 49 thru 52) |
|||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
STATEMENT OF CASH FLOWS |
||||||||||||
|
||||||||||||
| Line No. |
Description (See Instructions No.1 for explanation of codes) (a) |
Current Year to Date Quarter/Year (b) |
Previous Year to Date Quarter/Year (c) |
|||||||||
|
1 |
NetCashFlowFromOperatingActivitiesAbstract Net Cash Flow from Operating Activities |
|||||||||||
|
2 |
NetIncomeLoss Net Income (Line 78(c) on page 117) |
|
|
|||||||||
|
3 |
NoncashChargesCreditsToIncomeAbstract Noncash Charges (Credits) to Income: |
|||||||||||
|
4 |
DepreciationAndDepletion Depreciation and Depletion |
|
|
|||||||||
|
5 |
NoncashAdjustmentsToCashFlowsFromOperatingActivities Amortization of (Specify) (footnote details) |
|||||||||||
|
5.1 |
NoncashAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|||||||||||
|
5.2 |
NoncashAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
|
5.3 |
NoncashAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
|
8 |
DeferredIncomeTaxesNet Deferred Income Taxes (Net) |
|
|
|||||||||
|
9 |
InvestmentTaxCreditAdjustmentsNet Investment Tax Credit Adjustment (Net) |
|||||||||||
|
10 |
NetIncreaseDecreaseInReceivablesOperatingActivities Net (Increase) Decrease in Receivables |
|
|
|||||||||
|
11 |
NetIncreaseDecreaseInInventoryOperatingActivities Net (Increase) Decrease in Inventory |
|
|
|||||||||
|
12 |
NetIncreaseDecreaseInAllowancesInventoryOperatingActivities Net (Increase) Decrease in Allowances Inventory |
|||||||||||
|
13 |
NetIncreaseDecreaseInPayablesAndAccruedExpensesOperatingActivities Net Increase (Decrease) in Payables and Accrued Expenses |
|
|
|||||||||
|
14 |
NetIncreaseDecreaseInOtherRegulatoryAssetsOperatingActivities Net (Increase) Decrease in Other Regulatory Assets |
|
|
|||||||||
|
15 |
NetIncreaseDecreaseInOtherRegulatoryLiabilitiesOperatingActivities Net Increase (Decrease) in Other Regulatory Liabilities |
|
|
|||||||||
|
16 |
AllowanceForOtherFundsUsedDuringConstructionOperatingActivities (Less) Allowance for Other Funds Used During Construction |
|
|
|||||||||
|
17 |
UndistributedEarningsFromSubsidiaryCompaniesOperatingActivities (Less) Undistributed Earnings from Subsidiary Companies |
|||||||||||
|
18 |
OtherAdjustmentsToCashFlowsFromOperatingActivities Other (provide details in footnote): |
|||||||||||
|
18.1 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|||||||||||
|
18.2 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
|
18.3 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|||||||||||
|
18.4 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
|
22 |
NetCashFlowFromOperatingActivities Net Cash Provided by (Used in) Operating Activities (Total of Lines 2 thru 21) |
|
|
|||||||||
|
24 |
CashFlowsFromInvestmentActivitiesAbstract Cash Flows from Investment Activities: |
|||||||||||
|
25 |
ConstructionAndAcquisitionOfPlantIncludingLandAbstract Construction and Acquisition of Plant (including land): |
|||||||||||
|
26 |
GrossAdditionsToUtilityPlantLessNuclearFuelInvestingActivities Gross Additions to Utility Plant (less nuclear fuel) |
|
|
|||||||||
|
27 |
GrossAdditionsToNuclearFuelInvestingActivities Gross Additions to Nuclear Fuel |
|||||||||||
|
28 |
GrossAdditionsToCommonUtilityPlantInvestingActivities Gross Additions to Common Utility Plant |
|||||||||||
|
29 |
GrossAdditionsToNonutilityPlantInvestingActivities Gross Additions to Nonutility Plant |
|
|
|||||||||
|
30 |
AllowanceForOtherFundsUsedDuringConstructionInvestingActivities (Less) Allowance for Other Funds Used During Construction |
|
|
|||||||||
|
31 |
OtherConstructionAndAcquisitionOfPlantInvestmentActivities Other (provide details in footnote): |
|||||||||||
|
31.1 |
OtherConstructionAndAcquisitionOfPlantInvestmentActivitiesDescription |
|||||||||||
|
31.2 |
OtherConstructionAndAcquisitionOfPlantInvestmentActivitiesDescription |
|
|
|||||||||
|
34 |
CashOutflowsForPlant Cash Outflows for Plant (Total of lines 26 thru 33) |
|
|
|||||||||
|
36 |
AcquisitionOfOtherNoncurrentAssets Acquisition of Other Noncurrent Assets (d) |
|||||||||||
|
37 |
ProceedsFromDisposalOfNoncurrentAssets Proceeds from Disposal of Noncurrent Assets (d) |
|||||||||||
|
39 |
InvestmentsInAndAdvancesToAssociatedAndSubsidiaryCompanies Investments in and Advances to Assoc. and Subsidiary Companies |
|||||||||||
|
40 |
ContributionsAndAdvancesFromAssociatedAndSubsidiaryCompanies Contributions and Advances from Assoc. and Subsidiary Companies |
|||||||||||
|
41 |
DispositionOfInvestmentsInAndAdvancesToAssociatedAndSubsidiaryCompaniesAbstract Disposition of Investments in (and Advances to) |
|||||||||||
|
42 |
DispositionOfInvestmentsInAndAdvancesToAssociatedAndSubsidiaryCompanies Disposition of Investments in (and Advances to) Associated and Subsidiary Companies |
|||||||||||
|
44 |
PurchaseOfInvestmentSecurities Purchase of Investment Securities (a) |
|||||||||||
|
45 |
ProceedsFromSalesOfInvestmentSecurities Proceeds from Sales of Investment Securities (a) |
|||||||||||
|
46 |
LoansMadeOrPurchased Loans Made or Purchased |
|||||||||||
|
47 |
CollectionsOnLoans Collections on Loans |
|||||||||||
|
49 |
NetIncreaseDecreaseInReceivablesInvestingActivities Net (Increase) Decrease in Receivables |
|||||||||||
|
50 |
NetIncreaseDecreaseInInventoryInvestingActivities Net (Increase) Decrease in Inventory |
|||||||||||
|
51 |
NetIncreaseDecreaseInAllowancesHeldForSpeculationInvestingActivities Net (Increase) Decrease in Allowances Held for Speculation |
|||||||||||
|
52 |
NetIncreaseDecreaseInPayablesAndAccruedExpensesInvestingActivities Net Increase (Decrease) in Payables and Accrued Expenses |
|||||||||||
|
53 |
OtherAdjustmentsToCashFlowsFromInvestmentActivities Other (provide details in footnote): |
|||||||||||
|
53.1 |
OtherAdjustmentsToCashFlowsFromInvestmentActivitiesDescription |
|||||||||||
|
57 |
CashFlowsProvidedFromUsedInInvestmentActivities Net Cash Provided by (Used in) Investing Activities (Total of lines 34 thru 55) |
|
|
|||||||||
|
59 |
CashFlowsFromFinancingActivitiesAbstract Cash Flows from Financing Activities: |
|||||||||||
|
60 |
ProceedsFromIssuanceAbstract Proceeds from Issuance of: |
|||||||||||
|
61 |
ProceedsFromIssuanceOfLongTermDebtFinancingActivities Long-Term Debt (b) |
|||||||||||
|
62 |
ProceedsFromIssuanceOfPreferredStockFinancingActivities Preferred Stock |
|||||||||||
|
63 |
ProceedsFromIssuanceOfCommonStockFinancingActivities Common Stock |
|||||||||||
|
64 |
OtherAdjustmentsToCashFlowsFromFinancingActivities Other (provide details in footnote): |
|||||||||||
|
64.1 |
OtherAdjustmentsToCashFlowsFromFinancingActivitiesDescription |
|||||||||||
|
66 |
NetIncreaseInShortTermDebt Net Increase in Short-Term Debt (c) |
|
|
|||||||||
|
67 |
OtherAdjustmentsByOutsideSourcesToCashFlowsFromFinancingActivities Other (provide details in footnote): |
|||||||||||
|
67.1 |
DescriptionForOtherAdjustmentsByOutsideSourcesToCashFlowsFromFinancingActivities |
|||||||||||
|
67.2 |
DescriptionForOtherAdjustmentsByOutsideSourcesToCashFlowsFromFinancingActivities |
|
|
|||||||||
|
70 |
CashProvidedByOutsideSources Cash Provided by Outside Sources (Total 61 thru 69) |
|
|
|||||||||
|
72 |
PaymentsForRetirementAbstract Payments for Retirement of: |
|||||||||||
|
73 |
PaymentsForRetirementOfLongTermDebtFinancingActivities Long-term Debt (b) |
|||||||||||
|
74 |
PaymentsForRetirementOfPreferredStockFinancingActivities Preferred Stock |
|||||||||||
|
75 |
PaymentsForRetirementOfCommonStockFinancingActivities Common Stock |
|||||||||||
|
76 |
OtherRetirementsOfBalancesImpactingCashFlowsFromFinancingActivities Other (provide details in footnote): |
|||||||||||
|
76.1 |
DescriptionOfOtherRetirementsImpactingCashFlowsFromFinancingActivities |
|||||||||||
|
76.2 |
DescriptionOfOtherRetirementsImpactingCashFlowsFromFinancingActivities |
|
||||||||||
|
76.3 |
DescriptionOfOtherRetirementsImpactingCashFlowsFromFinancingActivities |
|
|
|||||||||
|
76.4 |
DescriptionOfOtherRetirementsImpactingCashFlowsFromFinancingActivities |
|
|
|||||||||
|
78 |
NetDecreaseInShortTermDebt Net Decrease in Short-Term Debt (c) |
|
|
|||||||||
|
80 |
DividendsOnPreferredStock Dividends on Preferred Stock |
|||||||||||
|
81 |
DividendsOnCommonStock Dividends on Common Stock |
|||||||||||
|
83 |
CashFlowsProvidedFromUsedInFinancingActivities Net Cash Provided by (Used in) Financing Activities (Total of lines 70 thru 81) |
|
|
|||||||||
|
85 |
NetIncreaseDecreaseInCashAndCashEquivalentsAbstract Net Increase (Decrease) in Cash and Cash Equivalents |
|||||||||||
|
86 |
NetIncreaseDecreaseInCashAndCashEquivalents Net Increase (Decrease) in Cash and Cash Equivalents (Total of line 22, 57 and 83) |
|
|
|||||||||
|
88 |
CashAndCashEquivalents Cash and Cash Equivalents at Beginning of Period |
|
|
|||||||||
|
90 |
CashAndCashEquivalents Cash and Cash Equivalents at End of Period |
|
|
|||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
NOTES TO FINANCIAL STATEMENTS |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
General Information DQE Holdings LLC (the LLC), a Delaware limited liability company, was formed in July 2006 to acquire Duquesne Light Holdings, Inc. (Holdings) and had no principal operations prior to the acquisition of Holdings on May 31, 2007. The LLC is a holding company. The LLC is owned by a consortium of private equity investors (the Members) including Epsom Investment Pte. Ltd (Epsom) at 44.4%, Three Rivers Utility Holdings, LLC at 30.4% and AIA Montana LLC (AIA) at 25.2%. Duquesne Light Company (the Company), a direct subsidiary of Holdings and an indirect subsidiary of the LLC, was formed in 1912 by the consolidation and merger of three constituent companies. The Company operates as a limited liability company. The Company is an electric utility engaged in the supply (through its provider-of-last-resort service (POLR)), transmission and distribution of electric energy. Accounting Policies Basis of Accounting All amounts presented within the footnotes are rounded in millions of dollars unless otherwised noted. The financial statements included herein are prepared in accordance with the accounting requirements of the FERC as set forth in its applicable USofA and published accounting releases, which is a comprehensive basis of accounting other than generally accepted accounting principles in the United States (GAAP). The primary differences between FERC accounting requirements and GAAP are (1) deferred tax assets (Account 190) are shown on the asset side of the comparative balance sheet for FERC purposes but are netted against deferred tax liabilities under GAAP; (2) the tax effect of the items included in the Statement of Accumulated Comprehensive Income and Comprehensive Income is not required to be disclosed separately for FERC, but is required under GAAP; (3) GAAP requires the presentation of certain information about operating segments which is not included for FERC reporting purposes; (4) in accordance with Accounting Standards Codification (ASC) No. 740 – Income Taxes, the Company recognized uncertain tax positions that were recorded as current and non-current tax reserve liabilities under GAAP. FERC requires such uncertain tax positions to be recorded within taxes accrued if they represent permanent differences and deferred tax liabilities if they represent temporary differences; (5) for FERC purposes debt issuance costs are shown as assets on the comparative balance sheet within unamortized debt expense (Account 181) and unamortized loss on reacquired debt (Account 189), but debt issuance costs are netted against the long-term debt liability for GAAP purposes; (6) GAAP requires that the gains and losses recorded to the income statements related to unrealized non-hedging activities be recorded along with the underlying transaction. For GAAP reporting purposes, non-hedging activities are recorded as operating expenses. For FERC reporting purposes, non-hedging transactions are recorded as below-the-line amounts in accordance with FERC Order No. 627; (7) GAAP requires under Accounting Standards Update (ASU) 2017-07 that net periodic pension and postretirement benefit cost components associated with service costs be reported in the same financial statement line as employee compensation costs and all other net periodic benefit costs be presented separately outside of income from operations. For FERC reporting purposes, the Company has continued to report all net periodic pension and postretirement benefit cost components together in their respective jurisdictional account without separation of their various cost components; (8) GAAP also requires under ASU 2017-07 that net periodic pension and postretirement benefit cost components associated with service costs are the only allowable costs for capitalization. Other non-service cost components of net periodic benefit costs must be presented as an expense. For FERC reporting purposes, the Company has continued to capitalize allowable charges associated with net periodic benefit costs regardless of their cost component; (9) GAAP requires cash and cash equivalents to be presented net of outstanding checks, however for FERC reporting purposes outstanding checks are presented in accounts payable; (10) GAAP requires under ASU 2016-02 that lessees recognize a lease liability and a right-of-use asset for all leases, including operating leases, with a term greater than twelve months on the balance sheet. For FERC reporting purposes, the Company has elected not to show operating lease right-of-use assets and operating lease liabilities on the balance sheet, creating a FERC to GAAP difference, in order to ensure that there is no impact on existing ratemaking processes; (11) GAAP requires restricted cash to be presented separately from cash and cash equivalents, however for FERC reporting purposes restricted cash should be combined with cash and cash equivalents; (12) GAAP allows under ASU 2018-02 for a reclassification from accumulated other comprehensive income (AOCI) to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act (TCJA). For FERC reporting purposes, the FERC issued an order that provided approval for this reclassification if both AOCI and retained earnings are included in the Company’s capital structure for ratemaking purposes. Since the Company has not included AOCI in the capital part of the FERC formula, the Company will not report the stranded tax effects in AOCI and retained earnings for FERC purposes, creating a FERC to GAAP difference. The Company’s electricity delivery business segment is subject to regulation by the PUC and the FERC with respect to rates for delivery of electric power, accounting, issuance of securities and other matters. The electricity supply business segment is regulated by the FERC for wholesale power sales. The electricity delivery business segment operations are subject to utility-specific accounting provisions and accordingly reflect regulatory assets and liabilities consistent with cost-based ratemaking regulations. Regulatory assets established by the Company represent probable future revenue, because provisions for these costs are currently included, or are expected to be included, in charges to electric utility customers through the ratemaking process. Regulatory liabilities established by the Company represent probable future reductions in revenues associated with amounts that are to be credited to customers through the ratemaking process. The preparation of financial statements in conformity with USofA requires management to make estimates and assumptions with respect to values and conditions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements. The reported amounts of revenues and expenses during the reporting period also may be affected by the estimates and assumptions management is required to make. Management evaluates these estimates on an ongoing basis, using historical experience and other methods considered reasonable in the particular circumstances. Nevertheless, actual results may differ significantly from these estimates. Subsequent Events The Company has evaluated the impact of events occurring after June 30, 2023 through August 28, 2023. No subsequent events were identified that would materially affect the financial statements or notes to the financial statements. Rate Matters The Company is involved in rate and regulatory proceedings with the FERC and the PUC. This note is a discussion of rate matters that could have a material effect on the Company’s condensed financial statements. POLR Service Duquesne Light’s customers may choose to receive their electric energy from an alternative EGS; otherwise, they will be served through Duquesne Light’s POLR arrangements. Customers who select an alternative EGS pay for generation and transmission charges set by that supplier and pay Duquesne Light’s distribution charges. In January 2021, Duquesne Light received approval for its POLR IX plan which commenced on June 1, 2021 and will remain effective through May 31, 2025. Customers who do not choose an alternative EGS are served through Duquesne Light’s POLR IX plan. POLR IX provides for a descending clock auction process for the determination of electric generation supply rates. This auction process is designed to provide greater transparency to all participants and further ensures that POLR customers are receiving the lowest price possible at the time of the auction. POLR IX plan provisions include conducting an annual auction process for hourly price service (HPS) customers, the introduction of a combination of 12 and 24 month laddered contracts to residential and small commercial and industrial customers to provide greater rate stability and the recovery of the incremental EGS uncollectible expenses from Duquesne Light’s purchase of receivable program through customer billings. The POLR IX plan allows Duquesne Light to enter into long-term purchased power agreements (PPA) with developers of utility scale solar projects for a quantity of up to 7 megawatts (MW). In May 2022, Duquesne Light received PUC approval of its solar PPA provided to the PUC in April 2022. The POLR IX plan also approves the recovery of net-metered excess generation costs and provides for an Electric Vehicle Time of Use (EV-TOU) rate pilot program which would establish an optional EV-TOU for residential, small and medium commercial and industrial customers with less than 200 kilowatts of demand who use default service. Duquesne Light continues to act as an administrative intermediary only. Transmission and Distribution Rates On July 21, 2021, the Pennsylvania Supreme Court issued a decision in McCloskey v. Pa. PUC concerning the proper calculation of the DSIC for public utilities. The decision overturns the longstanding practice of excluding state income tax deductions and accumulated deferred incomes taxes (ADIT) from the DSIC calculation to align with statutory interpretations of Section 1301.1(a) of the Public Utility Code. The Pennsylvania Supreme Court remanded the matter to the PUC to provide public utilities with additional guidance for incorporating these changes into their DSIC calculations. On October 27, 2022, the PUC issued an Order providing a new DSIC tariff model for utilities to use which offers flexibility in how utilities incorporate state income tax and ADIT deductions into the DSIC calculation. On December 15, 2022, the PUC approved Duquesne Light’s revision to its DSIC tariff, which allowed Duquesne Light to implement the proposed tariff changes with its quarterly DSIC update effective January 1, 2023. The PUC did not address the remaining issue of potential refunds to customers that may be required due to the McCloskey decision. A subsequent complaint or new proceeding regarding the retroactivity for refunds may still be litigated in the future. Duquesne Light cannot predict the ultimate outcome of this matter. On July 8, 2022, Pennsylvania’s governor signed into law a reduction to the corporate net income tax rate to be phased in over nine years from the then current rate of 9.99% to 4.99% by 2031. In 2022, Duquesne Light recorded an estimated decrease to its net deferred income tax liability of $98.8 million with a corresponding increase to the net deferred income taxes regulatory liability of $95.5 million for the amounts that are expected to be settled through future customer rates and a decrease to income tax expense of $3.3 million (net of federal taxes). Duquesne Light will continue to evaluate the impacts of the law change and revalue its deferred income tax assets and liabilities accordingly. The first reduction in the corporate net income tax rate was effective on January 1, 2023, and Duquesne Light reflected the estimated impact associated with the change in the corporate net income tax rate from 9.99% to 8.99% within Duquesne Light’s State Tax Adjustment Surcharge, effective January 1, 2023. Annually, Duquesne Light is permitted through its PUC approved Transmission Service Charge (TSC) filing to recover on a dollar-for-dollar basis the expenses it incurs from PJM as a provider of transmission service to retail customers taking POLR service, as well as update Duquesne Light’s retail transmission rates to reflect the annually updated FERC revenue requirements and rates. In May 2023 and May 2022, Duquesne Light filed its annual formula update with the FERC resulting in an increase in revenue of $13.2 million for the period from June 2023 through May 2024 and an increase in revenue of $16.7 million for the period from June 2022 through May 2023. Simultaneously, Duquesne Light also filed with the PUC for a pass through of costs in its state transmission rates. The updated formula and state rates are effective for customers beginning June 1st of each year. The FASB provides a framework for measuring fair value under GAAP. Fair value is defined as the price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between the willing market participants on the measurement date. The fair value hierarchy prioritizes the inputs utilized to measure fair value. The hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The Company uses, as appropriate, a market approach (generally, data from market transactions), income approach (generally, present value techniques and option-pricing models), and/or a cost approach (generally, replacement cost) to measure the fair value of an asset or a liability.The three levels of the fair value hierarchy are as follows: Level 1 – Financial instruments that are valued using quoted prices available in active markets for identical assets or liabilities as of the reporting date. Active markets are those where transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. The Company’s Level 1 assets primarily consist of money market funds listed on active exchanges. The Company uses quoted prices in active markets for identical assets in valuing its money market funds. Level 2 – Financial instruments that are valued using models or other valuation methodologies based on assumptions that are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or supported by observable levels at which transactions are executed in the marketplace. These models are primarily industry-standard models that consider various assumptions including quoted forward prices for commodities, time value, volatility factors and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. The Company did not hold any Level 2 assets or liabilities as of June 30, 2023 and December 31, 2022. Level 3 – Financial instruments that are valued using pricing inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value. The Company did not hold any Level 3 assets or liabilities as of June 30, 2023 and December 31, 2022. In some cases, the inputs used to measure fair value may meet the definition of more than one level within the fair value hierarchy. The lowest level input that is significant to the fair value measurement in its totality determines the applicable level in the fair value hierarchy. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels. The Company measures the fair value of other long-lived assets on a non-recurring basis using Level 2 or Level 3 inputs when the assets are determined to be impaired. The carrying values of accounts receivable, accounts payable, inventory and other short-term assets and liabilities are deemed to be reasonable estimates of fair values because of their short-term nature. The Company’s assets measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022 consisted of the following:
(a)Level 1 amounts primarily represent investments in money market funds.
(a)Level 1 amounts primarily represent investments in money market funds. Long-Term Debt and Revolving Credit Facilities Bank Credit Facilities The Company maintains a credit agreement which allows for a revolving credit facility borrowing capacity of $250.0 million with a maturity date of October 31, 2025. In February 2023, the Company closed on an amendment its credit agreement. The revisions to the credit agreement included replacing London Interbank Offer Rate (LIBOR) as the benchmark interest rate with the Secured Overnight Financing Rate (SOFR). All other aspects of the agreement were not materially amended. The Company is permitted to increase the size of its revolving credit facility by up to $50.0 million, subject to the satisfaction of certain conditions. This expansion feature is unfunded. The revolving credit facility permits borrowings at SOFR (LIBOR through December 31, 2022) plus a margin of 0.75% to 1.25% or an alternate base rate plus a margin of 0.00% to 0.25%. There is also a credit spread adjustment of 0.10% related to the switch to SOFR as the benchmark interest rate. The revolving credit facility also has annual commitment fees ranging from 0.06% to 0.175%. Interest rates and commitment fees are based on the Company’s then-current senior debt rating. A portion of the revolving credit facility not in excess of $50.0 million is available for the issuance of LOCs. The credit agreement contains a covenant package consistent with investment grade companies, including default provisions for non-payment. As of June 30, 2023 and December 31, 2022, the Company was in compliance with these covenants. As of June 30, 2023 and December 31, 2022, the Company had $120.0 million and zero borrowings under the revolving credit facility. As of June 30, 2023 and December 31, 2022, the Company had no current debt maturities. As of June 30, 2023 and December 31, 2022, the Company had $0.5 million and $0.6 million of outstanding LOCs issued under the revolving credit facility, respectively, and no outstanding LOCs issued under stand-alone facilities unrelated to the revolving credit facility Long-Term Debt Transactions On October 3, 2022, Duquesne Light closed on a $130.0 million thirty-year first mortgage bond issuance in a private placement offering. The issuance has a maturity date of October 3, 2052 and the bonds will bear interest at an annual rate of 4.59%. The proceeds are intended to repay existing indebtedness and for general corporate purposes, including capital expenditures. Short-Term Borrowing Affiliated Interest Agreement An existing PUC approved affiliated interest agreement is maintained between the Company and Holdings, which authorizes short-term borrowings at market rates from Holdings with a maximum borrowing capacity of $300.0 million. In May 2023, the PUC approved the Company’s request to amend to this agreement, changing the benchmark interest rate from LIBOR to SOFR. No other aspects of the agreement were amended. As of June 30, 2023, $125.0 million in borrowings were outstanding under this agreement. Securities Certificates Short-Term Debt Securities Certificate: In September 2022, the FERC approved the Company’s application for a securities certificate requesting approval to issue short-term securities in an amount not to exceed $600.0 million. As of June 30, 2023, the Company had $245.0 million of borrowings outstanding under this order. This amount is the sum of $125.0 million of short-term intercompany borrowings between the Company and Holdings and the Company’s $120.0 million in borrowings under the revolving credit facility. Long-Term Debt Securities Certificates: A PUC securities certificate exists allowing the Company to issue up to $400.0 million of long-term debt in the form of first mortgage bonds, unsecured notes, bank borrowings or similar borrowings through December 31, 2023. Considering the Company’s $130.0 million first mortgage bond issuance, discussed above, the total available amount under this securities certificate as of June 30, 2023 was $270.0 million. In July 2023, the Company filed an application with the PUC requesting a new certificate issued with an authorization of $400.0 million of new debt. The Company cannot predict the outcome of this request. Commitments and Contingencies Income Taxes Currently, the Company is not subject to any federal or state income tax examinations. The IRS previously completed examinations of the LLC’s consolidated U.S. federal income tax returns for tax years 2007 through 2012. There are no unresolved matters with the IRS from these examinations. The Company remains subject to examination by the IRS and Pennsylvania for tax years ending December 31, 2015 through December 31, 2023. Employees – IBEW Contract The Company is a party to a labor contract with the IBEW Local 29, which represents 50.0% of its approximately 1,700 employees. In October 2019, members of the IBEW Local 29 ratified a new four year labor contract extension that commenced on October 1, 2019 and expires on September 30, 2023. Litigation In the ordinary course of business, various legal claims and proceedings are pending or threatened against the Company. While the amounts claimed may be substantial, the Company is unable to predict with certainty the ultimate outcome of such claims and proceedings. The Company has established reserves for pending litigation, which it believes are adequate, and after consultation with counsel and giving appropriate consideration to available insurance, the Company believes that the ultimate outcome of any matter currently pending will not materially affect the financial statements. Employee Benefits Pension BenefitsTransactions with Affiliates As a wholly owned subsidiary of Holdings, the Company has various transactions with Holdings and its subsidiaries (the Company’s affiliates). During the six months ended June 30, 2023 and 2022, the Company made dividend payments to Holdings totaling $77.0 million and $53.0 million, respectively. In addition to the short-term borrowing affiliated interest agreement described in the Long-Term Debt and Revolving Credit Facilities note, the Company participates in a tax sharing arrangement with Holdings to provide, among other things, for the payment of taxes for periods during which Holdings and the Company are included in the same consolidated group for federal tax purposes. The Company shares in the consolidated tax liability to the extent of the Company’s income or loss for the year. The Company made tax sharing payments of $16.0 million and $4.5 million to Holdings for the six months ended June 30, 2023 and 2022, respectively. Supplemental Cash Flow Disclosure Reconciliation between “Cash and Cash Equivalents at End of Period” with related amounts on the Balance Sheet is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
STATEMENTS OF ACCUMULATED COMPREHENSIVE INCOME, COMPREHENSIVE INCOME, AND HEDGING ACTIVITIES |
||||||||||
|
||||||||||
| Line No. |
Item (a) |
Unrealized Gains and Losses on Available-For-Sale Securities (b) |
Minimum Pension Liability Adjustment (net amount) (c) |
Foreign Currency Hedges (d) |
Other Adjustments (e) |
Other Cash Flow Hedges Interest Rate Swaps (f) |
Other Cash Flow Hedges [Specify] (g) |
Totals for each category of items recorded in Account 219 (h) |
Net Income (Carried Forward from Page 116, Line 78) (i) |
Total Comprehensive Income (j) |
| 1 | Balance of Account 219 at Beginning of Preceding Year |
|||||||||
| 2 | Preceding Quarter/Year to Date Reclassifications from Account 219 to Net Income |
|||||||||
| 3 | Preceding Quarter/Year to Date Changes in Fair Value |
|||||||||
| 4 | Total (lines 2 and 3) |
|||||||||
| 5 | Balance of Account 219 at End of Preceding Quarter/Year |
|||||||||
| 6 | Balance of Account 219 at Beginning of Current Year |
|||||||||
| 7 | Current Quarter/Year to Date Reclassifications from Account 219 to Net Income |
|||||||||
| 8 | Current Quarter/Year to Date Changes in Fair Value |
|||||||||
| 9 | Total (lines 7 and 8) |
|||||||||
| 10 | Balance of Account 219 at End of Current Quarter/Year |
|||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
SUMMARY OF UTILITY PLANT AND ACCUMULATED PROVISIONS FOR DEPRECIATION. AMORTIZATION AND DEPLETION |
||||||||
|
Report in Column (c) the amount for electric function, in column (d) the amount for gas function, in column (e), (f), and (g) report other (specify) and in column (h) common function. |
||||||||
| Line No. |
Classification (a) |
Total Company For the Current Year/Quarter Ended (b) |
Electric (c) |
Gas (d) |
Other (Specify) (e) |
Other (Specify) (f) |
Other (Specify) (g) |
Common (h) |
|
1 |
UtilityPlantAbstract UTILITY PLANT |
|||||||
|
2 |
UtilityPlantInServiceAbstract In Service |
|||||||
|
3 |
UtilityPlantInServiceClassified Plant in Service (Classified) |
|
|
|||||
|
4 |
UtilityPlantInServicePropertyUnderCapitalLeases Property Under Capital Leases |
|||||||
|
5 |
UtilityPlantInServicePlantPurchasedOrSold Plant Purchased or Sold |
|||||||
|
6 |
UtilityPlantInServiceCompletedConstructionNotClassified Completed Construction not Classified |
|
|
|||||
|
7 |
UtilityPlantInServiceExperimentalPlantUnclassified Experimental Plant Unclassified |
|||||||
|
8 |
UtilityPlantInServiceClassifiedAndUnclassified Total (3 thru 7) |
|
|
|||||
|
9 |
UtilityPlantLeasedToOthers Leased to Others |
|||||||
|
10 |
UtilityPlantHeldForFutureUse Held for Future Use |
|||||||
|
11 |
ConstructionWorkInProgress Construction Work in Progress |
|
|
|||||
|
12 |
UtilityPlantAcquisitionAdjustment Acquisition Adjustments |
|||||||
|
13 |
UtilityPlantAndConstructionWorkInProgress Total Utility Plant (8 thru 12) |
|
|
|||||
|
14 |
AccumulatedProvisionForDepreciationAmortizationAndDepletionOfPlantUtility Accumulated Provisions for Depreciation, Amortization, & Depletion |
|
|
|||||
|
15 |
UtilityPlantNet Net Utility Plant (13 less 14) |
|
|
|||||
|
16 |
DetailOfAccumulatedProvisionsForDepreciationAmortizationAndDepletionAbstract DETAIL OF ACCUMULATED PROVISIONS FOR DEPRECIATION, AMORTIZATION AND DEPLETION |
|||||||
|
17 |
AccumulatedProvisionForDepreciationAmortizationAndDepletionUtilityPlantInServiceAbstract In Service: |
|||||||
|
18 |
DepreciationUtilityPlantInService Depreciation |
|
|
|||||
|
19 |
AmortizationAndDepletionOfProducingNaturalGasLandAndLandRightsutilityPlantInService Amortization and Depletion of Producing Natural Gas Land and Land Rights |
|||||||
|
20 |
AmortizationOfUndergroundStorageLandAndLandRightsutilityPlantInService Amortization of Underground Storage Land and Land Rights |
|||||||
|
21 |
AmortizationOfOtherUtilityPlantUtilityPlantInService Amortization of Other Utility Plant |
|
|
|||||
|
22 |
DepreciationAmortizationAndDepletionUtilityPlantInService Total in Service (18 thru 21) |
|
|
|||||
|
23 |
DepreciationAmortizationAndDepletionUtilityPlantLeasedToOthersAbstract Leased to Others |
|||||||
|
24 |
DepreciationUtilityPlantLeasedToOthers Depreciation |
|||||||
|
25 |
AmortizationAndDepletionUtilityPlantLeasedToOthers Amortization and Depletion |
|||||||
|
26 |
DepreciationAmortizationAndDepletionUtilityPlantLeasedToOthers Total Leased to Others (24 & 25) |
|||||||
|
27 |
DepreciationAndAmortizationUtilityPlantHeldForFutureUseAbstract Held for Future Use |
|||||||
|
28 |
DepreciationUtilityPlantHeldForFutureUse Depreciation |
|||||||
|
29 |
AmortizationUtilityPlantHeldForFutureUse Amortization |
|||||||
|
30 |
DepreciationAndAmortizationUtilityPlantHeldForFutureUse Total Held for Future Use (28 & 29) |
|||||||
|
31 |
AbandonmentOfLeases Abandonment of Leases (Natural Gas) |
|||||||
|
32 |
AmortizationOfPlantAcquisitionAdjustment Amortization of Plant Acquisition Adjustment |
|||||||
|
33 |
AccumulatedProvisionForDepreciationAmortizationAndDepletionOfPlantUtility Total Accum Prov (equals 14) (22,26,30,31,32) |
|
|
|||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
Electric Plant In Service and Accum Provision For Depr by Function |
|||
|
|||
| Line No. |
Item (a) |
Plant in Service Balance at End of Quarter (b) |
Accumulated Depreciation And Amortization Balance at End of Quarter (c) |
| 1 |
Intangible Plant |
|
|
| 2 |
Steam Production Plant |
||
| 3 |
Nuclear Production Plant |
||
| 4 |
Hydraulic Production - Conventional |
||
| 5 |
Hydraulic Production - Pumped Storage |
||
| 6 |
Other Production |
||
| 7 |
Transmission |
|
|
| 8 |
Distribution |
|
|
| 9 |
Regional Transmission and Market Operation |
||
| 10 |
General |
|
|
| 11 |
TOTAL (Total of lines 1 through 10) |
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
Transmission Service and Generation Interconnection Study Costs |
|||||
|
|||||
| Line No. |
DescriptionOfStudyPerformed Description (a) |
StudyCostsIncurred Costs Incurred During Period (b) |
StudyCostsAccountCharged Account Charged (c) |
StudyCostsReimbursements Reimbursements Received During the Period (d) |
StudyCostsAccountReimbursed Account Credited With Reimbursement (e) |
| 1 |
Transmission Studies |
||||
| 20 |
Total |
||||
| 21 |
Generation Studies |
||||
| 22 | |||||
| 23 | |||||
| 24 | |||||
| 39 |
Total |
|
|||
| 40 | Grand Total |
|
|||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
OTHER REGULATORY ASSETS (Account 182.3) |
||||||
|
||||||
| CREDITS | ||||||
| Line No. |
DescriptionAndPurposeOfOtherRegulatoryAssets Description and Purpose of Other Regulatory Assets (a) |
OtherRegulatoryAssets Balance at Beginning of Current Quarter/Year (b) |
IncreaseDecreaseInOtherRegulatoryAssets Debits (c) |
OtherRegulatoryAssetsWrittenOffAccountCharged Written off During Quarter/Year Account Charged (d) |
OtherRegulatoryAssetsWrittenOffRecovered Written off During the Period Amount (e) |
OtherRegulatoryAssets Balance at end of Current Quarter/Year (f) |
| 1 | (a) |
|||||
| 2 | (b) |
|||||
| 3 | (c) |
|||||
| 4 | (d) |
|||||
| 5 | (e) |
|||||
| 6 | (f) |
|||||
| 7 | (g) |
|||||
| 8 | (h) |
|||||
| 9 | (i) |
|||||
| 10 | (j) |
|||||
| 11 | (k) |
|||||
| 12 | (l) |
|||||
| 13 | (m) |
|||||
| 14 | (n) |
|||||
| 15 | (o) |
|||||
| 16 | (p) |
|||||
| 17 | (q) |
|||||
| 18 | ||||||
| 44 |
TOTAL |
|
|
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
| FOOTNOTE DATA |
| (a) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
| (b) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
| (c) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
| (d) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
| (e) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
| (f) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
| (g) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
| (h) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
| (i) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
| (j) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
| (k) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
| (l) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
| (m) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
| (n) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
| (o) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
| (p) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
| (q) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
OTHER REGULATORY LIABILITIES (Account 254) |
||||||
|
||||||
| DEBITS | ||||||
| Line No. |
Description and Purpose of Other Regulatory Liabilities (a) |
Balance at Beginning of Current Quarter/Year (b) |
Account Credited (c) |
Amount (d) |
Credits (e) |
Balance at End of Current Quarter/Year (f) |
| 1 |
(a) |
|
|
|
|
|
| 2 |
(b) |
|
|
|
|
|
| 3 |
(c) |
|
|
|
|
|
| 4 |
(d) |
|
|
|
|
|
| 5 |
(e) |
|
|
|
|
|
| 6 |
(f) |
|
||||
| 7 |
(g) |
|
|
|
|
|
| 8 |
(h) |
|
|
|
|
|
| 9 |
(i) |
|
||||
| 10 |
(j) |
|
|
|
|
|
| 41 | TOTAL |
|
|
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
| FOOTNOTE DATA |
| (a) Concept: DescriptionAndPurposeOfOtherRegulatoryLiabilities |
| (b) Concept: DescriptionAndPurposeOfOtherRegulatoryLiabilities |
| (c) Concept: DescriptionAndPurposeOfOtherRegulatoryLiabilities |
| (d) Concept: DescriptionAndPurposeOfOtherRegulatoryLiabilities |
| (e) Concept: DescriptionAndPurposeOfOtherRegulatoryLiabilities |
| (f) Concept: DescriptionAndPurposeOfOtherRegulatoryLiabilities |
| (g) Concept: DescriptionAndPurposeOfOtherRegulatoryLiabilities |
| (h) Concept: DescriptionAndPurposeOfOtherRegulatoryLiabilities |
| (i) Concept: DescriptionAndPurposeOfOtherRegulatoryLiabilities |
| (j) Concept: DescriptionAndPurposeOfOtherRegulatoryLiabilities |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Electric Operating Revenues |
|||||||
|
|||||||
| Line No. |
Title of Account (a) |
Operating Revenues Year to Date Quarterly/Annual (b) |
Operating Revenues Previous year (no Quarterly) (c) |
MEGAWATT HOURS SOLD Year to Date Quarterly/Annual (d) |
MEGAWATT HOURS SOLD Amount Previous year (no Quarterly) (e) |
AVG.NO. CUSTOMERS PER MONTH Current Year (no Quarterly) (f) |
AVG.NO. CUSTOMERS PER MONTH Previous Year (no Quarterly) (g) |
|
1 |
SalesOfElectricityHeadingAbstract Sales of Electricity |
||||||
|
2 |
ResidentialSalesAbstract (440) Residential Sales |
|
|
|
|||
|
3 |
CommercialAndIndustrialSalesAbstract (442) Commercial and Industrial Sales |
||||||
|
4 |
CommercialSalesAbstract Small (or Comm.) (See Instr. 4) |
|
|
|
|||
|
5 |
IndustrialSalesAbstract Large (or Ind.) (See Instr. 4) |
|
|
|
|||
|
6 |
PublicStreetAndHighwayLightingAbstract (444) Public Street and Highway Lighting |
|
|
|
|||
|
7 |
OtherSalesToPublicAuthoritiesAbstract (445) Other Sales to Public Authorities |
||||||
|
8 |
SalesToRailroadsAndRailwaysAbstract (446) Sales to Railroads and Railways |
||||||
|
9 |
InterdepartmentalSalesAbstract (448) Interdepartmental Sales |
||||||
|
10 |
SalesToUltimateConsumersAbstract TOTAL Sales to Ultimate Consumers |
|
|
|
|||
|
11 |
SalesForResaleAbstract (447) Sales for Resale |
|
|
|
|||
|
12 |
SalesOfElectricityAbstract TOTAL Sales of Electricity |
|
|
|
|||
|
13 |
ProvisionForRateRefundsAbstract (Less) (449.1) Provision for Rate Refunds |
|
|
||||
|
14 |
RevenuesNetOfProvisionForRefundsAbstract TOTAL Revenues Before Prov. for Refunds |
|
|
|
|||
|
15 |
OtherOperatingRevenuesAbstract Other Operating Revenues |
||||||
|
16 |
ForfeitedDiscounts (450) Forfeited Discounts |
|
|
||||
|
17 |
MiscellaneousServiceRevenues (451) Miscellaneous Service Revenues |
|
|
||||
|
18 |
SalesOfWaterAndWaterPower (453) Sales of Water and Water Power |
||||||
|
19 |
RentFromElectricProperty (454) Rent from Electric Property |
|
|
||||
|
20 |
InterdepartmentalRents (455) Interdepartmental Rents |
||||||
|
21 |
OtherElectricRevenue (456) Other Electric Revenues |
|
|
||||
|
22 |
RevenuesFromTransmissionOfElectricityOfOthers (456.1) Revenues from Transmission of Electricity of Others |
|
|
||||
|
23 |
RegionalTransmissionServiceRevenues (457.1) Regional Control Service Revenues |
||||||
|
24 |
MiscellaneousRevenue (457.2) Miscellaneous Revenues |
||||||
|
25 |
OtherMiscellaneousOperatingRevenues Other Miscellaneous Operating Revenues |
||||||
|
26 |
OtherOperatingRevenues TOTAL Other Operating Revenues |
|
|
||||
|
27 |
ElectricOperatingRevenues TOTAL Electric Operating Revenues |
|
|
||||
| Line12, column (b) includes $ of unbilled revenues. | |||||||
| Line12, column (d) includes MWH relating to unbilled revenues | |||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
REGIONAL TRANSMISSION SERVICE REVENUES (Account 457.1) |
|||||
|
|||||
| Line No. |
Description of Service (a) |
Balance at End of Quarter 1 (b) |
Balance at End of Quarter 2 (c) |
Balance at End of Quarter 3 (d) |
Balance at End of Year (e) |
| 1 | |||||
| 2 | |||||
| 3 | |||||
| 4 | |||||
| 5 | |||||
| 6 | |||||
| 7 | |||||
| 8 | |||||
| 9 | |||||
| 10 | |||||
| 11 | |||||
| 12 | |||||
| 13 | |||||
| 14 | |||||
| 15 | |||||
| 16 | |||||
| 17 | |||||
| 18 | |||||
| 19 | |||||
| 20 | |||||
| 21 | |||||
| 22 | |||||
| 23 | |||||
| 24 | |||||
| 25 | |||||
| 26 | |||||
| 27 | |||||
| 28 | |||||
| 29 | |||||
| 30 | |||||
| 31 | |||||
| 32 | |||||
| 33 | |||||
| 34 | |||||
| 35 | |||||
| 36 | |||||
| 37 | |||||
| 38 | |||||
| 39 | |||||
| 40 | |||||
| 41 | |||||
| 42 | |||||
| 43 | |||||
| 44 | |||||
| 45 | |||||
| 46 |
TOTAL |
||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
| ELECTRIC PRODUCTION, OTHER POWER SUPPLY EXPENSES, TRANSMISSION AND DISTRIBUTION EXPENSES | ||
|
Report Electric production, other power supply expenses, transmission, regional market, and distribution expenses through the reporting period. |
||
| Line No. |
Account (a) |
Year to Date Quarter (b) |
|
1 |
PowerProductionExpensesAbstract 1. POWER PRODUCTION AND OTHER SUPPLY EXPENSES |
|
|
2 |
SteamPowerGenerationOperationsExpense Steam Power Generation - Operation (500-509) |
|
|
3 |
SteamPowerGenerationMaintenanceExpense Steam Power Generation – Maintenance (510-515) |
|
|
4 |
PowerProductionExpensesSteamPower Total Power Production Expenses - Steam Power |
|
|
5 |
NuclearPowerGenerationOperationsExpense Nuclear Power Generation – Operation (517-525) |
|
|
6 |
NuclearPowerGenerationMaintenanceExpense Nuclear Power Generation – Maintenance (528-532) |
|
|
7 |
PowerProductionExpensesNuclearPower Total Power Production Expenses - Nuclear Power |
|
|
8 |
HydraulicPowerGenerationOperationsExpense Hydraulic Power Generation – Operation (535-540.1) |
|
|
9 |
HydraulicPowerGenerationMaintenanceExpense Hydraulic Power Generation – Maintenance (541-545.1) |
|
|
10 |
PowerProductionExpensesHydraulicPower Total Power Production Expenses - Hydraulic Power |
|
|
11 |
RentsOtherPowerGeneration Other Power Generation – Operation (546-550.1) |
|
|
12 |
MaintenanceOfEnergyStorageEquipmentOtherPowerGeneration Other Power Generation – Maintenance (551-554.1) |
|
|
13 |
MaintenanceOfMiscellaneousOtherPowerGenerationPlant Total Power Production Expenses - Other Power |
|
|
14 |
OtherPowerSuplyExpensesAbstract Other Power Supply Expenses |
|
|
15 |
PurchasedPower (555) Purchased Power |
|
|
15.1 |
PowerPurchasedForStorageOperations (555.1) Power Purchased for Storage Operations |
|
|
16 |
SystemControlAndLoadDispatchingElectric (556) System Control and Load Dispatching |
|
|
17 |
OtherExpensesOtherPowerSupplyExpenses (557) Other Expenses |
|
|
18 |
OtherPowerSupplyExpense Total Other Power Supply Expenses (line 15-17) |
|
|
19 |
PowerProductionExpenses Total Power Production Expenses (Total of lines 4, 7, 10, 13 and 18) |
|
|
20 |
TransmissionExpensesAbstract 2. TRANSMISSION EXPENSES |
|
|
21 |
TransmissionExpensesOperationAbstract Transmission Operation Expenses |
|
|
22 |
OperationSupervisionAndEngineeringElectricTransmissionExpenses (560) Operation Supervision and Engineering |
|
|
24 |
LoadDispatchReliability (561.1) Load Dispatch-Reliability |
|
|
25 |
LoadDispatchMonitorAndOperateTransmissionSystem (561.2) Load Dispatch-Monitor and Operate Transmission System |
|
|
26 |
LoadDispatchTransmissionServiceAndScheduling (561.3) Load Dispatch-Transmission Service and Scheduling |
|
|
27 |
SchedulingSystemControlAndDispatchServices (561.4) Scheduling, System Control and Dispatch Services |
|
|
28 |
ReliabilityPlanningAndStandardsDevelopment (561.5) Reliability, Planning and Standards Development |
|
|
29 |
TransmissionServiceStudies (561.6) Transmission Service Studies |
|
|
30 |
GenerationInterconnectionStudies (561.7) Generation Interconnection Studies |
|
|
31 |
ReliabilityPlanningAndStandardsDevelopmentServices (561.8) Reliability, Planning and Standards Development Services |
|
|
32 |
StationExpensesTransmissionExpense (562) Station Expenses |
|
|
32.1 |
OperationOfEnergyStorageEquipmentTransmissionExpense (562.1) Operation of Energy Storage Equipment |
|
|
33 |
OverheadLineExpense (563) Overhead Lines Expenses |
|
|
34 |
UndergroundLineExpensesTransmissionExpense (564) Underground Lines Expenses |
|
|
35 |
TransmissionOfElectricityByOthers (565) Transmission of Electricity by Others |
|
|
36 |
MiscellaneousTransmissionExpenses (566) Miscellaneous Transmission Expenses |
|
|
37 |
RentsTransmissionElectricExpense (567) Rents |
|
|
38 |
OperationSuppliesAndExpensesTransmissionExpense (567.1) Operation Supplies and Expenses (Non-Major) |
|
|
39 |
TransmissionOperationExpense TOTAL Transmission Operation Expenses (Lines 22 - 38) |
|
|
40 |
TransmissionMaintenanceAbstract Transmission Maintenance Expenses |
|
|
41 |
MaintenanceSupervisionAndEngineeringElectricTransmissionExpenses (568) Maintenance Supervision and Engineering |
|
|
42 |
MaintenanceOfStructuresTransmissionExpense (569) Maintenance of Structures |
|
|
43 |
MaintenanceOfComputerHardwareTransmission (569.1) Maintenance of Computer Hardware |
|
|
44 |
MaintenanceOfComputerSoftwareTransmission (569.2) Maintenance of Computer Software |
|
|
45 |
MaintenanceOfCommunicationEquipmentElectricTransmission (569.3) Maintenance of Communication Equipment |
|
|
46 |
MaintenanceOfMiscellaneousRegionalTransmissionPlant (569.4) Maintenance of Miscellaneous Regional Transmission Plant |
|
|
47 |
MaintenanceOfStationEquipmentTransmission (570) Maintenance of Station Equipment |
|
|
47.1 |
MaintenanceOfEnergyStorageEquipmentTransmission (570.1) Maintenance of Energy Storage Equipment |
|
|
48 |
MaintenanceOfOverheadLinesTransmission (571) Maintenance of Overhead Lines |
|
|
49 |
MaintenanceOfUndergroundLinesTransmission (572) Maintenance of Underground Lines |
|
|
50 |
MaintenanceOfMiscellaneousTransmissionPlant (573) Maintenance of Miscellaneous Transmission Plant |
|
|
51 |
MaintenanceOfTransmissionPlant (574) Maintenance of Transmission Plant |
|
|
52 |
TransmissionMaintenanceExpenseElectric TOTAL Transmission Maintenance Expenses (Lines 41 – 51) |
|
|
53 |
TransmissionExpenses Total Transmission Expenses (Lines 39 and 52) |
|
|
54 |
RegionalMarketExpensesAbstract 3. REGIONAL MARKET EXPENSES |
|
|
55 |
RegionalMarketExpensesOperationAbstract Regional Market Operation Expenses |
|
|
56 |
OperationSupervision (575.1) Operation Supervision |
|
|
57 |
DayAheadAndRealTimeMarketAdministration (575.2) Day-Ahead and Real-Time Market Facilitation |
|
|
58 |
TransmissionRightsMarketAdministration (575.3) Transmission Rights Market Facilitation |
|
|
59 |
CapacityMarketAdministration (575.4) Capacity Market Facilitation |
|
|
60 |
AncillaryServicesMarketAdministration (575.5) Ancillary Services Market Facilitation |
|
|
61 |
MarketMonitoringAndCompliance (575.6) Market Monitoring and Compliance |
|
|
62 |
MarketFacilitationMonitoringAndComplianceServices (575.7) Market Facilitation, Monitoring and Compliance Services |
|
|
63 |
RegionalMarketOperationExpense Regional Market Operation Expenses (Lines 55 - 62) |
|
|
64 |
RegionalMarketExpensesMaintenanceAbstract Regional Market Maintenance Expenses |
|
|
65 |
MaintenanceOfStructuresAndImprovementsRegionalMarketExpenses (576.1) Maintenance of Structures and Improvements |
|
|
66 |
MaintenanceOfComputerHardware (576.2) Maintenance of Computer Hardware |
|
|
67 |
MaintenanceOfComputerSoftware (576.3) Maintenance of Computer Software |
|
|
68 |
MaintenanceOfCommunicationEquipmentRegionalMarketExpenses (576.4) Maintenance of Communication Equipment |
|
|
69 |
MaintenanceOfMiscellaneousMarketOperationPlant (576.5) Maintenance of Miscellaneous Market Operation Plant |
|
|
70 |
RegionalMarketMaintenanceExpense Regional Market Maintenance Expenses (Lines 65-69) |
|
|
71 |
RegionalMarketExpenses TOTAL Regional Control and Market Operation Expenses (Lines 63,70) |
|
|
72 |
DistributionExpensesAbstract 4. DISTRIBUTION EXPENSES |
|
|
73 |
DistributionOperationExpensesElectric Distribution Operation Expenses (580-589) |
|
|
74 |
DistributionMaintenanceExpenseElectric Distribution Maintenance Expenses (590-598) |
|
|
75 |
DistributionExpenses Total Distribution Expenses (Lines 73 and 74) |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
Electric Customer Accts, Service, Sales, Admin and General Expenses |
||
|
Report the amount of expenses for customer accounts, service, sales, and administrative and general expenses year to date. |
||
| Line No. |
Account (a) |
Year to Date Quarter (b) |
|
- |
CustomerAccountsExpensesOperationsAbstract Operation |
|
|
1 |
CustomerAccountExpenses (901-905) Customer Accounts Expenses |
|
|
2 |
CustomerServiceAndInformationExpenses (907-910) Customer Service and Information Expenses |
|
|
3 |
SalesExpenses (911-917) Sales Expenses |
|
|
4 |
AdministrativeAndGeneralExpensesAbstract 8. ADMINISTRATIVE AND GENERAL EXPENSES |
|
|
5 |
AdministrativeAndGeneralExpensesOperationAbstract Operation |
|
|
6 |
AdministrativeAndGeneralSalaries (920) Administrative and General Salaries |
|
|
7 |
OfficeSuppliesAndExpenses (921) Office Supplies and Expenses |
|
|
8 |
AdministrativeExpensesTransferredCredit (Less) (922) Administrative Expenses Transferred-Credit |
|
|
9 |
OutsideServicesEmployed (923) Outside Services Employed |
|
|
10 |
PropertyInsurance (924) Property Insurance |
|
|
11 |
InjuriesAndDamages (925) Injuries and Damages |
|
|
12 |
EmployeePensionsAndBenefits (926) Employee Pensions and Benefits |
|
|
13 |
FranchiseRequirements (927) Franchise Requirements |
|
|
14 |
RegulatoryCommissionExpenses (928) Regulatory Commission Expenses |
|
|
15 |
DuplicateChargesCredit (929) (Less) Duplicate Charges-Cr. |
|
|
16 |
GeneralAdvertisingExpenses (930.1) General Advertising Expenses |
|
|
17 |
MiscellaneousGeneralExpenses (930.2) Miscellaneous General Expenses |
|
|
18 |
RentsAdministrativeAndGeneralExpense (931) Rents |
|
|
19 |
AdministrativeAndGeneralOperationExpense TOTAL Operation (Total of lines 6 thru 18) |
|
|
20 |
AdministrativeAndGeneralExpensesMaintenanceAbstract Maintenance |
|
|
21 |
MaintenanceOfGeneralPlant (935) Maintenance of General Plant |
|
|
22 |
AdministrativeAndGeneralExpenses TOTAL Administrative and General Expenses (Total of lines 19 and 21) |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
TRANSMISSION OF ELECTRICITY FOR OTHERS (Account 456.1) (Including transactions referred to as "wheeling") |
||||||||||||||
|
||||||||||||||
| TRANSFER OF ENERGY | REVENUE FROM TRANSMISSION OF ELECTRICITY FOR OTHERS | |||||||||||||
| Line No. |
PaymentByCompanyOrPublicAuthority Payment By (Company of Public Authority) (Footnote Affiliation) (a) |
TransmissionEnergyReceivedFromCompanyOrPublicAuthorityName Energy Received From (Company of Public Authority) (Footnote Affiliation) (b) |
TransmissionEnergyDeliveredToCompanyOrPublicAuthorityName Energy Delivered To (Company of Public Authority) (Footnote Affiliation) (c) |
StatisticalClassificationCode Statistical Classification (d) |
RateScheduleTariffNumber Ferc Rate Schedule of Tariff Number (e) |
TransmissionPointOfReceipt Point of Receipt (Substation or Other Designation) (f) |
TransmissionPointOfDelivery Point of Delivery (Substation or Other Designation) (g) |
BillingDemand Billing Demand (MW) (h) |
TransmissionOfElectricityForOthersEnergyReceived Megawatt Hours Received (i) |
TransmissionOfElectricityForOthersEnergyDelivered Megawatt Hours Delivered (j) |
Demand Charges ($) (k) |
Energy Charges ($) (l) |
Other Charges ($) (m) |
RevenuesFromTransmissionOfElectricityForOthers Total Revenues ($) (k+l+m) (n) |
| 1 |
|
|
|
|
|
|
|
|||||||
| 2 |
|
|
|
|
|
|
|
|
||||||
| 3 |
|
|
|
|
|
|
|
|
||||||
| 4 |
|
|
|
|
|
|
|
|
|
|
||||
| 5 |
|
|
|
|
|
|
|
|
||||||
| 35 | TOTAL |
|
|
|
|
|||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
TRANSMISSION OF ELECTRICITY BY ISO/RTOs |
|||||
|
|||||
| Line No. |
Payment Received by (Transmission Owner Name) (a) |
Statistical Classification (b) |
FERC Rate Schedule or Tariff Number (c) |
Total Revenue by Rate Schedule or Tariff (d) |
Total Revenue (e) |
| 1 |
|
|
|
|
|
| 2 |
|
|
|
|
|
| 3 |
|
|
|
|
|
| 4 |
|
|
|
||
| 5 |
|
|
|
|
|
| 6 |
|
|
|
|
|
| 7 |
|
|
|
|
|
| 40 |
TOTAL |
|
|
||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
TRANSMISSION OF ELECTRICITY BY OTHERS (Account 565) |
||||||||
|
||||||||
| TRANSFER OF ENERGY | EXPENSES FOR TRANSMISSION OF ELECTRICITY BY OTHERS | |||||||
| Line No. |
NameOfCompanyOrPublicAuthorityTransmissionOfElectricityByOthers Name of Company or Public Authority (Footnote Affiliations) (a) |
StatisticalClassificationCode Statistical Classification (b) |
TransmissionOfElectricityByOthersEnergyReceived MegaWatt Hours Received (c) |
TransmissionOfElectricityByOthersEnergyDelivered MegaWatt Hours Delivered (d) |
DemandChargesTransmissionOfElectricityByOthers Demand Charges ($) (e) |
EnergyChargesTransmissionOfElectricityByOthers Energy Charges ($) (f) |
OtherChargesTransmissionOfElectricityByOthers Other Charges ($) (g) |
ChargesForTransmissionOfElectricityByOthers Total Cost of Transmission ($) (h) |
| 1 | ||||||||
| 2 | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 8 | ||||||||
| 9 | ||||||||
| 10 | ||||||||
| 11 | ||||||||
| 12 | ||||||||
| 13 | ||||||||
| 14 | ||||||||
| 15 | ||||||||
| 16 | ||||||||
|
TOTAL |
|
|
|
|
|
|
||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
Deprec, Depl and Amort of Elec Plant (403,403.1,404,and 405) (except Amortization of Acquisition Adjustments) |
||||||
|
||||||
| Line No. |
FunctionalClassificationAxis Functional Classification (a) |
DepreciationExpenseExcludingAmortizationOfAcquisitionAdjustments Depreciation Expense (Account 403) (b) |
DepreciationExpenseForAssetRetirementCostsExcludingAmortizationgOfAcquisitionAdjustments Depreciation Expense for Asset Retirement Costs (Account 403.1) (c) |
AmortizationOfLimitedTermPlantOrProperty Amortization of Limited Term Electric Plant (Account 404) (d) |
AmortizationOfOtherElectricPlant Amortization of Other Electric Plant (Acc 405) (e) |
DepreciationAndAmortization Total (f) |
| 1 |
Intangible Plant |
|
|
|||
| 2 |
Steam Production Plant |
|||||
| 3 |
Nuclear Production Plant |
|||||
| 4 |
Hydraulic Production Plant-Conventional |
|||||
| 5 |
Hydraulic Production Plant-Pumped Storage |
|||||
| 6 |
Other Production Plant |
|||||
| 7 |
Transmission Plant |
|
|
|||
| 8 |
Distribution Plant |
|
|
|||
| 9 |
General Plant |
|
|
|
||
| 10 |
Common Plant-Electric |
|||||
| 11 |
TOTAL |
|
|
|
||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
AMOUNTS INCLUDED IN ISO/RTO SETTLEMENT STATEMENTS |
|||||
|
|||||
| Line No. |
Description of Item(s) (a) |
Balance at End of Quarter 1 (b) |
Balance at End of Quarter 2 (c) |
Balance at End of Quarter 3 (d) |
Balance at End of Year (e) |
| 1 | Energy | ||||
| 2 | Net Purchases (Account 555) |
|
|
||
| 2.1 | Net Purchases (Account 555.1) | ||||
| 3 | Net Sales (Account 447) | ||||
| 4 | Transmission Rights |
|
|
||
| 5 | Ancillary Services |
|
|
||
| 6 | Other Items (list separately) | ||||
| 7 |
|
|
|
||
| 8 |
|
|
|
||
| 46 | TOTAL |
|
|
||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
Monthly Peak Loads and Energy Output |
||||||
|
||||||
| Line No. |
MonthAxis Month (a) |
Total Monthly Energy (MWH) (b) |
Monthly Non-Requirements Sales for Resale & Associated Losses (c) |
MonthlyPeakLoad Monthly Peak Megawatts (See Instr. 4) (d) |
DayOfMonthlyPeak Monthly Peak Day of Month (e) |
HourOfMonthlyPeak Monthly Peak Hour (f) |
NAME OF SYSTEM: 0 |
||||||
1 |
January |
|
||||
2 |
February |
|
||||
3 |
March |
|
||||
4 |
Total for Quarter 1 |
|
||||
5 |
April |
|
||||
6 |
May |
|
||||
7 |
June |
|
||||
8 |
Total for Quarter 2 |
|
||||
9 |
July |
|||||
10 |
August |
|||||
11 |
September |
|||||
12 |
Total for Quarter 3 |
|
||||
41 |
Total |
|||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
MONTHLY TRANSMISSION SYSTEM PEAK LOAD |
||||||||||
|
||||||||||
| Line No. |
Month (a) |
Monthly Peak MW - Total (b) |
Day of Monthly Peak (c) |
Hour of Monthly Peak (d) |
Firm Network Service for Self (e) |
Firm Network Service for Others (f) |
Long-Term Firm Point-to-point Reservations (g) |
Other Long-Term Firm Service (h) |
Short-Term Firm Point-to-point Reservation (i) |
Other Service (j) |
NAME OF SYSTEM: 0 |
||||||||||
1 |
January |
|
||||||||
2 |
February |
|
||||||||
3 |
March |
|
||||||||
4 |
Total for Quarter 1 |
|||||||||
5 |
April |
|
||||||||
6 |
May |
|
||||||||
7 |
June |
|
||||||||
8 |
Total for Quarter 2 |
|||||||||
9 |
July |
|||||||||
10 |
August |
|||||||||
11 |
September |
|||||||||
12 |
Total for Quarter 3 |
|||||||||
13 |
October |
|||||||||
14 |
November |
|||||||||
15 |
December |
|||||||||
16 |
Total for Quarter 4 |
|||||||||
17 |
Total |
|||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
|
Monthly ISO/RTO Transmission System Peak Load |
||||||||||
|
||||||||||
| Line No. |
Month (a) |
Monthly Peak MW - Total (b) |
Day of Monthly Peak (c) |
Hour of Monthly Peak (d) |
Import into ISO/RTO (e) |
Exports from ISO/RTO (f) |
Through and Out Service (g) |
Network Service Usage (h) |
Point-to-Point Service Usage (i) |
Total Usage (j) |
NAME OF SYSTEM: 0 |
||||||||||
1 |
January |
|
||||||||
2 |
February |
|
||||||||
3 |
March |
|
||||||||
4 |
Total for Quarter 1 |
|||||||||
5 |
April |
|
||||||||
6 |
May |
|
||||||||
7 |
June |
|
||||||||
8 |
Total for Quarter 2 |
|||||||||
9 |
July |
|||||||||
10 |
August |
|||||||||
11 |
September |
|||||||||
12 |
Total for Quarter 3 |
|||||||||
13 |
October |
|||||||||
14 |
November |
|||||||||
15 |
December |
|||||||||
16 |
Total for Quarter 4 |
|||||||||
17 |
Total Year to Date/Year |
|||||||||