|
FERC FINANCIAL REPORT
|
||
These reports are mandatory under the Federal Power Act, Sections 3, 4(a), 304 and 309, and 18 CFR 141.1 and 141.400. Failure to report may result in criminal fines, civil penalties and other sanctions as provided by law. The Federal Energy Regulatory Commission does not consider these reports to be of confidential nature
|
||
Exact Legal Name of Respondent (Company) |
Year/Period of Report End of: |
Schedules |
Pages |
Comparative Balance Sheet | 110-113 |
Statement of Income | 114-117 |
Statement of Retained Earnings | 118-119 |
Statement of Cash Flows | 120-121 |
Notes to Financial Statements | 122-123 |
FERC FORM NO.
REPORT OF MAJOR ELECTRIC UTILITIES, LICENSEES AND OTHER |
||||
IDENTIFICATION |
||||
01 Exact Legal Name of Respondent
|
02 Year/ Period of Report
End of: |
|||
03 Previous Name and Date of Change (If name changed during year)
/
|
||||
04 Address of Principal Office at End of Period (Street, City, State, Zip Code)
|
||||
05 Name of Contact Person
|
06 Title of Contact Person
|
|||
07 Address of Contact Person (Street, City, State, Zip Code)
|
||||
08 Telephone of Contact Person, Including Area Code
|
09 This Report is An Original / A Resubmission
(1)
☑ An Original ☐ A Resubmission |
10 Date of Report (Mo, Da, Yr)
|
||
Annual Corporate Officer Certification | ||||
The undersigned officer certifies that: I have examined this report and to the best of my knowledge, information, and belief all statements of fact contained in this report are correct statements of the business affairs of the respondent and the financial statements, and other financial information contained in this report, conform in all material respects to the Uniform System of Accounts. | ||||
|
03 Signature
|
04 Date Signed (Mo, Da, Yr)
|
||
Title 18, U.S.C. 1001 makes it a crime for any person to knowingly and willingly to make to any Agency or Department of the United States any false, fictitious or fraudulent statements as to any matter within its jurisdiction. |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
LIST OF SCHEDULES (Electric Utility) |
|||
Enter in column (c) the terms "none," "not applicable," or "NA," as appropriate, where no information or amounts have been reported for certain pages. Omit pages where the respondents are "none," "not applicable," or "NA". |
|||
Line No. |
Title of Schedule (a) |
Reference Page No. (b) |
Remarks (c) |
ScheduleIdentificationAbstract Identification |
1 | ||
ScheduleListOfSchedulesAbstract List of Schedules |
2 | ||
1 |
ScheduleGeneralInformationAbstract General Information |
101 | |
2 |
ScheduleControlOverRespondentAbstract Control Over Respondent |
102 | |
3 |
ScheduleCorporationsControlledByRespondentAbstract Corporations Controlled by Respondent |
103 |
|
4 |
ScheduleOfficersAbstract Officers |
104 | |
5 |
ScheduleDirectorsAbstract Directors |
105 | |
6 |
ScheduleInformationOnFormulaRatesAbstract Information on Formula Rates |
106 | |
7 |
ScheduleImportantChangesDuringTheQuarterYearAbstract Important Changes During the Year |
108 | |
8 |
ScheduleComparativeBalanceSheetAbstract Comparative Balance Sheet |
110 | |
9 |
ScheduleStatementOfIncomeAbstract Statement of Income for the Year |
114 | |
10 |
ScheduleRetainedEarningsAbstract Statement of Retained Earnings for the Year |
118 | |
12 |
ScheduleStatementOfCashFlowsAbstract Statement of Cash Flows |
120 | |
12 |
ScheduleNotesToFinancialStatementsAbstract Notes to Financial Statements |
122 | |
13 |
ScheduleStatementOfAccumulatedOtherComprehensiveIncomeAndHedgingActivitiesAbstract Statement of Accum Other Comp Income, Comp Income, and Hedging Activities |
122a | |
14 |
ScheduleSummaryOfUtilityPlantAndAccumulatedProvisionsForDepreciationAmortizationAndDepletionAbstract Summary of Utility Plant & Accumulated Provisions for Dep, Amort & Dep |
200 | |
15 |
ScheduleNuclearFuelMaterialsAbstract Nuclear Fuel Materials |
202 | |
16 |
ScheduleElectricPlantInServiceAbstract Electric Plant in Service |
204 | |
17 |
ScheduleElectricPropertyLeasedToOthersAbstract Electric Plant Leased to Others |
213 |
|
18 |
ScheduleElectricPlantHeldForFutureUseAbstract Electric Plant Held for Future Use |
214 | |
19 |
ScheduleConstructionWorkInProgressElectricAbstract Construction Work in Progress-Electric |
216 | |
20 |
ScheduleAccumulatedProvisionForDepreciationOfElectricUtilityPlantAbstract Accumulated Provision for Depreciation of Electric Utility Plant |
219 | |
21 |
ScheduleInvestmentsInSubsidiaryCompaniesAbstract Investment of Subsidiary Companies |
224 |
|
22 |
ScheduleMaterialsAndSuppliesAbstract Materials and Supplies |
227 | |
23 |
ScheduleAllowanceInventoryAbstract Allowances |
228 | |
24 |
ScheduleExtraordinaryPropertyLossesAbstract Extraordinary Property Losses |
230a |
|
25 |
ScheduleUnrecoveredPlantAndRegulatoryStudyCostsAbstract Unrecovered Plant and Regulatory Study Costs |
230b |
|
26 |
ScheduleTransmissionServiceAndGenerationInterconnectionStudyCostsAbstract Transmission Service and Generation Interconnection Study Costs |
231 | |
27 |
ScheduleOtherRegulatoryAssetsAbstract Other Regulatory Assets |
232 | |
28 |
ScheduleMiscellaneousDeferredDebitsAbstract Miscellaneous Deferred Debits |
233 | |
29 |
ScheduleAccumulatedDeferredIncomeTaxesAbstract Accumulated Deferred Income Taxes |
234 | |
30 |
ScheduleCapitalStockAbstract Capital Stock |
250 | |
31 |
ScheduleOtherPaidInCapitalAbstract Other Paid-in Capital |
253 | |
32 |
ScheduleCapitalStockExpenseAbstract Capital Stock Expense |
254b | |
33 |
ScheduleLongTermDebtAbstract Long-Term Debt |
256 | |
34 |
ScheduleReconciliationOfReportedNetIncomeWithTaxableIncomeForFederalIncomeTaxesAbstract Reconciliation of Reported Net Income with Taxable Inc for Fed Inc Tax |
261 | |
35 |
ScheduleTaxesAccruedPrepaidAndChargedDuringYearDistributionOfTaxesChargedAbstract Taxes Accrued, Prepaid and Charged During the Year |
262 | |
36 |
ScheduleAccumulatedDeferredInvestmentTaxCreditsAbstract Accumulated Deferred Investment Tax Credits |
266 | |
37 |
ScheduleOtherDeferredCreditsAbstract Other Deferred Credits |
269 | |
38 |
ScheduleAccumulatedDeferredIncomeTaxesAcceleratedAmortizationPropertyAbstract Accumulated Deferred Income Taxes-Accelerated Amortization Property |
272 |
|
39 |
ScheduleAccumulatedDeferredIncomeTaxesOtherPropertyAbstract Accumulated Deferred Income Taxes-Other Property |
274 | |
40 |
ScheduleAccumulatedDeferredIncomeTaxesOtherAbstract Accumulated Deferred Income Taxes-Other |
276 | |
41 |
ScheduleOtherRegulatoryLiabilitiesAbstract Other Regulatory Liabilities |
278 | |
42 |
ScheduleElectricOperatingRevenuesAbstract Electric Operating Revenues |
300 | |
43 |
ScheduleRegionalTransmissionServiceRevenuesAbstract Regional Transmission Service Revenues (Account 457.1) |
302 |
|
44 |
ScheduleSalesOfElectricityByRateSchedulesAbstract Sales of Electricity by Rate Schedules |
304 | |
45 |
ScheduleSalesForResaleAbstract Sales for Resale |
310 | |
46 |
ScheduleElectricOperationsAndMaintenanceExpensesAbstract Electric Operation and Maintenance Expenses |
320 | |
47 |
SchedulePurchasedPowerAbstract Purchased Power |
326 | |
48 |
ScheduleTransmissionOfElectricityForOthersAbstract Transmission of Electricity for Others |
328 | |
49 |
ScheduleTransmissionOfElectricityByIsoOrRtoAbstract Transmission of Electricity by ISO/RTOs |
331 |
|
50 |
ScheduleTransmissionOfElectricityByOthersAbstract Transmission of Electricity by Others |
332 | |
51 |
ScheduleMiscellaneousGeneralExpensesAbstract Miscellaneous General Expenses-Electric |
335 | |
52 |
ScheduleDepreciationDepletionAndAmortizationAbstract Depreciation and Amortization of Electric Plant (Account 403, 404, 405) |
336 | |
53 |
ScheduleRegulatoryCommissionExpensesAbstract Regulatory Commission Expenses |
350 | |
54 |
ScheduleResearchDevelopmentOrDemonstrationExpendituresAbstract Research, Development and Demonstration Activities |
352 |
|
55 |
ScheduleDistributionOfSalariesAndWagesAbstract Distribution of Salaries and Wages |
354 | |
56 |
ScheduleCommonUtilityPlantAndExpensesAbstract Common Utility Plant and Expenses |
356 |
|
57 |
ScheduleAmountsIncludedInIsoOrRtoSettlementAbstract Amounts included in ISO/RTO Settlement Statements |
397 |
|
58 |
SchedulePurchasesSalesOfAncillaryServicesAbstract Purchase and Sale of Ancillary Services |
398 | |
59 |
ScheduleMonthlyTransmissionSystemPeakLoadAbstract Monthly Transmission System Peak Load |
400 | |
60 |
ScheduleMonthlyIsoOrRtoTransmissionSystemPeakLoadAbstract Monthly ISO/RTO Transmission System Peak Load |
400a |
|
61 |
ScheduleElectricEnergyAccountAbstract Electric Energy Account |
401a | |
62 |
ScheduleMonthlyPeakAndOutputAbstract Monthly Peaks and Output |
401b | |
63 |
ScheduleSteamElectricGeneratingPlantStatisticsAbstract Steam Electric Generating Plant Statistics |
402 | |
64 |
ScheduleHydroelectricGeneratingPlantStatisticsAbstract Hydroelectric Generating Plant Statistics |
406 |
|
65 |
SchedulePumpedStorageGeneratingPlantStatisticsAbstract Pumped Storage Generating Plant Statistics |
408 |
|
66 |
ScheduleGeneratingPlantStatisticsAbstract Generating Plant Statistics Pages |
410 | |
0 |
ScheduleEnergyStorageOperationsLargePlantsAbstract Energy Storage Operations (Large Plants) |
414 |
|
67 |
ScheduleTransmissionLineStatisticsAbstract Transmission Line Statistics Pages |
422 | |
68 |
ScheduleTransmissionLinesAddedAbstract Transmission Lines Added During Year |
424 | |
69 |
ScheduleSubstationsAbstract Substations |
426 | |
70 |
ScheduleTransactionsWithAssociatedAffiliatedCompaniesAbstract Transactions with Associated (Affiliated) Companies |
429 |
|
71 |
FootnoteDataAbstract Footnote Data |
450 | |
StockholdersReportsAbstract Stockholders' Reports (check appropriate box) |
|||
Stockholders' Reports Check appropriate box:
☐ Two copies will be submitted ☑ No annual report to stockholders is prepared |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
GENERAL INFORMATION |
|||
1. Provide name and title of officer having custody of the general corporate books of account and address of office where the general corporate books are kept, and address of office where any other corporate books of account are kept, if different from that where the general corporate books are kept.
|
|||
2. Provide the name of the State under the laws of which respondent is incorporated, and date of incorporation. If incorporated under a special law, give reference to such law. If not incorporated, state that fact and give the type of organization and the date organized.
|
|||
3. If at any time during the year the property of respondent was held by a receiver or trustee, give (a) name of receiver or trustee, (b) date such receiver or trustee took possession, (c) the authority by which the receivership or trusteeship was created, and (d) date when possession by receiver or trustee ceased.
|
|||
4. State the classes or utility and other services furnished by respondent during the year in each State in which the respondent operated.
|
|||
5. Have you engaged as the principal accountant to audit your financial statements an accountant who is not the principal accountant for your previous year's certified financial statements?
(1)
☐ Yes
(2)
☑ No |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
CONTROL OVER RESPONDENT |
||||
1. If any corporation, business trust, or similar organization or a combination of such organizations jointly held control over the respondent at the end of the year, state name of controlling corporation or organization, manner in which control was held, and extent of control. If control was in a holding company organization, show the chain of ownership or control to the main parent company or organization. If control was held by a trustee(s), state name of trustee(s), name of beneficiary or beneficiaries for whom trust was maintained, and purpose of the trust. |
||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
CORPORATIONS CONTROLLED BY RESPONDENT |
||||
|
||||
Line No. |
NameOfCompanyControlledByRespondent Name of Company Controlled (a) |
CompanyControlledByRespondentKindOfBusinessDescription Kind of Business (b) |
VotingStockOwnedByRespondentPercentage Percent Voting Stock Owned (c) |
FootnoteReferences Footnote Ref. (d) |
1 | ||||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
9 | ||||
10 | ||||
11 | ||||
12 | ||||
13 | ||||
14 | ||||
15 | ||||
16 | ||||
17 | ||||
18 | ||||
19 | ||||
20 | ||||
21 | ||||
22 | ||||
23 | ||||
24 | ||||
25 | ||||
26 | ||||
27 |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
OFFICERS |
|||||
|
|||||
Line No. |
OfficerTitle Title (a) |
OfficerName Name of Officer (b) |
OfficerSalary Salary for Year (c) |
DateOfficerIncumbencyStarted Date Started in Period (d) |
DateOfficerIncumbencyEnded Date Ended in Period (e) |
1 | |||||
2 | |||||
3 | (a) |
||||
4 | |||||
5 | (b) |
||||
6 | (c) |
||||
7 | |||||
8 | |||||
9 | (d) |
||||
10 | |||||
11 | |||||
12 | (e) |
||||
13 | (f) |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: OfficerName |
(b) Concept: OfficerName |
(c) Concept: OfficerName |
On January 31, 2022, Omar Gallegos was appointed to Vice President, Transmission and Distribution.
|
(d) Concept: OfficerName |
On May 9, 2022, Jessica Christianson was appointed to Vice President, Sustainability and Energy Solutions.
|
(e) Concept: OfficerName |
On March 28, 2022, David Rodriguez was appointed to Vice President, Power Generation.
|
(f) Concept: OfficerName |
On January 30, 2023, Lisa Budtke was appointed to Treasurer.
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
DIRECTORS |
|||||
|
|||||
Line No. |
NameAndTitleOfDirector Name (and Title) of Director (a) |
PrincipalBusinessAddress Principal Business Address (b) |
MemberOfTheExecutiveCommittee Member of the Executive Committee (c) |
ChairmanOfTheExecutiveCommittee Chairman of the Executive Committee (d) |
|
1 | |||||
2 | |||||
3 | (a) |
||||
4 | |||||
5 | |||||
6 | |||||
7 | |||||
8 | |||||
9 | |||||
10 |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: NameAndTitleOfDirector |
On July 26, 2022, Edward Escudero was appointed as Vice Chair, a newly established position, of the Board of Directors and was elected to the Board of Directors for an additional three-year term as Disinterested Director. His original term as a Disinterested Director expired on July 29, 2022.
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
INFORMATION ON FORMULA RATES |
|||
Does the respondent have formula rates? |
☑ Yes ☐ No |
||
|
|||
Line No. |
RateScheduleTariffNumber FERC Rate Schedule or Tariff Number (a) |
ProceedingDocketNumber FERC Proceeding (b) |
|
1 | |||
2 |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
INFORMATION ON FORMULA RATES - FERC Rate Schedule/Tariff Number FERC Proceeding |
|||||
Does the respondent file with the Commission annual (or more frequent) filings containing the inputs to the formula rate(s)? |
☑ Yes ☐ No |
||||
|
|||||
Line No. |
AccessionNumber Accession No. (a) |
DocumentDate Document Date / Filed Date (b) |
DocketNumber Docket No. (c) |
DescriptionOfFiling Description (d) |
RateScheduleTariffNumber Formula Rate FERC Rate Schedule Number or Tariff Number (e) |
1 | (a) |
||||
2 | (b) |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: DescriptionOfFiling |
(b) Concept: DescriptionOfFiling |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
INFORMATION ON FORMULA RATES - Formula Rate Variances |
||||
|
||||
Line No. |
PageNumberOfFormulaRateVariances Page No(s). (a) |
ScheduleOfFormulaRateVariances Schedule (b) |
ColumnOfFormulaRateVariances Column (c) |
LineNumberOfFormulaRateVariances Line No. (d) |
1 | ||||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
9 | ||||
10 | ||||
11 | ||||
12 | ||||
13 | ||||
14 | ||||
15 | ||||
16 | ||||
17 | ||||
18 | ||||
19 | ||||
20 | ||||
21 | ||||
22 | ||||
23 | ||||
24 | ||||
25 | ||||
26 | ||||
27 | ||||
28 | ||||
29 | ||||
30 | ||||
31 | ||||
32 | ||||
33 | ||||
34 | ||||
35 | ||||
36 | ||||
37 | ||||
38 | ||||
39 | ||||
40 | ||||
41 | ||||
42 | ||||
43 | ||||
44 |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
IMPORTANT CHANGES DURING THE QUARTER/YEAR |
||||
Give particulars (details) concerning the matters indicated below. Make the statements explicit and precise, and number them in accordance with the inquiries. Each inquiry should be answered. Enter "none," "not applicable," or "NA" where applicable. If information which answers an inquiry is given elsewhere in the report, make a reference to the schedule in which it appears.
|
||||
None. |
||||
None. |
||||
None. |
||||
None. |
||||
None. |
||||
See Note G of "Notes to Financial Statements." |
||||
None. |
||||
The annual merit award process salary increases for non-union employees, including officers, were made effective January 30, 2023. The total increase to base salaries for non-union employees and officers was approximately $2.7 million, an average of approximately 4.4%. Base salaries for union employees under contract were increased by 3.2% effective in September 2022 compared to the previous level. The annual effect of this increase was $1.1 million. On February 23, 2023, EPE reached an agreement on the terms of a new collective bargaining agreement with the International Brotherhood of Electrical Workers Local 960, to be effective March 3, 2023, for a five-year term ending March 3, 2028. See Note I of "Notes to Financial Statements." |
||||
See Note I of "Notes to Financial Statements." |
||||
None. See response to items 1 to 11 and 13 to 14 and Note D of "Notes to Financial Statements." |
||||
See changes in officers and directors that occurred during the reporting period in schedule page 104 - Officers and 105 - Directors. |
||||
None. |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
COMPARATIVE BALANCE SHEET (ASSETS AND OTHER DEBITS) |
||||
Line No. |
Title of Account (a) |
Ref. Page No. (b) |
Current Year End of Quarter/Year Balance (c) |
Prior Year End Balance 12/31 (d) |
1 |
UtilityPlantAbstract UTILITY PLANT |
|||
2 |
UtilityPlant Utility Plant (101-106, 114) |
200 |
|
|
3 |
ConstructionWorkInProgress Construction Work in Progress (107) |
200 |
|
|
4 |
UtilityPlantAndConstructionWorkInProgress TOTAL Utility Plant (Enter Total of lines 2 and 3) |
|
|
|
5 |
AccumulatedProvisionForDepreciationAmortizationAndDepletionOfPlantUtility (Less) Accum. Prov. for Depr. Amort. Depl. (108, 110, 111, 115) |
200 |
|
|
6 |
UtilityPlantNet Net Utility Plant (Enter Total of line 4 less 5) |
|
|
|
7 |
NuclearFuelInProcessOfRefinementConversionEnrichmentAndFabrication Nuclear Fuel in Process of Ref., Conv., Enrich., and Fab. (120.1) |
202 |
|
|
8 |
NuclearFuelMaterialsAndAssembliesStockAccountMajorOnly Nuclear Fuel Materials and Assemblies-Stock Account (120.2) |
|
||
9 |
NuclearFuelAssembliesInReactorMajorOnly Nuclear Fuel Assemblies in Reactor (120.3) |
|
||
10 |
SpentNuclearFuelMajorOnly Spent Nuclear Fuel (120.4) |
|
||
11 |
NuclearFuelUnderCapitalLeases Nuclear Fuel Under Capital Leases (120.6) |
|
|
|
12 |
AccumulatedProvisionForAmortizationOfNuclearFuelAssemblies (Less) Accum. Prov. for Amort. of Nucl. Fuel Assemblies (120.5) |
202 |
|
|
13 |
NuclearFuelNet Net Nuclear Fuel (Enter Total of lines 7-11 less 12) |
(a) |
|
|
14 |
UtilityPlantAndNuclearFuelNet Net Utility Plant (Enter Total of lines 6 and 13) |
|
|
|
15 |
OtherElectricPlantAdjustments Utility Plant Adjustments (116) |
|
||
16 |
GasStoredUndergroundNoncurrent Gas Stored Underground - Noncurrent (117) |
|
||
17 |
OtherPropertyAndInvestmentsAbstract OTHER PROPERTY AND INVESTMENTS |
|||
18 |
NonutilityProperty Nonutility Property (121) |
|
|
|
19 |
AccumulatedProvisionForDepreciationAndAmortizationOfNonutilityProperty (Less) Accum. Prov. for Depr. and Amort. (122) |
|
||
20 |
InvestmentInAssociatedCompanies Investments in Associated Companies (123) |
|
||
21 |
InvestmentInSubsidiaryCompanies Investment in Subsidiary Companies (123.1) |
224 |
|
|
23 |
NoncurrentPortionOfAllowances Noncurrent Portion of Allowances |
228 |
|
|
24 |
OtherInvestments Other Investments (124) |
|
|
|
25 |
SinkingFunds Sinking Funds (125) |
|
||
26 |
DepreciationFund Depreciation Fund (126) |
|
||
27 |
AmortizationFundFederal Amortization Fund - Federal (127) |
|
||
28 |
OtherSpecialFunds Other Special Funds (128) |
|
|
|
29 |
SpecialFunds Special Funds (Non Major Only) (129) |
|
||
30 |
DerivativeInstrumentAssetsLongTerm Long-Term Portion of Derivative Assets (175) |
|
||
31 |
DerivativeInstrumentAssetsHedgesLongTerm Long-Term Portion of Derivative Assets - Hedges (176) |
|
||
32 |
OtherPropertyAndInvestments TOTAL Other Property and Investments (Lines 18-21 and 23-31) |
|
|
|
33 |
CurrentAndAccruedAssetsAbstract CURRENT AND ACCRUED ASSETS |
|||
34 |
CashAndWorkingFunds Cash and Working Funds (Non-major Only) (130) |
|
||
35 |
Cash Cash (131) |
|
|
|
36 |
SpecialDeposits Special Deposits (132-134) |
|
|
|
37 |
WorkingFunds Working Fund (135) |
|
|
|
38 |
TemporaryCashInvestments Temporary Cash Investments (136) |
|
|
|
39 |
NotesReceivable Notes Receivable (141) |
|
||
40 |
CustomerAccountsReceivable Customer Accounts Receivable (142) |
|
|
|
41 |
OtherAccountsReceivable Other Accounts Receivable (143) |
|
|
|
42 |
AccumulatedProvisionForUncollectibleAccountsCredit (Less) Accum. Prov. for Uncollectible Acct.-Credit (144) |
|
|
|
43 |
NotesReceivableFromAssociatedCompanies Notes Receivable from Associated Companies (145) |
|
||
44 |
AccountsReceivableFromAssociatedCompanies Accounts Receivable from Assoc. Companies (146) |
|
||
45 |
FuelStock Fuel Stock (151) |
227 |
|
|
46 |
FuelStockExpensesUndistributed Fuel Stock Expenses Undistributed (152) |
227 |
|
|
47 |
Residuals Residuals (Elec) and Extracted Products (153) |
227 |
|
|
48 |
PlantMaterialsAndOperatingSupplies Plant Materials and Operating Supplies (154) |
227 |
|
|
49 |
Merchandise Merchandise (155) |
227 |
|
|
50 |
OtherMaterialsAndSupplies Other Materials and Supplies (156) |
227 |
|
|
51 |
NuclearMaterialsHeldForSale Nuclear Materials Held for Sale (157) |
202/227 |
|
|
52 |
AllowanceInventoryAndWithheld Allowances (158.1 and 158.2) |
228 |
|
|
53 |
NoncurrentPortionOfAllowances (Less) Noncurrent Portion of Allowances |
228 |
|
|
54 |
StoresExpenseUndistributed Stores Expense Undistributed (163) |
227 |
(b) |
|
55 |
GasStoredCurrent Gas Stored Underground - Current (164.1) |
|
||
56 |
LiquefiedNaturalGasStoredAndHeldForProcessing Liquefied Natural Gas Stored and Held for Processing (164.2-164.3) |
|
||
57 |
Prepayments Prepayments (165) |
|
|
|
58 |
AdvancesForGas Advances for Gas (166-167) |
|
||
59 |
InterestAndDividendsReceivable Interest and Dividends Receivable (171) |
|
|
|
60 |
RentsReceivable Rents Receivable (172) |
|
||
61 |
AccruedUtilityRevenues Accrued Utility Revenues (173) |
|
|
|
62 |
MiscellaneousCurrentAndAccruedAssets Miscellaneous Current and Accrued Assets (174) |
|
|
|
63 |
DerivativeInstrumentAssets Derivative Instrument Assets (175) |
|
||
64 |
DerivativeInstrumentAssetsLongTerm (Less) Long-Term Portion of Derivative Instrument Assets (175) |
|
||
65 |
DerivativeInstrumentAssetsHedges Derivative Instrument Assets - Hedges (176) |
|
||
66 |
DerivativeInstrumentAssetsHedgesLongTerm (Less) Long-Term Portion of Derivative Instrument Assets - Hedges (176) |
|
||
67 |
CurrentAndAccruedAssets Total Current and Accrued Assets (Lines 34 through 66) |
|
|
|
68 |
DeferredDebitsAbstract DEFERRED DEBITS |
|||
69 |
UnamortizedDebtExpense Unamortized Debt Expenses (181) |
|
|
|
70 |
ExtraordinaryPropertyLosses Extraordinary Property Losses (182.1) |
230a |
|
|
71 |
UnrecoveredPlantAndRegulatoryStudyCosts Unrecovered Plant and Regulatory Study Costs (182.2) |
230b |
|
|
72 |
OtherRegulatoryAssets Other Regulatory Assets (182.3) |
232 |
|
|
73 |
PreliminarySurveyAndInvestigationCharges Prelim. Survey and Investigation Charges (Electric) (183) |
|
|
|
74 |
PreliminaryNaturalGasSurveyAndInvestigationChargesAndOtherPreliminarySurveyAndInvestigationCharges Preliminary Natural Gas Survey and Investigation Charges 183.1) |
|
||
75 |
OtherPreliminarySurveyAndInvestigationCharges Other Preliminary Survey and Investigation Charges (183.2) |
|
||
76 |
ClearingAccounts Clearing Accounts (184) |
|
|
|
77 |
TemporaryFacilities Temporary Facilities (185) |
|
||
78 |
MiscellaneousDeferredDebits Miscellaneous Deferred Debits (186) |
233 |
|
|
79 |
DeferredLossesFromDispositionOfUtilityPlant Def. Losses from Disposition of Utility Plt. (187) |
|
||
80 |
ResearchDevelopmentAndDemonstrationExpenditures Research, Devel. and Demonstration Expend. (188) |
352 |
|
|
81 |
UnamortizedLossOnReacquiredDebt Unamortized Loss on Reaquired Debt (189) |
|
|
|
82 |
AccumulatedDeferredIncomeTaxes Accumulated Deferred Income Taxes (190) |
234 |
|
|
83 |
UnrecoveredPurchasedGasCosts Unrecovered Purchased Gas Costs (191) |
|
||
84 |
DeferredDebits Total Deferred Debits (lines 69 through 83) |
|
|
|
85 |
AssetsAndOtherDebits TOTAL ASSETS (lines 14-16, 32, 67, and 84) |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: NuclearFuelNet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
All of EPE's nuclear fuel financing is accomplished through the RGRT that has amounts borrowed through the issuance of senior notes and borrowings under a revolving credit facility. The assets and liabilities of the RGRT are reported on EPE's regulatory basis balance sheet. The total amount borrowed for nuclear fuel by the RGRT at December 31, 2022 was $120.8 million of which $10.8 million had been borrowed under the revolving credit facility, and $110 million was borrowed through senior notes.
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(b) Concept: StoresExpenseUndistributed | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account 163 total activity for 2022 was $139,105:
Debits and Credits to Account 163 for 2021 and 2022 were as follow:
2021
2022
Credits to Stores Expense Undistributed (Account 163) were debited as follows:
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
COMPARATIVE BALANCE SHEET (LIABILITIES AND OTHER CREDITS) |
||||
Line No. |
Title of Account (a) |
Ref. Page No. (b) |
Current Year End of Quarter/Year Balance (c) |
Prior Year End Balance 12/31 (d) |
1 |
ProprietaryCapitalAbstract PROPRIETARY CAPITAL |
|||
2 |
CommonStockIssued Common Stock Issued (201) |
250 |
|
|
3 |
PreferredStockIssued Preferred Stock Issued (204) |
250 |
|
|
4 |
CapitalStockSubscribed Capital Stock Subscribed (202, 205) |
|
||
5 |
StockLiabilityForConversion Stock Liability for Conversion (203, 206) |
|
||
6 |
PremiumOnCapitalStock Premium on Capital Stock (207) |
|
|
|
7 |
OtherPaidInCapital Other Paid-In Capital (208-211) |
253 |
|
|
8 |
InstallmentsReceivedOnCapitalStock Installments Received on Capital Stock (212) |
252 |
|
|
9 |
DiscountOnCapitalStock (Less) Discount on Capital Stock (213) |
254 |
|
|
10 |
CapitalStockExpense (Less) Capital Stock Expense (214) |
254b |
|
|
11 |
RetainedEarnings Retained Earnings (215, 215.1, 216) |
118 |
|
|
12 |
UnappropriatedUndistributedSubsidiaryEarnings Unappropriated Undistributed Subsidiary Earnings (216.1) |
118 |
|
|
13 |
ReacquiredCapitalStock (Less) Reaquired Capital Stock (217) |
250 |
|
|
14 |
NoncorporateProprietorship Noncorporate Proprietorship (Non-major only) (218) |
|
||
15 |
AccumulatedOtherComprehensiveIncome Accumulated Other Comprehensive Income (219) |
122(a)(b) |
|
|
16 |
ProprietaryCapital Total Proprietary Capital (lines 2 through 15) |
|
|
|
17 |
LongTermDebtAbstract LONG-TERM DEBT |
|||
18 |
Bonds Bonds (221) |
256 |
|
|
19 |
ReacquiredBonds (Less) Reaquired Bonds (222) |
256 |
|
|
20 |
AdvancesFromAssociatedCompanies Advances from Associated Companies (223) |
256 |
|
|
21 |
OtherLongTermDebt Other Long-Term Debt (224) |
256 |
|
|
22 |
UnamortizedPremiumOnLongTermDebt Unamortized Premium on Long-Term Debt (225) |
|
|
|
23 |
UnamortizedDiscountOnLongTermDebtDebit (Less) Unamortized Discount on Long-Term Debt-Debit (226) |
|
|
|
24 |
LongTermDebt Total Long-Term Debt (lines 18 through 23) |
|
|
|
25 |
OtherNoncurrentLiabilitiesAbstract OTHER NONCURRENT LIABILITIES |
|||
26 |
ObligationsUnderCapitalLeaseNoncurrent Obligations Under Capital Leases - Noncurrent (227) |
|
|
|
27 |
AccumulatedProvisionForPropertyInsurance Accumulated Provision for Property Insurance (228.1) |
|
||
28 |
AccumulatedProvisionForInjuriesAndDamages Accumulated Provision for Injuries and Damages (228.2) |
|
||
29 |
AccumulatedProvisionForPensionsAndBenefits Accumulated Provision for Pensions and Benefits (228.3) |
|
|
|
30 |
AccumulatedMiscellaneousOperatingProvisions Accumulated Miscellaneous Operating Provisions (228.4) |
|
||
31 |
AccumulatedProvisionForRateRefunds Accumulated Provision for Rate Refunds (229) |
|
||
32 |
LongTermPortionOfDerivativeInstrumentLiabilities Long-Term Portion of Derivative Instrument Liabilities |
|
||
33 |
LongTermPortionOfDerivativeInstrumentLiabilitiesHedges Long-Term Portion of Derivative Instrument Liabilities - Hedges |
|
||
34 |
AssetRetirementObligations Asset Retirement Obligations (230) |
|
|
|
35 |
OtherNoncurrentLiabilities Total Other Noncurrent Liabilities (lines 26 through 34) |
|
|
|
36 |
CurrentAndAccruedLiabilitiesAbstract CURRENT AND ACCRUED LIABILITIES |
|||
37 |
NotesPayable Notes Payable (231) |
|
|
|
38 |
AccountsPayable Accounts Payable (232) |
|
|
|
39 |
NotesPayableToAssociatedCompanies Notes Payable to Associated Companies (233) |
|
||
40 |
AccountsPayableToAssociatedCompanies Accounts Payable to Associated Companies (234) |
|
||
41 |
CustomerDeposits Customer Deposits (235) |
|
|
|
42 |
TaxesAccrued Taxes Accrued (236) |
262 |
|
|
43 |
InterestAccrued Interest Accrued (237) |
|
|
|
44 |
DividendsDeclared Dividends Declared (238) |
|
||
45 |
MaturedLongTermDebt Matured Long-Term Debt (239) |
|
||
46 |
MaturedInterest Matured Interest (240) |
|
||
47 |
TaxCollectionsPayable Tax Collections Payable (241) |
|
|
|
48 |
MiscellaneousCurrentAndAccruedLiabilities Miscellaneous Current and Accrued Liabilities (242) |
|
|
|
49 |
ObligationsUnderCapitalLeasesCurrent Obligations Under Capital Leases-Current (243) |
|
|
|
50 |
DerivativesInstrumentLiabilities Derivative Instrument Liabilities (244) |
|
||
51 |
LongTermPortionOfDerivativeInstrumentLiabilities (Less) Long-Term Portion of Derivative Instrument Liabilities |
|
||
52 |
DerivativeInstrumentLiabilitiesHedges Derivative Instrument Liabilities - Hedges (245) |
|
||
53 |
LongTermPortionOfDerivativeInstrumentLiabilitiesHedges (Less) Long-Term Portion of Derivative Instrument Liabilities-Hedges |
|
||
54 |
CurrentAndAccruedLiabilities Total Current and Accrued Liabilities (lines 37 through 53) |
|
|
|
55 |
DeferredCreditsAbstract DEFERRED CREDITS |
|||
56 |
CustomerAdvancesForConstruction Customer Advances for Construction (252) |
|
|
|
57 |
AccumulatedDeferredInvestmentTaxCredits Accumulated Deferred Investment Tax Credits (255) |
266 |
|
|
58 |
DeferredGainsFromDispositionOfUtilityPlant Deferred Gains from Disposition of Utility Plant (256) |
|
||
59 |
OtherDeferredCredits Other Deferred Credits (253) |
269 |
|
|
60 |
OtherRegulatoryLiabilities Other Regulatory Liabilities (254) |
278 |
|
|
61 |
UnamortizedGainOnReacquiredDebt Unamortized Gain on Reaquired Debt (257) |
|
||
62 |
AccumulatedDeferredIncomeTaxesAcceleratedAmortizationProperty Accum. Deferred Income Taxes-Accel. Amort.(281) |
272 |
|
|
63 |
AccumulatedDeferredIncomeTaxesOtherProperty Accum. Deferred Income Taxes-Other Property (282) |
|
|
|
64 |
AccumulatedDeferredIncomeTaxesOther Accum. Deferred Income Taxes-Other (283) |
|
|
|
65 |
DeferredCredits Total Deferred Credits (lines 56 through 64) |
|
|
|
66 |
LiabilitiesAndOtherCredits TOTAL LIABILITIES AND STOCKHOLDER EQUITY (lines 16, 24, 35, 54 and 65) |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
STATEMENT OF INCOME |
|||||||||||||
Quarterly
Annual or Quarterly if applicable
|
|||||||||||||
Line No. |
Title of Account (a) |
(Ref.) Page No. (b) |
Total Current Year to Date Balance for Quarter/Year (c) |
Total Prior Year to Date Balance for Quarter/Year (d) |
Current 3 Months Ended - Quarterly Only - No 4th Quarter (e) |
Prior 3 Months Ended - Quarterly Only - No 4th Quarter (f) |
Electric Utility Current Year to Date (in dollars) (g) |
Electric Utility Previous Year to Date (in dollars) (h) |
Gas Utiity Current Year to Date (in dollars) (i) |
Gas Utility Previous Year to Date (in dollars) (j) |
Other Utility Current Year to Date (in dollars) (k) |
Other Utility Previous Year to Date (in dollars) (l) |
|
1 |
UtilityOperatingIncomeAbstract UTILITY OPERATING INCOME |
||||||||||||
2 |
OperatingRevenues Operating Revenues (400) |
300 |
|
|
|
|
|||||||
3 |
OperatingExpensesAbstract Operating Expenses |
||||||||||||
4 |
OperationExpense Operation Expenses (401) |
320 |
|
|
|
|
|||||||
5 |
MaintenanceExpense Maintenance Expenses (402) |
320 |
|
|
|
|
|||||||
6 |
DepreciationExpense Depreciation Expense (403) |
336 |
|
|
|
|
|||||||
7 |
DepreciationExpenseForAssetRetirementCosts Depreciation Expense for Asset Retirement Costs (403.1) |
336 |
|
|
|
|
|||||||
8 |
AmortizationAndDepletionOfUtilityPlant Amort. & Depl. of Utility Plant (404-405) |
336 |
|
|
|
|
|||||||
9 |
AmortizationOfElectricPlantAcquisitionAdjustments Amort. of Utility Plant Acq. Adj. (406) |
336 |
|||||||||||
10 |
AmortizationOfPropertyLossesUnrecoveredPlantAndRegulatoryStudyCosts Amort. Property Losses, Unrecov Plant and Regulatory Study Costs (407) |
||||||||||||
11 |
AmortizationOfConversionExpenses Amort. of Conversion Expenses (407.2) |
||||||||||||
12 |
RegulatoryDebits Regulatory Debits (407.3) |
|
|
|
|
||||||||
13 |
RegulatoryCredits (Less) Regulatory Credits (407.4) |
||||||||||||
14 |
TaxesOtherThanIncomeTaxesUtilityOperatingIncome Taxes Other Than Income Taxes (408.1) |
262 |
|
|
|
|
|||||||
15 |
IncomeTaxesOperatingIncome Income Taxes - Federal (409.1) |
262 |
|
|
|
|
|||||||
16 |
IncomeTaxesUtilityOperatingIncomeOther Income Taxes - Other (409.1) |
262 |
|
|
|
|
|||||||
17 |
ProvisionsForDeferredIncomeTaxesUtilityOperatingIncome Provision for Deferred Income Taxes (410.1) |
234, 272 |
|
|
|
|
|||||||
18 |
ProvisionForDeferredIncomeTaxesCreditOperatingIncome (Less) Provision for Deferred Income Taxes-Cr. (411.1) |
234, 272 |
|
|
|
|
|||||||
19 |
InvestmentTaxCreditAdjustments Investment Tax Credit Adj. - Net (411.4) |
266 |
|
|
|
|
|||||||
20 |
GainsFromDispositionOfPlant (Less) Gains from Disp. of Utility Plant (411.6) |
||||||||||||
21 |
LossesFromDispositionOfServiceCompanyPlant Losses from Disp. of Utility Plant (411.7) |
||||||||||||
22 |
GainsFromDispositionOfAllowances (Less) Gains from Disposition of Allowances (411.8) |
||||||||||||
23 |
LossesFromDispositionOfAllowances Losses from Disposition of Allowances (411.9) |
||||||||||||
24 |
AccretionExpense Accretion Expense (411.10) |
|
|
|
|
||||||||
25 |
UtilityOperatingExpenses TOTAL Utility Operating Expenses (Enter Total of lines 4 thru 24) |
|
|
|
|
||||||||
27 |
NetUtilityOperatingIncome Net Util Oper Inc (Enter Tot line 2 less 25) |
|
|
|
|
||||||||
28 |
OtherIncomeAndDeductionsAbstract Other Income and Deductions |
||||||||||||
29 |
OtherIncomeAbstract Other Income |
||||||||||||
30 |
NonutilityOperatingIncomeAbstract Nonutilty Operating Income |
||||||||||||
31 |
RevenuesFromMerchandisingJobbingAndContractWork Revenues From Merchandising, Jobbing and Contract Work (415) |
|
|
||||||||||
32 |
CostsAndExpensesOfMerchandisingJobbingAndContractWork (Less) Costs and Exp. of Merchandising, Job. & Contract Work (416) |
|
|
||||||||||
33 |
RevenuesFromNonutilityOperations Revenues From Nonutility Operations (417) |
||||||||||||
34 |
ExpensesOfNonutilityOperations (Less) Expenses of Nonutility Operations (417.1) |
||||||||||||
35 |
NonoperatingRentalIncome Nonoperating Rental Income (418) |
||||||||||||
36 |
EquityInEarningsOfSubsidiaryCompanies Equity in Earnings of Subsidiary Companies (418.1) |
119 |
|||||||||||
37 |
InterestAndDividendIncome Interest and Dividend Income (419) |
|
|
||||||||||
38 |
AllowanceForOtherFundsUsedDuringConstruction Allowance for Other Funds Used During Construction (419.1) |
|
|
||||||||||
39 |
MiscellaneousNonoperatingIncome Miscellaneous Nonoperating Income (421) |
|
|
||||||||||
40 |
GainOnDispositionOfProperty Gain on Disposition of Property (421.1) |
|
|
||||||||||
41 |
OtherIncome TOTAL Other Income (Enter Total of lines 31 thru 40) |
|
|
||||||||||
42 |
OtherIncomeDeductionsAbstract Other Income Deductions |
||||||||||||
43 |
LossOnDispositionOfProperty Loss on Disposition of Property (421.2) |
|
|
||||||||||
44 |
MiscellaneousAmortization Miscellaneous Amortization (425) |
||||||||||||
45 |
Donations Donations (426.1) |
|
|
||||||||||
46 |
LifeInsurance Life Insurance (426.2) |
|
|
||||||||||
47 |
Penalties Penalties (426.3) |
|
|
||||||||||
48 |
ExpendituresForCertainCivicPoliticalAndRelatedActivities Exp. for Certain Civic, Political & Related Activities (426.4) |
|
|
||||||||||
49 |
OtherDeductions Other Deductions (426.5) |
|
|
||||||||||
50 |
OtherIncomeDeductions TOTAL Other Income Deductions (Total of lines 43 thru 49) |
|
|
||||||||||
51 |
TaxesApplicableToOtherIncomeAndDeductionsAbstract Taxes Applic. to Other Income and Deductions |
||||||||||||
52 |
TaxesOtherThanIncomeTaxesOtherIncomeAndDeductions Taxes Other Than Income Taxes (408.2) |
262 |
|
|
|||||||||
53 |
IncomeTaxesFederal Income Taxes-Federal (409.2) |
262 |
|
|
|||||||||
54 |
IncomeTaxesOther Income Taxes-Other (409.2) |
262 |
|
|
|||||||||
55 |
ProvisionForDeferredIncomeTaxesOtherIncomeAndDeductions Provision for Deferred Inc. Taxes (410.2) |
234, 272 |
|
|
|||||||||
56 |
ProvisionForDeferredIncomeTaxesCreditOtherIncomeAndDeductions (Less) Provision for Deferred Income Taxes-Cr. (411.2) |
234, 272 |
|
|
|||||||||
57 |
InvestmentTaxCreditAdjustmentsNonutilityOperations Investment Tax Credit Adj.-Net (411.5) |
||||||||||||
58 |
InvestmentTaxCredits (Less) Investment Tax Credits (420) |
||||||||||||
59 |
TaxesOnOtherIncomeAndDeductions TOTAL Taxes on Other Income and Deductions (Total of lines 52-58) |
|
|
||||||||||
60 |
NetOtherIncomeAndDeductions Net Other Income and Deductions (Total of lines 41, 50, 59) |
|
|
||||||||||
61 |
InterestChargesAbstract Interest Charges |
||||||||||||
62 |
InterestOnLongTermDebt Interest on Long-Term Debt (427) |
|
|
||||||||||
63 |
AmortizationOfDebtDiscountAndExpense Amort. of Debt Disc. and Expense (428) |
|
|
||||||||||
64 |
AmortizationOfLossOnReacquiredDebt Amortization of Loss on Reaquired Debt (428.1) |
|
|
||||||||||
65 |
AmortizationOfPremiumOnDebtCredit (Less) Amort. of Premium on Debt-Credit (429) |
|
|
||||||||||
66 |
AmortizationOfGainOnReacquiredDebtCredit (Less) Amortization of Gain on Reaquired Debt-Credit (429.1) |
||||||||||||
67 |
InterestOnDebtToAssociatedCompanies Interest on Debt to Assoc. Companies (430) |
||||||||||||
68 |
OtherInterestExpense Other Interest Expense (431) |
|
|
||||||||||
69 |
AllowanceForBorrowedFundsUsedDuringConstructionCredit (Less) Allowance for Borrowed Funds Used During Construction-Cr. (432) |
|
|
||||||||||
70 |
NetInterestCharges Net Interest Charges (Total of lines 62 thru 69) |
|
|
||||||||||
71 |
IncomeBeforeExtraordinaryItems Income Before Extraordinary Items (Total of lines 27, 60 and 70) |
|
|
||||||||||
72 |
ExtraordinaryItemsAbstract Extraordinary Items |
||||||||||||
73 |
ExtraordinaryIncome Extraordinary Income (434) |
||||||||||||
74 |
ExtraordinaryDeductions (Less) Extraordinary Deductions (435) |
||||||||||||
75 |
NetExtraordinaryItems Net Extraordinary Items (Total of line 73 less line 74) |
||||||||||||
76 |
IncomeTaxesExtraordinaryItems Income Taxes-Federal and Other (409.3) |
262 |
|
||||||||||
77 |
ExtraordinaryItemsAfterTaxes Extraordinary Items After Taxes (line 75 less line 76) |
||||||||||||
78 |
NetIncomeLoss Net Income (Total of line 71 and 77) |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
STATEMENT OF RETAINED EARNINGS |
||||
|
||||
Line No. |
Item (a) |
Contra Primary Account Affected (b) |
Current Quarter/Year Year to Date Balance (c) |
Previous Quarter/Year Year to Date Balance (d) |
UnappropriatedRetainedEarningsAbstract UNAPPROPRIATED RETAINED EARNINGS (Account 216) |
||||
1 |
UnappropriatedRetainedEarnings Balance-Beginning of Period |
|
|
|
2 |
ChangesAbstract Changes |
|||
3 |
AdjustmentsToRetainedEarningsAbstract Adjustments to Retained Earnings (Account 439) |
|||
4 |
AdjustmentsToRetainedEarningsCreditAbstract Adjustments to Retained Earnings Credit |
|||
9 |
AdjustmentsToRetainedEarningsCredit TOTAL Credits to Retained Earnings (Acct. 439) |
|||
10 |
AdjustmentsToRetainedEarningsDebitAbstract Adjustments to Retained Earnings Debit |
|||
15 |
AdjustmentsToRetainedEarningsDebit TOTAL Debits to Retained Earnings (Acct. 439) |
|||
16 |
BalanceTransferredFromIncome Balance Transferred from Income (Account 433 less Account 418.1) |
|
|
|
17 |
AppropriationsOfRetainedEarningsAbstract Appropriations of Retained Earnings (Acct. 436) |
|||
22 |
AppropriationsOfRetainedEarnings TOTAL Appropriations of Retained Earnings (Acct. 436) |
|||
23 |
DividendsDeclaredPreferredStockAbstract Dividends Declared-Preferred Stock (Account 437) |
|||
29 |
DividendsDeclaredPreferredStock TOTAL Dividends Declared-Preferred Stock (Acct. 437) |
|||
30 |
DividendsDeclaredCommonStockAbstract Dividends Declared-Common Stock (Account 438) |
|||
30.1 |
DividendsDeclaredCommonStock |
|
|
|
36 |
DividendsDeclaredCommonStock TOTAL Dividends Declared-Common Stock (Acct. 438) |
|
|
|
37 |
TransfersFromUnappropriatedUndistributedSubsidiaryEarnings Transfers from Acct 216.1, Unapprop. Undistrib. Subsidiary Earnings |
|||
38 |
UnappropriatedRetainedEarnings Balance - End of Period (Total 1,9,15,16,22,29,36,37) |
|
|
|
39 |
AppropriatedRetainedEarningsAbstract APPROPRIATED RETAINED EARNINGS (Account 215) |
|||
45 |
AppropriatedRetainedEarnings TOTAL Appropriated Retained Earnings (Account 215) |
|||
AppropriatedRetainedEarningsAmortizationReserveFederalAbstract APPROP. RETAINED EARNINGS - AMORT. Reserve, Federal (Account 215.1) |
||||
46 |
AppropriatedRetainedEarningsAmortizationReserveFederal TOTAL Approp. Retained Earnings-Amort. Reserve, Federal (Acct. 215.1) |
|||
47 |
AppropriatedRetainedEarningsIncludingReserveAmortization TOTAL Approp. Retained Earnings (Acct. 215, 215.1) (Total 45,46) |
|||
48 |
RetainedEarnings TOTAL Retained Earnings (Acct. 215, 215.1, 216) (Total 38, 47) (216.1) |
|
|
|
UnappropriatedUndistributedSubsidiaryEarningsAbstract UNAPPROPRIATED UNDISTRIBUTED SUBSIDIARY EARNINGS (Account Report only on an Annual Basis, no Quarterly) |
||||
49 |
UnappropriatedUndistributedSubsidiaryEarnings Balance-Beginning of Year (Debit or Credit) |
|||
50 |
EquityInEarningsOfSubsidiaryCompanies Equity in Earnings for Year (Credit) (Account 418.1) |
|||
51 |
DividendsReceived (Less) Dividends Received (Debit) |
|||
52 |
ChangesUnappropriatedUndistributedSubsidiaryEarningsCredits TOTAL other Changes in unappropriated undistributed subsidiary earnings for the year |
|||
53 |
UnappropriatedUndistributedSubsidiaryEarnings Balance-End of Year (Total lines 49 thru 52) |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
STATEMENT OF CASH FLOWS |
||||||||||||
|
||||||||||||
Line No. |
Description (See Instructions No.1 for explanation of codes) (a) |
Current Year to Date Quarter/Year (b) |
Previous Year to Date Quarter/Year (c) |
|||||||||
1 |
NetCashFlowFromOperatingActivitiesAbstract Net Cash Flow from Operating Activities |
|||||||||||
2 |
NetIncomeLoss Net Income (Line 78(c) on page 117) |
|
|
|||||||||
3 |
NoncashChargesCreditsToIncomeAbstract Noncash Charges (Credits) to Income: |
|||||||||||
4 |
DepreciationAndDepletion Depreciation and Depletion |
|
|
|||||||||
5 |
NoncashAdjustmentsToCashFlowsFromOperatingActivities Amortization of (Specify) (footnote details) |
|||||||||||
5.1 |
NoncashAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
5.2 |
NoncashAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
8 |
DeferredIncomeTaxesNet Deferred Income Taxes (Net) |
|
|
|||||||||
9 |
InvestmentTaxCreditAdjustmentsNet Investment Tax Credit Adjustment (Net) |
|
|
|||||||||
10 |
NetIncreaseDecreaseInReceivablesOperatingActivities Net (Increase) Decrease in Receivables |
|
|
|||||||||
11 |
NetIncreaseDecreaseInInventoryOperatingActivities Net (Increase) Decrease in Inventory |
|
|
|||||||||
12 |
NetIncreaseDecreaseInAllowancesInventoryOperatingActivities Net (Increase) Decrease in Allowances Inventory |
|
|
|||||||||
13 |
NetIncreaseDecreaseInPayablesAndAccruedExpensesOperatingActivities Net Increase (Decrease) in Payables and Accrued Expenses |
|
|
|||||||||
14 |
NetIncreaseDecreaseInOtherRegulatoryAssetsOperatingActivities Net (Increase) Decrease in Other Regulatory Assets |
|
|
|||||||||
15 |
NetIncreaseDecreaseInOtherRegulatoryLiabilitiesOperatingActivities Net Increase (Decrease) in Other Regulatory Liabilities |
|
|
|||||||||
16 |
AllowanceForOtherFundsUsedDuringConstructionOperatingActivities (Less) Allowance for Other Funds Used During Construction |
|
|
|||||||||
17 |
UndistributedEarningsFromSubsidiaryCompaniesOperatingActivities (Less) Undistributed Earnings from Subsidiary Companies |
|||||||||||
18 |
OtherAdjustmentsToCashFlowsFromOperatingActivities Other (provide details in footnote): |
|||||||||||
18.1 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|||||||||||
18.2 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
18.3 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
18.4 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
||||||||||
18.5 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
18.6 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
18.7 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
18.8 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
18.9 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
22 |
NetCashFlowFromOperatingActivities Net Cash Provided by (Used in) Operating Activities (Total of Lines 2 thru 21) |
|
|
|||||||||
24 |
CashFlowsFromInvestmentActivitiesAbstract Cash Flows from Investment Activities: |
|||||||||||
25 |
ConstructionAndAcquisitionOfPlantIncludingLandAbstract Construction and Acquisition of Plant (including land): |
|||||||||||
26 |
GrossAdditionsToUtilityPlantLessNuclearFuelInvestingActivities Gross Additions to Utility Plant (less nuclear fuel) |
|
|
|||||||||
27 |
GrossAdditionsToNuclearFuelInvestingActivities Gross Additions to Nuclear Fuel |
|
|
|||||||||
28 |
GrossAdditionsToCommonUtilityPlantInvestingActivities Gross Additions to Common Utility Plant |
|||||||||||
29 |
GrossAdditionsToNonutilityPlantInvestingActivities Gross Additions to Nonutility Plant |
|||||||||||
30 |
AllowanceForOtherFundsUsedDuringConstructionInvestingActivities (Less) Allowance for Other Funds Used During Construction |
|
|
|||||||||
31 |
OtherConstructionAndAcquisitionOfPlantInvestmentActivities Other (provide details in footnote): |
|||||||||||
31.1 |
OtherConstructionAndAcquisitionOfPlantInvestmentActivitiesDescription |
|||||||||||
34 |
CashOutflowsForPlant Cash Outflows for Plant (Total of lines 26 thru 33) |
|
|
|||||||||
36 |
AcquisitionOfOtherNoncurrentAssets Acquisition of Other Noncurrent Assets (d) |
|||||||||||
37 |
ProceedsFromDisposalOfNoncurrentAssets Proceeds from Disposal of Noncurrent Assets (d) |
|
|
|||||||||
39 |
InvestmentsInAndAdvancesToAssociatedAndSubsidiaryCompanies Investments in and Advances to Assoc. and Subsidiary Companies |
|||||||||||
40 |
ContributionsAndAdvancesFromAssociatedAndSubsidiaryCompanies Contributions and Advances from Assoc. and Subsidiary Companies |
|||||||||||
41 |
DispositionOfInvestmentsInAndAdvancesToAssociatedAndSubsidiaryCompaniesAbstract Disposition of Investments in (and Advances to) |
|||||||||||
42 |
DispositionOfInvestmentsInAndAdvancesToAssociatedAndSubsidiaryCompanies Disposition of Investments in (and Advances to) Associated and Subsidiary Companies |
|||||||||||
44 |
PurchaseOfInvestmentSecurities Purchase of Investment Securities (a) |
|||||||||||
45 |
ProceedsFromSalesOfInvestmentSecurities Proceeds from Sales of Investment Securities (a) |
|||||||||||
46 |
LoansMadeOrPurchased Loans Made or Purchased |
|||||||||||
47 |
CollectionsOnLoans Collections on Loans |
|||||||||||
49 |
NetIncreaseDecreaseInReceivablesInvestingActivities Net (Increase) Decrease in Receivables |
|||||||||||
50 |
NetIncreaseDecreaseInInventoryInvestingActivities Net (Increase) Decrease in Inventory |
|||||||||||
51 |
NetIncreaseDecreaseInAllowancesHeldForSpeculationInvestingActivities Net (Increase) Decrease in Allowances Held for Speculation |
|||||||||||
52 |
NetIncreaseDecreaseInPayablesAndAccruedExpensesInvestingActivities Net Increase (Decrease) in Payables and Accrued Expenses |
|||||||||||
53 |
OtherAdjustmentsToCashFlowsFromInvestmentActivities Other (provide details in footnote): |
|||||||||||
53.1 |
OtherAdjustmentsToCashFlowsFromInvestmentActivitiesDescription |
|
|
|||||||||
53.2 |
OtherAdjustmentsToCashFlowsFromInvestmentActivitiesDescription |
|||||||||||
53.3 |
OtherAdjustmentsToCashFlowsFromInvestmentActivitiesDescription |
|
|
|||||||||
53.4 |
OtherAdjustmentsToCashFlowsFromInvestmentActivitiesDescription |
|
|
|||||||||
53.5 |
OtherAdjustmentsToCashFlowsFromInvestmentActivitiesDescription |
|||||||||||
53.6 |
OtherAdjustmentsToCashFlowsFromInvestmentActivitiesDescription |
|
|
|||||||||
53.7 |
OtherAdjustmentsToCashFlowsFromInvestmentActivitiesDescription |
|
|
|||||||||
53.8 |
OtherAdjustmentsToCashFlowsFromInvestmentActivitiesDescription |
|
|
|||||||||
53.9 |
OtherAdjustmentsToCashFlowsFromInvestmentActivitiesDescription |
|
||||||||||
57 |
CashFlowsProvidedFromUsedInInvestmentActivities Net Cash Provided by (Used in) Investing Activities (Total of lines 34 thru 55) |
|
|
|||||||||
59 |
CashFlowsFromFinancingActivitiesAbstract Cash Flows from Financing Activities: |
|||||||||||
60 |
ProceedsFromIssuanceAbstract Proceeds from Issuance of: |
|||||||||||
61 |
ProceedsFromIssuanceOfLongTermDebtFinancingActivities Long-Term Debt (b) |
|
||||||||||
62 |
ProceedsFromIssuanceOfPreferredStockFinancingActivities Preferred Stock |
|||||||||||
63 |
ProceedsFromIssuanceOfCommonStockFinancingActivities Common Stock |
|||||||||||
64 |
OtherAdjustmentsToCashFlowsFromFinancingActivities Other (provide details in footnote): |
|||||||||||
64.1 |
OtherAdjustmentsToCashFlowsFromFinancingActivitiesDescription |
|||||||||||
64.2 |
OtherAdjustmentsToCashFlowsFromFinancingActivitiesDescription |
|
|
|||||||||
64.3 |
OtherAdjustmentsToCashFlowsFromFinancingActivitiesDescription |
|
|
|||||||||
66 |
NetIncreaseInShortTermDebt Net Increase in Short-Term Debt (c) |
|||||||||||
67 |
OtherAdjustmentsByOutsideSourcesToCashFlowsFromFinancingActivities Other (provide details in footnote): |
|||||||||||
67.1 |
DescriptionForOtherAdjustmentsByOutsideSourcesToCashFlowsFromFinancingActivities |
|||||||||||
70 |
CashProvidedByOutsideSources Cash Provided by Outside Sources (Total 61 thru 69) |
|
|
|||||||||
72 |
PaymentsForRetirementAbstract Payments for Retirement of: |
|||||||||||
73 |
PaymentsForRetirementOfLongTermDebtFinancingActivities Long-term Debt (b) |
|
||||||||||
74 |
PaymentsForRetirementOfPreferredStockFinancingActivities Preferred Stock |
|||||||||||
75 |
PaymentsForRetirementOfCommonStockFinancingActivities Common Stock |
|||||||||||
76 |
OtherRetirementsOfBalancesImpactingCashFlowsFromFinancingActivities Other (provide details in footnote): |
|||||||||||
76.1 |
DescriptionOfOtherRetirementsImpactingCashFlowsFromFinancingActivities |
|||||||||||
76.2 |
DescriptionOfOtherRetirementsImpactingCashFlowsFromFinancingActivities |
|
||||||||||
76.3 |
DescriptionOfOtherRetirementsImpactingCashFlowsFromFinancingActivities |
|
|
|||||||||
76.4 |
DescriptionOfOtherRetirementsImpactingCashFlowsFromFinancingActivities |
|
|
|||||||||
76.5 |
DescriptionOfOtherRetirementsImpactingCashFlowsFromFinancingActivities |
|
|
|||||||||
78 |
NetDecreaseInShortTermDebt Net Decrease in Short-Term Debt (c) |
|||||||||||
80 |
DividendsOnPreferredStock Dividends on Preferred Stock |
|||||||||||
81 |
DividendsOnCommonStock Dividends on Common Stock |
|
|
|||||||||
83 |
CashFlowsProvidedFromUsedInFinancingActivities Net Cash Provided by (Used in) Financing Activities (Total of lines 70 thru 81) |
|
|
|||||||||
85 |
NetIncreaseDecreaseInCashAndCashEquivalentsAbstract Net Increase (Decrease) in Cash and Cash Equivalents |
|||||||||||
86 |
NetIncreaseDecreaseInCashAndCashEquivalents Net Increase (Decrease) in Cash and Cash Equivalents (Total of line 22, 57 and 83) |
|
|
|||||||||
88 |
CashAndCashEquivalents Cash and Cash Equivalents at Beginning of Period |
|
|
|||||||||
90 |
CashAndCashEquivalents Cash and Cash Equivalents at End of Period |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
NOTES TO FINANCIAL STATEMENTS |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note A. Regulatory-Basis Financial Statements The accompanying regulatory-basis financial statements are presented in accordance with the accounting requirements of the Federal Energy Regulatory Commission (the "FERC") as set forth in its applicable Uniform System of Accounts and published accounting releases which is a comprehensive basis of accounting other than United States ("U.S.") Generally Accepted Accounting Principles ("GAAP"). Notes A through N of the regulatory-basis financial statements are from the December 31, 2022 GAAP Financial Statements and have been revised where the presentation of regulatory-basis financial statements, in accordance with requirements under the Uniform System of Accounts and published accounting releases of the FERC, result in different financial statement amounts or disclosures than under GAAP. Because many types of transactions are susceptible to varying interpretations, the amounts and classifications reported in the accompanying regulatory-basis financial statements may be subject to change at a later date upon final determination by the FERC. The information contained in Notes A through N is supplemented for additional regulatory-basis disclosures. Regulatory-Basis Financial Statements Compared to GAAP The significant differences between El Paso Electric Company's ("EPE") regulatory-basis financial statements and those prepared in accordance with GAAP include the application of fresh-start reporting to the GAAP financial statements and the discontinuance and subsequent re-application of the provisions of Financial Accounting Standards Board (the "FASB") accounting guidance for regulated operations. In 1996, EPE adopted fresh-start reporting for its GAAP financial statements in accordance with the FASB guidance related to financial reporting by entities in reorganization under the U.S. Bankruptcy Code. The adoption of fresh-start reporting resulted in the creation of a new reporting entity having no retained earnings or accumulated deficit and significantly altered, compromised, or modified EPE's historical capital structure. In addition, certain items in the accompanying regulatory-basis financial statements are classified differently under FERC requirements than in EPE's GAAP financial statements. If GAAP were followed, items in the accompanying regulatory-basis financial statements would be increased (decreased) as follows (in thousands):
Statement of Cash Flows Cash and cash equivalents and amortization of other presented on the statement of cash flows for the years ended December 31, 2022 and 2021 consist of the following (in thousands):
Summary of Significant Accounting Policies General. EPE is a utility engaged in the generation, transmission and distribution of electricity in an area of approximately 10,000 square miles in west Texas and southern New Mexico. EPE also serves a full requirements wholesale customer in Texas. EPE is regulated by the Public Utility Commission of Texas ("PUCT"), the New Mexico Public Regulation Commission ("NMPRC"), and the FERC. On July 29, 2020, Sun Jupiter Holdings, LLC merged with and into EPE (the "Merger"), with EPE continuing as the surviving corporation in the Merger and becoming a wholly owned subsidiary of Sun Jupiter Holdings, LLC. Coronavirus Disease 2019 ("COVID-19") Impacts. Since the outbreak of COVID-19, federal, state, and local governments have imposed varying degrees of restrictions on businesses and the social activities of citizens. In addition, both the PUCT and the NMPRC issued moratoriums preventing utilities from disconnecting service to their customers due to nonpayment. The Texas moratorium on disconnections expired on August 31, 2020, and the New Mexico moratorium on residential customers expired on August 12, 2021. EPE initiated the process of resumption of disconnection in mid-January 2021 for Texas customers and New Mexico nonresidential customers. In August 2021, EPE resumed the disconnection process for New Mexico residential customers. EPE has observed a change in patterns of usage by customers. Generally, declines in usage by public authority and commercial customers have been offset by increases in usage by residential customers. Through the date of this report, EPE also experienced decreases in its collections primarily related to its residential and commercial customers. In response to COVID-19, EPE has increased its allowance for credit losses to $16.5 million and $11.3 million as of December 31, 2022 and 2021, respectively. This includes an increase of $5.2 million and $7.3 million in the years ended December 31, 2022 and 2021, respectively, to take into account the estimated impact of COVID-19. EPE is continuing to monitor its collection rates and bad debt write-offs and will record additional allowances as appropriate. EPE incurred other incremental operations and maintenance ("O&M") costs related to COVID-19 of approximately $1.8 million in the year ended December 31, 2021, including contractors, medical claims, repairs and maintenance, material supplies, and rentals. In 2022, EPE did not incur material incremental operation and maintenance costs related to COVID-19. Additionally, the impacts of COVID-19 on manufacturing capabilities, rising inflation, and the global workforce have continued to put increasing pressure on the electric industry's supply chain. The industry continues to experience critical shortages of raw materials, critical equipment, skilled labor, and delivery/shipping availability while lead times for new production of critical equipment have remained extended. EPE continues to monitor current conditions to ensure the continuation of safe and reliable service to customers. On September 9, 2021, President Joe Biden signed Executive Order 14042 directing the Safer Federal Workforce Task Force ("SFWTF") to issue guidance for federal contractors and subcontractors, like EPE. The SFWTF guidance was issued on September 24, 2021, and incorporated by reference in a new federal acquisition regulation ("FAR 52.223-99") on September 30, 2021. On October 7, 2021, the federal General Services Administration requested EPE to amend its 10-year area wide agreement governing EPE's business with federal entities in its service territory by adopting FAR 52.223-99 by November 14, 2021, and remain in good standing as a federal contractor. On December 7, 2021, enforcement of FAR 52.223-99 was suspended under a nationwide preliminary injunction issued by a federal court that remains in place, and subject to subsequent modifications or appellate review. President Biden also directed the federal Occupational Safety and Health Administration to issue an emergency temporary standard ("ETS") requiring all private employers with 100 or more workers to mandate COVID-19 vaccination or a weekly test for all employees. The ETS was released on November 4, 2021, but it excluded federal contractors subject to FAR 52.223-99, and was subsequently rejected by the United States ("U.S.") Supreme Court in a decision issued on January 13, 2022. Even so, EPE continues to follow the Centers for Disease Control and Prevention guidelines and work toward vaccination goals consistent with FAR 52.223-99 and SFWTF Federal Contractor guidance. Basis of Presentation. EPE maintains its accounts in accordance with the accounting requirements of the FERC set forth in its applicable Uniform System of Accounts and published accounting releases, and applies such principles in its regulatory books of account to the rate treatment as ordered by each of EPE's three regulators (PUCT, NMPRC, and FERC), which is a comprehensive basis of accounting other than GAAP. Use of Estimates. The preparation of regulatory- basis financial statements in conformity with regulatory accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the regulatory-basis financial statements and the reported amounts of revenues and expenses during the reporting period. EPE evaluates its estimates on an ongoing basis, including those related to depreciation, unbilled revenue (or "Accrued Utility Revenues"), income taxes, fuel and purchased power costs, pension and other post-retirement obligations and asset retirement obligations ("ARO"). Actual results could differ from those estimates. Utility Plant. Utility plant is reported at cost, less regulatory disallowances and impairments. Costs include labor, materials, construction overheads and allowance for funds used during construction ("AFUDC"). Depreciation is provided on a straight-line basis at annual rates which generally amortize the undepreciated cost of depreciable property over the estimated remaining lives of the assets (ranging in average from 5 to 48 years). The average composite depreciation rates utilized in 2022 and 2021 was 2.17% and 2.25%, respectively. When property subject to composite depreciation is retired or otherwise disposed of in the normal course of business, its cost together with the cost of removal, less salvage is charged to accumulated depreciation. For other property dispositions, the applicable cost and accumulated depreciation is removed from the balance sheet accounts and a gain or loss is recognized, if applicable. Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The cost of nuclear fuel is amortized to fuel expense on a units-of-production basis. EPE is also amortizing its share of costs associated with on-site spent fuel storage casks at Palo Verde Generating Station ("Palo Verde") over the burn period of the fuel that will necessitate the use of the storage casks. See Note E of Notes to Financial Statements for further discussion. Allowance for Funds Used During Construction and Capitalized Interest. AFUDC is determined by applying an accrual rate to the balance of certain Construction Work in Progress ("CWIP"). The FERC has promulgated procedures for the computation (a prescribed formula) of the accrual rate. The average AFUDC rates used in 2022 and 2021 were 4.56% and 5.33%, respectively. EPE capitalizes interest on nuclear fuel in accordance with the FERC Uniform System of Accounts as provided for in the FASB guidance for regulated operations. On June 30, 2020, the FERC issued an order granting a waiver request related to the existing AFUDC rate calculation beginning March 1, 2020, which was extended through March 31, 2022. The order provided a simplified approach that companies may elect to implement in order to minimize the significant distorted effect on the AFUDC formula resulting from increased short-term debt financing during COVID-19. EPE adopted this simplified approach by using a simple average of the actual historical short-term debt balances for 2019 and has left all other aspects of the AFUDC formula composite rate calculation unchanged. The change in the composite rate calculation did not impact the accounting treatment for these costs. Asset Retirement Obligations. EPE complies with FERC Order No.631, "Accounting, Financial Reporting,and Rate Filing Requirements for Asset Retirement Obligations", which sets forth accounting requirements for the recognition and measurement of liabilities associated with the retirement of tangible long-lived assets. Under the FERC Order No. 631, these liabilities are recognized as incurred if a reasonable estimate of fair value can be established and are capitalized as part of the cost of the related tangible long-lived assets. EPE records the increase in the ARO due to the passage of time as an operating expense (accretion expense). If EPE incurs or assumes any liability in retiring any asset at the end of its useful life without a legal obligation to do so, it will record such retirement costs as incurred. See Note F of Notes to Financial Statements for further discussion. Cash, and Cash Equivalents Temporary cash investments with an original maturity of three months or less are considered cash equivalents. EPE's cash and cash equivalents do not include amounts held in trust by EPE's Palo Verde nuclear decommissioning trust funds ("NDT") or the pension and other post-retirement benefit trust funds. Investments. EPE’s marketable securities, included in decommissioning trust funds that are reflected in Other Special Funds in the Regulatory-Basis Balance, are reported at fair value and consist of cash and equity securities held in the NDT. Investments in equity securities are measured at fair market value. Changes in the fair market value for equity securities are recognized in the Regulatory-Basis Statements of Income, with the exception of the FERC jurisdictional portion which is still accounted for in Regulatory-Basis Other Comprehensive Income. See Note K of Notes to Financial Statements for further discussion. Inventories. Inventories, primarily parts, materials, supplies, fuel oil and natural gas are stated at average cost, which does not exceed recoverable cost. Operating Revenues. EPE accrues revenues for services rendered, including unbilled electric service revenues which are reflected within Accrued Utility Revenues. EPE recognizes revenue associated with contracts with customers when performance obligations under the terms of the contract with the customer are satisfied. Revenue is measured as the amount of consideration received in exchange for transferring goods or providing services to the customer. Taxes collected concurrently with revenue producing activities are excluded from revenue. Accrued Utility Revenues are recorded for estimated amounts of energy delivered in the period following the customer's last billing cycle to the end of the reporting period. Accrued Utility Revenues are estimated based on monthly generation volumes and by applying an average revenue/kilowatt-hour ("kWh") to the number of estimated kWhs delivered but not billed.EPE recorded $25.6 million and $23.3 million of Accrued Utility Revenues as of December 31, 2022 and 2021, respectively. See Note C of Notes to Financial Statements for further discussion. Texas retail customers are billed under base rates and a fixed fuel factor approved by the PUCT. New Mexico retail customers are billed under base rates and a fuel adjustment clause that is adjusted monthly, as approved by the NMPRC. FERC wholesale full requirements customer is billed under formula base rates and fuel factors and a fuel adjustment clause that is adjusted monthly. Recovery of fuel and purchased power expenses is subject to periodic reconciliations of actual fuel and purchased power expenses incurred to actual fuel revenues collected. The difference between fuel and purchased power expenses incurred and fuel revenues charged to customers is reflected in the accompanying Regulatory-Basis Balance Sheets in Other Regulatory Assets and Other Regulatory Liabilities, as appropriate. See Note D of Notes to Financial Statements for further discussion. Income Taxes. EPE accounts for federal and state income taxes under the asset and liability method of accounting for income taxes. Deferred income taxes are recognized for the estimated future tax consequences of "temporary differences" by applying enacted statutory tax rates for each taxable jurisdiction applicable to future years to differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities. Certain temporary differences are accorded flow-through treatment by EPE's regulators and impact EPE's effective tax rate. The FASB guidance requires that rate-regulated companies record deferred income taxes for temporary differences accorded flow-through treatment at the direction of the regulatory commission. The resulting deferred tax assets and liabilities are recorded at the expected cash flow to be reflected in future rates. Because EPE's regulators have consistently permitted the recovery of tax effects previously flowed-through earnings, EPE has recorded regulatory liabilities and assets offsetting such deferred tax assets and liabilities. The effect on deferred tax assets and liabilities of a change in tax rate is recognized in income in the period that includes the enactment date, unless those deferred taxes will be collected from or returned to customers in which case they are recorded as a regulatory asset or liability. EPE recognizes tax assets and liabilities for uncertain tax positions in accordance with the recognition and measurement criteria of the FASB guidance for uncertainty in income taxes as modified by FERC Docket No. AI07-2-000. See Note H of Notes to Financial Statements for further discussion. Pension and Post-retirement Benefit Accounting. See Note J of Notes to Financial Statements for a discussion of EPE's accounting policies for its employee benefits. Credit Losses. EPE is exposed to credit losses as a result of recording customer receivables related to retail and wholesale electric sales and the provision of transmission services to customers. The allowance for credit losses represents EPE's estimate of existing accounts receivable that will ultimately be uncollectible. The allowance is calculated by applying estimated write-off factors to various classes of outstanding receivables. The write-off factors used to estimate uncollectible accounts are based upon consideration of both historical collections experience and management's best estimate of future collections success given the existing collections environment and qualitative forecasts of future conditions. During the year ended December 31, 2022, and 2021, EPE performed its assessment in accordance with Accounting Standards Update ("ASU") 2016-13, Financial Instruments - Credit Losses (Topic 326), which included consideration of the ongoing impact of COVID-19. Based on that assessment, EPE recorded a charge for anticipated uncollectible customer accounts. Additions, deductions and balances for the allowance for credit losses for the years ended December 31, 2022 and 2021 are as follows (in thousands):
____________ (a) Years ended December 31, 2022 and 2021, include $4.1 million and $5.5 million, respectively, for the estimated impact of COVID-19 which was charged to Regulatory Assets in EPE's Regulatory-Basis Balance Sheets. Leases. EPE determines if an arrangement contains a lease and the classification of that lease at inception. Operating lease right-of-use ("ROU") assets represent EPE’s right to use an underlying asset for the lease term and operating lease liabilities represent the obligation to make payments under the lease. ROU assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of the minimum lease payments over the lease term. In determining lease terms, EPE considers any options to extend or terminate the lease that are reasonably certain of being exercised. As EPE’s leases do not include an implicit rate, EPE uses an estimated incremental borrowing rate, at lease commencement, to determine the present value of the future lease payments. In calculating the incremental borrowing rate, EPE takes into consideration recent debt issuances and other data for instruments with similar characteristics. EPE’s lease agreements do not contain residual value guarantees or restrictive covenants. For leases with lease and non-lease components, EPE has elected to account for the consideration as a single lease component. EPE has also elected not to record leases with a term of 12 months or less on the Regulatory-Basis Balance Sheet. The operating lease ROU assets are included as part of electric plant in service and lease liabilities are included as part of Current and Non-current Obligation Under Capital Lease in EPE’s Regulatory-Basis Balance Sheet in accordance with FERC Docket No. AI19-1-000. As of December 31, 2022, EPE does not have any material operating leases. Long-Term Incentive Compensation. EPE's Long-term incentive plan ("LTIP") is a liability-classified award in accordance with FASB guidance for deferred compensation arrangements. EPE measures the cost of employee services received in exchange for a cash performance award. Such costs are recognized using the graded attribution vesting method over the period during which an employee is required to provide service in exchange for the award (requisite service period). Compensation cost is not recognized for anticipated forfeitures prior to vesting of the awards. See Note J of the Notes to Financial Statements for further discussion. B. New Accounting Standards The new accounting standards discussed below are issued by the FASB and are to be applied to financial statements prepared in accordance with GAAP. Differences may occur between financial statements prepared in accordance with GAAP and financial statements prepared in accordance with the Uniform System of Accounts when these standards are adopted. New Accounting Standards Evaluated In November 2021, the FASB issued ASU 2021-09. Leases (Topic 842), that provides lessees that are not public business entities with a practical expedient that allows them to elect, as an accounting policy, to use a risk-free rate as the discount rate for all leases. The amendments allow those lessees to make the risk-free rate election by class of underlying asset, rather than at the entity-wide level. An entity that makes the risk-free rate election is required to disclose which asset classes it has elected to apply a risk-free rate. The amendments require that when the rate implicit in the lease is readily determinable for any individual lease, the lessee use that rate (rather than a risk-free rate or an incremental borrowing rate), regardless of whether it has made the risk-free rate election. ASU 2021-09 will be effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. Early adoption is permitted. Entities are required to apply the amendments on a modified retrospective basis to leases that exist at the beginning of the fiscal year of adoption. The adoption of the amendments should not be considered an event that would cause remeasurement and reallocation of the consideration in the contract (including lease payments) or reassessment of lease term or classification. EPE evaluated this ASU and elected not to adopt it due to the immaterial amount of its leases. New Accounting Standards to be Adopted in the Future In December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848), Deferral of the Sunset Date of Topic 848, to further defer the sunset date of Topic 848 from December 31, 2022, to December 31, 2024. In March 2020, the FASB issued ASU 2020-04, Facilitation of the Effects of Reference Rate Reform on Financial Reporting, to provide optional guidance for a limited period of time to ease the potential burden in accounting for or recognizing the effect of the reference rate reform on financial reporting and establish the sunset date of Topic 848 to December 31, 2022. These updates apply to all entities that have transactions which utilize reference rates, including London Interbank Offered Rate or another reference rate expected to be discontinued because of the reference rate reform. EPE is currently assessing the future impact of the reference rate reform. C. Revenues The following table disaggregates revenue from contracts with customers, for the years ended December 31, 2022 and 2021 (in thousands):
Retail. Retail contracts represent EPE's primary revenue source. EPE has determined that retail electric service to residential, commercial and industrial, and public authority customers represents an implied daily contract with the customer. The contract is comprised of an obligation to supply and distribute electricity and related capacity. Revenue is recognized, over time, equal to the product of the applicable tariff rates, as approved by the PUCT and the NMPRC, and the volume of the electricity delivered to the customer, or through the passage of time based upon providing the service of standing ready. Accrued Utility Revenues are recognized at month end based on estimated monthly generation volumes and by applying an average revenue per kWh to the number of estimated kWhs delivered but not billed to customers, and recorded as a receivable for the period following the last billing cycle to the end of the reporting period. Retail customers receive a bill monthly, with payment due sixteen days after issuance. Wholesale. Wholesale contracts primarily include forward power sales into markets outside EPE’s service territory when EPE has competitive generation capacity available, after meeting its regulated service obligations. Pricing is either fixed or based on an index rate with consideration potentially including variable components. Uncertainties regarding the variable consideration will be resolved when the transaction price is known at the point of delivering the energy. The obligation to deliver the electricity is satisfied over time as the customer receives and consumes the electricity. Wholesale customers are invoiced monthly on the 10th day of each month, with payment due by the 20th day of the month. In the case of the sale of renewable energy certificates, the transaction price is allocated to the performance obligation to deliver the confirmed quantity of the certificates based on the stand alone selling price of each certificate. Revenue is recognized as control of the certificates is transferred to the customer. The customer is invoiced upon the completed transfer of the certificates, with payment due within ten business days. Wholesale also includes an annual agreement between EPE and one of its wholesale customers, Rio Grande Electric Cooperative ("RGEC"), which involves the provision of full requirements electric service from EPE to RGEC. The rates for this service are recalculated annually and require FERC approval. Wheeling (transmission). Wheeling involves EPE providing point-to-point transmission service, which includes the receipt of capacity and energy at designated point(s) and the transfer of such capacity and energy to designated point(s) of delivery on either a firm or non-firm basis for periods of one year or less. The performance obligation to provide capacity and transmit energy is satisfied over time as EPE performs. Transmission customers are invoiced on a monthly basis, with payment due within twenty days of receipt of the invoice. Accounts receivable. Accounts receivable is principally comprised of revenue from contracts with customers. EPE recognizes expense for accounts that are deemed uncollectible in operating expense. EPE recognized $2.8 million and $4.6 million of uncollectible expense for the years ended December 31, 2022 and 2021, respectively. See Note A of Notes to Financial Statement for a discussion of the COVID-19 impact on the EPE's uncollectible reserve. D. Regulation General The rates and services of EPE are regulated by incorporated municipalities in Texas, the PUCT, the NMPRC and the FERC. Municipal orders, ordinances and other agreements regarding rates and services adopted by Texas municipalities are subject to review and approval by the PUCT. The FERC has jurisdiction over EPE's wholesale (sales for resale) transactions, transmission service and compliance with federally-mandated reliability standards. The decisions of the PUCT, the NMPRC and the FERC are subject to judicial review. Texas Regulatory Matters 2021 Texas Retail Rate Case Filing. On June 1, 2021, EPE filed in Docket No. 52195, a request for an increase of approximately $69.7 million, or $41.8 million after accounting for the Distribution Cost Recovery Factor (“DCRF”) and Transmission Cost Recovery Factor (“TCRF”), in non-fuel base revenues with the PUCT and those Texas municipalities that retained original jurisdiction. On September 15, 2022, the PUCT issued the PUCT Final Order in Docket No. 52195 ("2021 PUCT Final Order"), which provides among other things, for the following: (i) an annual non-fuel base rate increase of $5.1 million net of revenue EPE is already recovering through the DCRF and TCRF, effective for electricity consumed on and after November 3, 2021; (ii) a return on equity of 9.35%; (iii) recovery of reasonable rate case expenses of $4.3 million over a four-year period; (iv) increased depreciation rates beginning with the effective date of November 3, 2021; (v) recovery of COVID-19 costs of $6.3 million over a four-year period; (vi) removal of retiring generation plants from base rates and recovery through a separate rider, effective for electricity consumed on and after November 3, 2021; and (vii) a refund of $24.1 million of excess deferred income taxes to Texas customers over a four-year period through a credit rider. The 2021 PUCT Final Order also establishes filing requirements on additional COVID-19 costs and bad-debt costs after the test year and deferred under the PUCT’s order filed in Docket No. 50664 on March 26, 2020. New base rates, including additional surcharges associated with COVID-19 expenses, certain generating unit costs, and rate case expenses were implemented in August 2022. Surcharges to reflect the relate-back of rates for consumption on and after November 3, 2021 through July 31, 2022, to be offset against the existing regulatory liability for the excess deferred income tax credit owed to Texas customers, were approved on February 7, 2023. For financial reporting purposes, EPE deferred any recognition of EPE’s request in Docket No. 52195 until it received the 2021 PUCT Final Order on September 15, 2022. Accordingly, EPE reported the effect of the 2021 PUCT Final Order in the third quarter of 2022, a cumulative relate-back impact of $13.5 million, after-tax, for consumption from November 3, 2021 through July 31, 2022. The cumulative relate-back impact includes $3.2 million of bad debt expenses related to COVID-19 incurred through December 31, 2020, which were approved in the 2021 PUCT Final Order to be recovered from customers through a four-year period beginning August 2022. The impact recorded in the third quarter of 2022 was comprised of recurring and non-recurring items and is not indicative of the expected impact on future results. Fuel and Purchased Power Costs. EPE's actual fuel costs, including purchased power energy costs, net of the cost of off-system sales and related shared margins, are recovered from customers through a fixed fuel factor. The PUCT has adopted a fuel cost recovery rule ("Texas Fuel Rule") that allows EPE to seek periodic adjustments to its fixed fuel factor. EPE can seek to revise its fixed fuel factor based upon the approved formula at least four months after its last revision except in the month of December. The Texas Fuel Rule requires EPE to request to refund fuel costs in any month when the over-recovery balance exceeds a threshold material amount and when it expects fuel costs to continue to be materially over-recovered. The Texas Fuel Rule also permits EPE to seek to surcharge fuel under-recoveries in any month the balance exceeds a threshold material amount and when it expects fuel cost recovery to continue to be materially under-recovered. Fuel over- and under-recoveries are considered material when they exceed 4% of the previous twelve months' fuel costs. All such fuel revenue and expense activities are subject to periodic final review by the PUCT in periodic fuel reconciliation proceedings. On September 15, 2021, EPE filed a request with the PUCT, which was assigned PUCT Docket No. 52581, to implement a fuel surcharge effective October 1, 2021. EPE requested authorization to surcharge a total of $44.9 million over an 18-month period. This total represents a net under-recovery of recoverable fuel costs for the period of April 2019, the first month after the period reconciled in EPE's last fuel reconciliation, Docket No. 50058, through July 2021. Interim approval for the surcharge was issued on September 27, 2021, and EPE began billing the surcharge on October 1, 2021. Under the PUCT's rules, the surcharge became final when no party requested a hearing within 30 days of EPE's filing of the application. On February 15, 2022, EPE filed a request with the PUCT, which was assigned PUCT Docket No. 53229, to reduce the Texas fixed fuel factor by approximately 13.1% to reflect decreased fuel expenses primarily related to a decrease in the price of natural gas used to generate power. On February 28, 2022, EPE's fixed fuel factor was approved by the Administrative Law Judges ("ALJ") on an interim basis effective for the first billing cycle of the March 2022 billing month. Under the PUCT's rules, this fuel factor became final when no parties requested a hearing within 30 days of EPE's filing of the application. On June 15, 2022, EPE filed a request with the PUCT, which was assigned PUCT Docket No. 53723, to increase the Texas fixed fuel factor by approximately 42.0% to reflect increased fuel expense primarily related to an increase in the price of the natural gas used to generate power. On June 29, 2022, EPE's fixed fuel factor was approved by the ALJ on an interim basis effective for the first billing cycle of the July 2022 billing month. Under the PUCT's rules, this fuel factor became final when no parties requested a hearing within 30 days of EPE's filing of the application, and the case was dismissed by the State Office of Administrative Hearings (“SOAH”) on August 5, 2022. On January 17, 2023, EPE filed a request with the PUCT, which was assigned PUCT Docket No. 54572, to decrease the Texas fixed fuel factor by approximately 62.5% to reflect lower fuel expenses primarily related to a decrease in the price of natural gas used to generate power. As of December 31, 2022, EPE had a net fuel over-recovery balance of approximately $10.6 million in Texas. On January 26, 2023, the ALJ found EPE's notice and application sufficient, and granted interim approval of the revision, effective February 1, 2023. Fuel Reconciliation Proceedings. On September 27, 2019, EPE filed an application with the PUCT, which was assigned PUCT Docket No. 50058, to reconcile $363.0 million of Texas fuel and purchased power expenses incurred during the period of April 1, 2016, through March 31, 2019. The PUCT issued a final order on April 7, 2021, finding EPE's eligible fuel expenses prudent and approving a settlement amongst the parties that reduced EPE's eligible fuel-cost balance by $4.5 million and resolved all other issues in the case. The financial results for the year ended December 31, 2021, include a $2.8 million, pre-tax increase to income reflecting the Palo Verde performance rewards associated with the 2016 to 2019 performance periods net of disallowed fuel and purchased power costs as approved in the settlement. On September 23, 2022, EPE filed an application with the PUCT, which was assigned PUCT Docket No. 54142, to reconcile $342.3 million of Texas fuel and purchased power expenses incurred during the period April 1, 2019, through March 31, 2022. A hearing is scheduled to be held May 9, 2023. EPE cannot predict the outcome of the filing at this time. The April 1, 2022, through December 31, 2022, Texas jurisdictional fuel and purchased power costs subject to a future prudence review by the PUCT total approximately $181.1 million. Advanced Metering System ("AMS") Deployment Plan. On April 19, 2021, EPE filed an application with the PUCT for approval of its AMS deployment plan, AMS surcharge, and non-standard metering service fee. The case was assigned PUCT Docket No. 52040. EPE proposed to collect approximately $131.3 million for the Texas-jurisdictional deployment costs via an AMS surcharge over a 12-year period. On January 14, 2022, EPE filed an unopposed stipulation and settlement with the SOAH which was remanded back to the PUCT on January 20, 2022, for final disposition. The stipulation and settlement would authorize EPE to collect approximately $110.7 million over 12 years, with the opportunity to recover reasonable and necessary Texas deployment costs in excess of that amount through the PUCT AMS reconciliation process. On December 15, 2022, the PUCT issued its final order approving EPE’s stipulated AMS deployment plan and surcharge, which became effective in customer billings beginning January 1, 2023. On January 17, 2023, EPE filed to revise the surcharges in Schedule No. AMS to reflect EPE’s weighted average cost of capital approved in Docket No. 52195. Other Required Approvals. EPE has obtained other required approvals for tariffs and other approvals required by the Texas Public Utility Regulatory Act and the PUCT. New Mexico Regulatory Matters 2020 New Mexico Rate Case Filing. Pursuant to an NMPRC order in Case No. 15-00109-UT, on May 29, 2020, EPE filed its Application for Revision of Retail Electric Rates, requesting a base revenue requirement increase of $6.9 million. The application was assigned NMPRC Case No. 20-00104-UT. The NMPRC issued a final order on June 23, 2021, ordering a $3.8 million New Mexico base revenue reduction. On June 25, 2021, EPE filed a Notice of Appeal of the Final Order with the New Mexico Supreme Court in Docket No. S-1-SC-38874. Opening briefs were filed on October 15, 2021, answer briefs were filed December 23, 2021, and reply briefs were filed January 31, 2022. Oral arguments in the case were held on January 11, 2023. EPE cannot predict the outcome of the appeal. Fuel and Purchased Power Costs. Pursuant to NMPRC Rule 550, fuel and purchased power costs, net of the cost of off-system sales and related shared margins, are reconciled to actual costs on a monthly basis and recovered or refunded to customers the second succeeding month through the New Mexico Fuel and Purchased Power Cost Adjustment Clause ("FPPCAC"). EPE must file an application for continued use of its FPPCAC no more than four years from the date its last FPPCAC was continued. As required, EPE filed a request to continue use of its FPPCAC with the NMPRC on January 5, 2018, which was assigned Case No. 18-00006-UT. The NMPRC issued a final order in the case on February 13, 2019, which authorized EPE to continue use of its FPPCAC without change and approved EPE's reconciliation of its fuel and purchased power costs for the period January 1, 2015, through December 31, 2016. New Mexico jurisdictional fuel and purchased power costs subject to a future prudence review are fuel and purchased power costs from January 1, 2017, through December 31, 2022, which totaled approximately $242.4 million. As of December 31, 2022, EPE had a net fuel over-recovery balance of approximately $10.5 million related to the FPPCAC in New Mexico. On February 13, 2023, EPE filed its next required request to continue use of its FPPCAC. On March 17, 2021, EPE filed a Motion for Variance from the Approved FPPCAC Methodology ("Motion") docketing Case No. 21-00064-UT. The Motion requested a variance from EPE's approved FPPCAC methodology to authorize inclusion of $6.8 million of incremental fuel costs in the FPPCAC balancing account and the recovery of $0.6 million per month amortization for twelve months beginning with April 2021 bills. The $6.8 million of incremental fuel costs resulted from the extreme cold weather experienced by customers in EPE's service territory in February 2021. On March 31, 2021, the NMPRC issued an Order Setting a Temporary FPPCAC Adjustment and Appointing a Hearing Examiner of the NMPRC for Further Proceedings, which excluded the $6.8 million of incremental fuel costs from EPE’s FPPCAC and assigned the matter for further proceedings. The public hearing on EPE's Motion concluded on December 2, 2021, and opening briefs were filed on February 15, 2022. On December 28, 2022, the NMPRC issued a final order denying EPE’s Motion and reopening the record to develop additional evidence. EPE filed a motion for rehearing of the final order on January 27, 2023. EPE cannot predict the final outcome of this case at this time. Amendments to the New Mexico Renewable Energy Act (the "REA"). The REA required electric utilities to meet a Renewable Portfolio Standard ("RPS") of twenty percent of its total retail sales to New Mexico customers by 2020. Effective June 14, 2019, the REA was amended when the New Mexico Energy Transition Act was enacted to, among other things: (i) increase the RPS to forty percent by 2025, fifty percent by 2030, and eighty percent by 2040; (ii) impose a zero-carbon standard by 2045; (iii) eliminate the reduction to the RPS requirement for sales to qualifying large non-governmental customers whose costs were capped under the REA prior to the amendments; (iv) set a statutory reasonable cost threshold; and (v) provide cost recovery for certain undepreciated investments and decommissioning costs, such as coal-fired generation, associated with generation required by the NMPRC to be discontinued and replaced with lower or zero-carbon generation. In administering the eighty percent RPS and zero-carbon standards, the REA requires the NMPRC to consider certain factors, including safety, reliability and rate impact to customers. On August 5, 2020, the NMPRC granted a Staff Motion to Bifurcate Case No. 19-00296-UT and opened new docket Case No. 20-00158-UT, to inquire into whether renewable energy riders should continue given the current REA requirements and line loss adjustments. On April 14, 2021, in Case No. 19-00269-UT, the NMPRC issued an order adopting rule amendments to implement the REA amendments, which Southwestern Public Service Company ("SPS") appealed to the New Mexico Supreme Court and was docketed as Case No. S-1-SC-38815. EPE intervened in that appeal, and opening briefs were filed April 11, 2022. On August 8, 2022, the NMPRC reissued notice of further amendments in Case No. 20-00158-UT, and the NMPRC issued a final order promulgating further rule amendments on December 7, 2022. Those rule amendments include the establishment of an industry standard levelized cost of electricity methodology for the REA’s reasonable cost threshold, revisions to the rule’s provision for utility financial incentives, and limiting the use of net metered, distributed generation renewable energy credits for RPS compliance purposes. The December 7, 2022 final order also initiated a further rulemaking proceeding, which has not been docketed, to address required criteria for continued use of rate riders to recover REA costs. The NMPRC accepted 2021 Amended Integrated Resource Plan filed in NMPRC Case No. 21-00242-UT which models the long term cost associated with complying with the REA. EPE is currently evaluating the impact that the REA may have on its operations. New Mexico RPS. Effective January 1, 2018, pursuant to the final order in NMPRC Case No. 17-00090-UT, the RPS costs for New Mexico are recovered through a separate RPS Cost Rider and not through the FPPCAC. As of December 31, 2022, EPE had a net fuel over-recovery balance related to the RPS Cost Rider of approximately $1.1 million. In October 2018, pursuant to the REA, the NMPRC approved a Renewable Energy Credit ("REC") purchase procurement with a landfill gas facility in New Mexico and authorized the $30 per megawatt-hour (“MWh”) REC cost to be recovered from customers through EPE's RPS Rider. The NMPRC Final Order in Case No. 18-00109-UT approving the procurement was appealed to the New Mexico Supreme Court by the City of Las Cruces, New Mexico ("City of Las Cruces"). Payment to the landfill gas facility under the NMPRC-approved procurement was subsequently stayed by the NMPRC in November 2019. In December 2021, the New Mexico Supreme Court determined the REC purchase procurement was inconsistent with the REA, vacated the final order in Case No. 18-00109-UT, and remanded the order back to the NMPRC. Consistent with the NMPRC’s order on remand, and pursuant to a NMPRC-approved stipulation in EPE's 2021 REA Plan application (Case No. 21-00111-UT), EPE filed an adjustment to its RPS Rider to return approximately $0.7 million of REC procurement costs to customers who had been billed since 2019, and to remove remaining costs associated with the procurement going forward. The adjusted RPS Rider rates became effective February 1, 2022. In Case No. 22-00093-UT, EPE sought and received Commission approvals to extend the May 1, 2022 filing date of its 2022 REA Plan application by five months. EPE filed its 2022 REA Plan Application on October 3, 2022 seeking 2022 REA plan approval including procurement of a proposed 130 megawatt (“MW”) solar and 65 MW energy battery storage project. Hearings were held January 30 and 31, 2023 and February 16, 2023. EPE cannot predict the outcome of this proceeding. On July 29, 2022, EPE filed a Verified Motion for Expedited Approval of Amendments to Two Purchased Power Agreements in Case Nos. 19-00099-UT and 19-00348-UT, previously approved by the NMPRC in those dockets. EPE’s motion sought NMPRC approval to amend the October 17, 2019 Buena Vista Energy Center, LLC purchased power agreement ("PPA") for 100 MW of solar energy and 50 MW of energy storage and the March 18, 2020 Buena Vista Energy Center LCC PPA for an additional 20 MW of solar energy to increase pricing by $3.50 per MWh and to extend commercial operation date to June 1, 2023. On September 9, 2022, EPE filed a Notice of Waiver of Condition Precedent, waiving regulatory approval as a condition precedent of the amended PPAs. On November 14, 2022, EPE filed an Amended Application for Approval of Amendments to Four Purchased Power Agreements seeking NMPRC approval to amend two additional PPAs previously approved by the NMPRC in those dockets, the October 17, 2019 Hecate PPA for 100 MW of solar energy and the March 2020 Hecate PPA for an additional 50 MW of solar energy, to extend the commercial operations date of those PPAs to June 1, 2024. A hearing was held March 7 and 8, 2023. EPE cannot predict the outcome of this proceeding. Expedited Approval for Certificate of Convenience and Necessity (“CCN”) (Solar/Storage Project at New Mexico State University ("NMSU")). On November 20, 2019, EPE filed an application with the NMPRC requesting a certificate of public convenience and necessity to construct, own and operate a three-MW solar powered generation facility coupled with a one-MW battery storage system to be located on NMSU property in Arrowhead Park in the EPE service territory in New Mexico. EPE’s application also sought approval of a special retail rate contract between EPE and NMSU to recover the costs of the new facility and its operations from NMSU. The new facility is a dedicated Company-owned resource serving NMSU. This case was assigned NMPRC Case No. 19-00350-UT. The CCN and pricing contract for the new facility were approved by a final order of the NMPRC adopting the settlement on August 5, 2020, and construction on the project began in December 2020. The solar and battery energy storage facility began commercial operation on May 18, 2022. New Mexico Efficient Use of Energy Recovery Factor. On May 22, 2020, EPE filed a motion to modify its 2019-2021 Energy Efficiency and Load Management Plan ("EE/LM Plan") to include a new Residential Load Management Program ("RLMP") for the remaining 2020 and 2021 plan years to be funded through a reallocation of EPE's approved EE/LM Plan budgets for 2020 and 2021. An order granting EPE's motion for the new RLMP was issued by the NMPRC on July 22, 2020. The program is also being offered in EPE's Texas jurisdiction. EPE recorded incentives in operating revenues of $0.4 million related to its 2019-2021 EE/LM Plan in 2021 and 2020. On July 15, 2021, in Case No. 21-00114-UT, EPE filed its Application for Approval of its 2022-2024 EE/LM Plan. A public hearing was held on January 11 and 12, 2022, and opening briefs were filed on February 23, 2022. On September 23, 2022, a Recommended Decision proposing approval of EPE’s application was issued by the assigned Hearing Examiner. The City of Las Cruces filed exceptions to the Recommended Decision on October 6, 2022, and EPE filed its response to those exceptions on October 14, 2022. On November 30, 2022, the NMPRC issued an order approving the Recommended Decision in its entirety. AMS Application. On November 5, 2021, EPE filed an application with the NMPRC for approval of its Grid Modernization Project to Implement AMS, AMS rate rider, and non-standard metering service fee. The case was assigned NMPRC Case No. 21-00269-UT. If approved, EPE would be authorized to acquire and implement AMS at an estimated New Mexico AMS project cost of $35.5 million and to collect the project’s actual capital expenditures and estimated annual operating expenditures through the AMS rate rider which will be reconciled through an annual filing with the NMPRC. EPE, NMPRC Staff and parties filed a stipulation resolving all issues with the NMPRC on April 29, 2022, which was subsequently opposed. The Hearing Examiner in the case issued a Certification of Stipulation recommending approval of EPE’s stipulated AMS Project. The NMPRC approved the Certification of Stipulation and issued a final order approving EPE's AMS project on November 12, 2022. On November 11, 2022, in Case No. 21-00266-UT, the NMPRC issued a Final Order promulgating a replacement rule 17.9.568 New Mexico Administrative Code ("NMAC") governing interconnection of generating facilities up to 10 MW. The replacement rule adopts an Interstate Renewable Energy interconnection model, whereby EPE is required to update 71 distribution circuits located in New Mexico at an estimated cost of $1.0 million in order to comply with the new rule. EPE expects to complete the required updates by December 31, 2024, to meet the new rule’s requirements by January 1, 2025, and EPE will seek required variances from the rule’s applicable implementation date, as well as other new requirements of the rule. The New Mexico Community Solar Act ("the "NM Community Solar Act"), effective June 18, 2022, established a New Mexico Community Solar Program with an initial statewide capacity cap of 200 MWs through December 31, 2024, allocated amongst the states three electric investor owned utilities ("qualifying utilities"). The NM Community Solar Act requires qualifying utilities to interconnect at the distribution level with unregulated subscriber organizations, sized no larger than 5 MW, and to take 100 percent of their solar energy for a required 20-year PPA term. The NM Community Solar Act authorizes the subscriber organizations to resell community solar energy to EPE’s customers at an unregulated subscription price. As payment for subscribed community solar generation, qualifying utilities are required to credit their customers who subscribe to the program a customer bill credit. The NM Community Solar Act prohibits program subsidization by the utility and other utility customers and allows for up to a 3 percent program subsidy by other customers upon a NMPRC finding of public interest. On March 30, 2022, the NMPRC issued a Final Order promulgating Rule 17.9.573 NMAC which implements the NM Community Solar Act and allocates 10 MW of the program’s initial capacity to EPE. Pursuant to the rule, in NMPRC Case No. 20-00243-UT, EPE filed an Application for Commission approval of tariffs necessary to implement the program, including a customer bill credit, seeking an accounting order to track unavoidable costs included in the customer bill credit for future ratemaking purposes. SPS filed a Notice of Appeal of the Final Order with the New Mexico Supreme Court in Docket No. S-1-SC-39432, arguing due process and statutory conflicts including inadequate customer protections and unlawful program subsidization. EPE intervened in the appeal. SPS filed three other separate appeals with the New Mexico Supreme Court, and on January 24, 2022, the court issued an order consolidating all four appeals and briefing and set a date of March 27, 2023, for opening briefs. EPE cannot predict the outcome of this appeal at this time. On November 11, 2022, the NMPRC issued a Final Order Upon Reconsideration promulgating a replacement Rule 17.1.2 governing the integrated resource planning process for utilities which creates costly and inefficient resource and procurement rules which do not adequately address the circumstance of multi-state jurisdictional utilities. On December 1, 2022, EPE filed a Notice of Appeal with the Supreme Court in Docket No. S-1-SC-39673. On December 2, 2022, SPS filed a Notice of Appeal with the Supreme Court in Docket No. S-1-SC-39677, and Public Service Company of New Mexico filed a Notice of Appeal with the Supreme Court in Docket No. S-1-SC-39676. EPE cannot predict the outcome of this appeal at this time. Revolving Credit Facility. On February 22, 2023, the NMPRC approved the recommended decision in Case No. 23-00004-UT approving EPE’s January 6, 2023, filing to increase its maximum borrowing limit under its revolving credit facility ("RCF") from $400.0 million to $550.0 million and issue long-term debt in an amount not to exceed $180.0 million. Other Required Approvals. EPE has obtained other required approvals for tariffs and other approvals as required by the New Mexico Public Utility Act and the NMPRC. Federal Regulatory Matters FERC Audit. On February 6, 2019, the FERC notified EPE that it was commencing an audit intended to evaluate EPE's compliance with: (i) the approved terms, conditions, and rates of its Open Access Transmission Tariff ("OATT"); (ii) the accounting requirements of the Uniform System of Accounts; (iii) the reporting requirements of the FERC Form No. 1 Annual Report and Supplemental Form 3-Q Quarterly Financial Reports; and (iv) the regulations regarding Open Access Same-time Information Systems. The audit covered the period from January 1, 2016 to June 30, 2020, and was assigned FERC Docket No. PA19-3-000. The FERC issued its final audit report on January 28, 2021. The audit findings did not have a material impact to the financial statements and disclosures of EPE. EPE submitted its implementation plan to comply with the recommendations on March 1, 2021. On March 16, 2021, FERC Staff notified EPE that the implementation phase of the audit was closed. Western Energy Imbalance Market ("EIM"). EPE requested two authorizations from FERC to join the California Independent System Operator’s ("CAISO") EIM: (i) a change of status of its market-based rate authority; and (ii) EIM-related changes to EPE’s OATT. On January 23, 2023, FERC approved the EIM tariff, thus allowing EPE to commence parallel operations with CAISO’s EIM before it officially joins the market. On March 24, 2023, FERC approved the market-based rate authority. Initial estimates indicate the cost of joining the EIM to be $16.8 million, while potential gross benefits of EIM membership range from $3.0 million to $24.5 million beginning 2023. EPE expects to join the EIM during the second quarter of 2023. Transmission Formula Rate Case. On October 31, 2021, EPE filed a request with FERC to update its wholesale transmission rates for the first time since 1998 and to transition to a formula rate, instead of a stated rate. The formula rate mechanism will enable EPE to more timely update and recover its wholesale transmission costs on an annual basis. On December 30, 2021, the FERC issued an initial order setting the matter for hearing and settlement judge procedures. The FERC approved EPE's proposed rates on an interim basis, subject to refund for customer billing effective January 1, 2022. EPE, FERC Staff, and parties are actively engaged in settlement discussions. Based on these settlement discussions, EPE estimated and recorded a reserve of $6.0 million to Accumulated Provision for Rate Refunds on the Regulatory-Basis Balance Sheet as of December 31, 2022, for its wholesale transmission sales based on interim rates during 2022. EPE cannot predict the outcome of this case at this time. Revolving Credit Facility, Issuance of Short-Term and Long-Term Debt. On January 20, 2023, the FERC issued an order in Docket No. ES23-11-000 approving EPE’s December 7, 2022, filing to increase its maximum borrowing limit under its RCF from $400.0 million to $550.0 million, issue short-term debt in an amount not to exceed $300.0 million, and issue long-term debt in an amount not to exceed $180.0 million. The authorization is effective from January 20, 2023, to January 19, 2025. Other Required Approvals. EPE has obtained required approvals for rates, tariffs and other approvals as required by the Federal Power Act and the FERC. U.S. Department of Energy ("DOE"). The DOE regulates EPE's exports of power to Mexico pursuant to a DOE grant of export authorization. In addition, EPE is the holder of two presidential permits issued by the DOE under which EPE constructed and operates border crossing facilities at the U.S./Mexico border. Pursuant to the Nuclear Waste Policy Act of 1982, as amended in 1987, the DOE is legally obligated to accept and dispose of all spent nuclear fuel and other high-level radioactive waste generated by all domestic power reactors by 1998. See Note F of Notes to Financial Statements for further discussion of spent fuel storage and disposal costs. Sales for Resale and Network Transmission Service to RGEC EPE provides firm capacity and associated energy to the RGEC pursuant to an ongoing contract with a two-year notice to terminate provision. EPE also provides network integrated transmission service to the RGEC pursuant to EPE's OATT. The contract includes a formula-based rate that is updated annually to recover non-fuel generation costs and a fuel adjustment clause designed to recover all eligible fuel and purchased power costs allocable to the RGEC. EPE's service to RGEC is regulated by FERC. E. Utility Plant, Palo Verde and Other Jointly-Owned Utility Plant The tables below present the balance of each major class of depreciable assets at December 31, 2022 and 2021 (in thousands):
(a) Gross Plant excludes Capitalized Operating Leases of $4.3 million and Property Held for Future Development of $6.7 million as of December 31, 2022 and Capitalized Operating Leases of $5.2 million and Property Held for Future Development of $5.3 million as of December 31, 2021. EPE owns a 15.8% interest in each of the three nuclear generating units and common facilities ("Common Facilities") at Palo Verde, in Wintersburg, Arizona. The operation of Palo Verde and the relationship among EPE and six other utilities: Arizona Public Service Company ("APS"), Southern California Edison Company, Public Service Company of New Mexico, Southern California Public Power Authority, Salt River Project Agricultural Improvement and Power District and the Los Angeles Department of Water and Power ("Palo Verde Participants") is governed by the Arizona Nuclear Power Project Participation Agreement dated August 23, 1973, as amended ("ANPP Participation Agreement"). The Palo Verde Participants share in power and energy entitlements, and bear certain allocated costs, with respect to Palo Verde pursuant to the ANPP Participation Agreement. A summary of EPE’s investment in jointly-owned utility plant, excluding fuel inventories, at December 31, 2022 and 2021 is as follows (in thousands):
(a) Includes three jointly-owned transmission lines. Amortization of intangible plant (software) is provided on a straight-line basis over the estimated useful life of the asset (ranging from 3 to 15 years). The table below presents the actual and estimated amortization expense for intangible plant for 2021, 2022 and the next five years (in thousands):
Palo Verde The operation of Palo Verde and the relationship among the Palo Verde Participants is governed by the ANPP Participation Agreement. APS serves as operating agent for Palo Verde, and under the ANPP Participation Agreement, EPE has limited ability to influence operations and costs at Palo Verde. Pursuant to the ANPP Participation Agreement, the Palo Verde Participants share costs and generating entitlements in the same proportion as their percentage interests in the generating units, and each participant is required to fund its share of fuel, operating and maintenance ("O&M") expense, and capital costs. EPE’s share of direct expenses in Palo Verde is reflected in fuel expense, O&M expense, miscellaneous other deductions, and taxes other than income taxes in EPE’s Regulatory-Basis Statement of Income. The ANPP Participation Agreement provides that if a participant fails to meet its payment obligations, each non-defaulting participant shall pay its proportionate share of the payments owed by the defaulting participant. Because it is impracticable to predict defaulting participants, EPE cannot estimate the maximum potential amount of future payment, if any, which could be required under this provision. Nuclear Regulatory Commission. The NRC regulates the operation of all commercial nuclear power reactors in the U.S., including Palo Verde. The NRC periodically conducts inspections of nuclear facilities and monitors performance indicators to enable the agency to arrive at objective conclusions about a licensee’s safety performance. Palo Verde Operating Licenses. Operation of each of the three Palo Verde units requires an operating license from the NRC. The NRC issued full power operating licenses for Unit 1 in June 1985, Unit 2 in April 1986 and Unit 3 in November 1987 and issued renewed operating licenses for each of the three units in April 2011, which extended the licenses for Units 1, 2 and 3 to June 2045, April 2046 and November 2047, respectively. Decommissioning. Pursuant to the ANPP Participation Agreement and federal law, EPE funds its share of the estimated costs to decommission Palo Verde Units 1, 2 and 3, including the Common Facilities, through the term of their respective operating licenses and is required to maintain a minimum accumulation and funding level in its decommissioning account at the end of each annual reporting period during the life of the plant. EPE has established the NDT with an independent trustee, which enables EPE to record a current deduction for federal income tax purposes for most of the amounts funded. At December 31, 2022, the NDT had a balance of $345.0 million, which is above its minimum funding level. EPE monitors the status of the NDT and adjusts contributions accordingly. Decommissioning costs are estimated every three years based upon engineering cost studies performed by outside engineers retained by APS. In May 2020, the Palo Verde Participants approved the 2019 Palo Verde decommissioning study (the "2019 Study"). The 2019 Study estimated that EPE must fund approximately $467.3 million (stated in 2019 dollars) to cover its share of decommissioning costs which was a decrease in decommissioning costs of $2.3 million (stated in 2019 dollars) from the 2016 Palo Verde decommissioning study (the "2016 Study"). The effect of this change decreased the ARO by $1.0 million, which was recorded in 2020. Although the 2019 Study was based on the latest available information, there can be no assurance that decommissioning cost estimates will not increase in the future or that regulatory requirements will not change. In addition, until a new low-level radioactive waste repository opens and operates for a number of years, estimates of the cost to dispose of low-level radioactive waste are subject to uncertainty. As provided in the ANPP Participation Agreement, the Palo Verde Participants are required to conduct a new decommissioning study every three years. While EPE attempts to seek amounts in rates to meet its decommissioning obligations, it is not able to conclude given the evidence available to it now that it is probable these costs will continue to be collected over the period until decommissioning begins, which is expected to be in 2044. EPE is ultimately responsible for these costs and its future actions combined with future decisions from regulators will determine how successful EPE is in this effort. Spent Fuel and Waste Disposal. Pursuant to the Nuclear Waste Policy Act of 1982, as amended in 1987, the DOE is legally obligated to accept and dispose of all spent nuclear fuel and other high-level radioactive waste generated by all domestic power reactors by 1998. The DOE's obligations are reflected in a contract for Disposal of Spent Nuclear Fuel and/or High-Level Radioactive Waste with each nuclear power plant. The DOE failed to begin accepting spent nuclear fuel by 1998. On December 19, 2012, APS, acting on behalf of itself and the Palo Verde Participants, filed a second breach of contract lawsuit against the DOE. This lawsuit sought to recover damages incurred due to the DOE’s failure to accept Palo Verde’s spent nuclear fuel for the period beginning January 1, 2007. Pursuant to the terms of the August 18, 2014 settlement agreement, and as amended with the DOE, APS files annual claims for the period July 1 of the then-previous year to June 30 of the then-current year on behalf of itself and those utilities that share in power and energy entitlements, and bear certain allocated costs, with respect to Palo Verde based upon the ANPP Participation Agreement dated August 23, 1973. The settlement agreement, as amended, provides APS with a method for submitting claims and receiving recovery for costs incurred through December 31, 2022. EPE's share of costs recovered in 2021 and 2020, respectively are presented below (in thousands):
On October 31, 2022, APS filed a $14.3 million claim for the period July 1, 2021 through June 30, 2022. EPE's share of this claim is approximately $2.3 million. In February 2023, the DOE approved this claim. The majority of the reimbursement received by EPE is expected to be credited to customers through the applicable fuel adjustment clauses in April 2023. Palo Verde has sufficient capacity at its on-site independent spent fuel storage installation ("ISFSI") to store all of the nuclear fuel that will be irradiated during the initial operating license period, which ends in December 2027. Additionally, Palo Verde has sufficient capacity at its on-site ISFSI to store a portion of the fuel that will be irradiated during the period of extended operation, which ends in November 2047. If uncertainties regarding the U.S. government’s obligation to accept and store spent fuel are not favorably resolved, APS will evaluate alternative storage solutions that may obviate the need to expand the ISFSI to accommodate all of the fuel that will be irradiated during the period of extended operation. Liability and Insurance Matters. The Palo Verde Participants have insurance for public liability resulting from nuclear energy hazards to the full limit of liability under federal law, which is currently at $13.6 billion. This potential liability is covered by primary liability insurance provided by commercial insurance carriers in the amount of $450.0 million, and the balance is covered by an industry-wide retrospective assessment program. If a loss at a nuclear power plant covered by the programs exceeds the accumulated funds in the primary level of protection, EPE could be assessed retrospective premium adjustments on a per incident basis. Under federal law, the maximum assessment per reactor under the program for each nuclear incident is approximately $137.6 million, subject to an annual limit of $20.5 million. Based upon EPE's 15.8% interest in the three Palo Verde units, EPE's maximum potential assessment per incident for all three units is approximately $65.2 million, with an annual payment limitation of approximately $9.7 million. The Palo Verde Participants maintain $2.8 billion of "all risk" nuclear property insurance. The insurance provides coverage for property damage and decontamination at Palo Verde. For covered incidents involving property damage not accompanied by a release of radioactive material, the policy's coverage limit is $2.3 billion. EPE has also secured insurance against portions of any increased cost of generation or purchased power and business interruption resulting from a sudden and unforeseen outage of any of the three units. The insurance coverage discussed in this and the previous paragraph is subject to certain policy conditions and exclusions. A mutual insurance company whose members are utilities with nuclear facilities issues these policies. If losses at any nuclear facility covered by this mutual insurance company were to exceed the accumulated funds for these insurance programs, EPE could be assessed retrospective premium adjustments of up to $12.1 million for the current policy period. Palo Verde Operations & Maintenance Expense. EPE's 15.8% share of Palo Verde's O&M expense was $87.3 million and $87.0 million for the years ended December 31, 2022 and 2021, respectively. These expenses were included in Operations and Maintenance in EPE's Regulatory-Basis Statement of Income. Executive and Administrative Office In September 2022, EPE's Board of Directors resolved to sell EPE's executive and administrative office building in El Paso, Texas ("Stanton Tower") which was purchased in February 2008. EPE reclassified Stanton Tower's net book value of $36.6 million as of September 30, 2022 to a held for sale account in the third quarter of 2022. On January 16, 2023, EPE’s Board of Directors resolved to not sell the Stanton Tower based on current market conditions and, as a result, EPE returned Stanton Tower's net book value to Utility Plant on the Regulatory-Basis Balance Sheet during the fourth quarter of 2022 and recorded depreciation expense for the fourth quarter of 2022 in December 2022. F. Accounting for Asset Retirement Obligations FERC Order No. 631 affects the accounting for the decommissioning of Palo Verde and the method used to report the decommissioning obligation. EPE records ARO obligations associated with the decommissioning of Palo Verde and for conditional AROs, which primarily affects the accounting for the disposal obligations of EPE’s fuel oil storage tanks, water wells, evaporative ponds and asbestos found at EPE’s gas-fired generating plants. The ARO liability for Palo Verde is based upon the estimated cost of decommissioning the plant from the 2019 Study, as discussed in Note E of Notes to Financial Statements. The ARO liability is calculated by adjusting the estimated decommissioning costs for spent fuel storage and a profit margin and market-risk premium factor. The resulting costs are escalated over the remaining life of the plant and finally discounted using a credit-risk adjusted discount rate. As Palo Verde approaches the end of its estimated useful life, the difference between the ARO liability and future current cost estimates will narrow over time due to the accretion of the ARO liability. Because the DOE is obligated to assume responsibility for the permanent disposal of spent fuel, such costs have not been included in the ARO calculation. EPE maintains six external trust funds with an independent trustee that are legally restricted to settling its ARO at Palo Verde. The fair value of the funds at December 31, 2022, is $345.0 million. FERC Order No. 631 requires EPE to revise its previously recorded ARO for any changes in estimated cash flows including changes in estimated probabilities related to timing of settlements. Any changes that result in an upward revision to estimated cash flows shall be treated as a new liability. Any downward revisions to the estimated cash flows result in a reduction to the previously recorded ARO. The 2019 Study resulted in a downward revision of approximately $1.0 million which was recorded in 2020. EPE implemented the results of the 2019 Study and revised its ARO related to Palo Verde to decrease its estimated cash flows from the 2016 Study to the 2019 Study, as discussed in Note E of Notes to Financial Statements. The assumptions used to calculate the decreases to the Palo Verde ARO liability are as follows:
An analysis of the activity of EPE’s total ARO liabilities for all plants (Newman Power Station, Rio Grande Power Station, Montana Power Station, Copper Power Station, and Palo Verde) for the years ended December 31, 2022 and 2021, including the effects of each year’s estimate revisions, is presented below (in thousands).
EPE has transmission and distribution lines which are operated under various land rights agreements. Upon the expiration of any non-perpetual land rights agreement, EPE may have a legal obligation to remove the lines; however, EPE has assessed the likelihood of this occurring as remote. The majority of these agreements are perpetual or include renewal options that EPE routinely exercises. The amount of cost of removal collected in rates for non-legal liabilities has not been material. G. Long-Term Debt, Financing Obligations and Capital Lease Obligations Outstanding long-term debt, financing obligations, and capital lease obligations, are as follows:
_____________________ (1)Pollution Control Bonds ("PCBs") EPE has three series of tax exempt unsecured PCBs in aggregate principal amount of $159.8 million as of December 31, 2022. The 2012 Series A PCBs have a fixed interest rate of 4.50% per annum until maturity on August 1, 2042. The 2012 Series A PCBs were subject to optional redemption at a redemption price of par on or after August 1, 2022. EPE has decided not to exercise the option given the current market conditions and reclassified the 2012 Series A PCBs to long-term debt from current maturities of long-term debt on the balance sheet in the third quarter of 2022. The 2009 Series A and the 2009 Series B PCBs have a fixed interest rate of 3.60% per annum until maturity on February 1, 2040 and April 1, 2040, respectively. The 2009 Series A and the 2009 Series B PCBs are subject to optional redemption at a redemption price of par on or after June 1, 2029. (2)Senior Notes The Senior Notes are unsecured obligations of EPE. The Senior Notes were issued under agreements with contractual covenants that provide limitations on EPE’s ability to enter into certain transactions. The 6.00% Senior Notes have an aggregate principal amount of $400.0 million and were issued in May 2005. EPE amortizes the loss associated with a cash flow hedge recorded in Accumulated Other Comprehensive Income ("AOCI") to earnings as interest expense over the life of the 6.00% Senior Notes. See Note K of Notes to Financial Statements. This amortization is included in the effective interest rate of the 6.00% Senior Notes. The 7.50% Senior Notes due 2038 have an aggregate principal amount of $150.0 million and were issued in June 2008. The 3.30% Senior Notes due 2022 had an aggregate principal amount of $150.0 million and were issued in December 2012. On September 15, 2022, EPE elected to redeem equal to 100% of the principal amount of its 3.30% Senior Notes with principal amount of $150.0 million which had a maturity date of December 15, 2022, utilizing funds from the proceeds of the 2.91% Senior Notes issued on February 15, 2022 further discussed in below. In December 2014, EPE issued 5.00% Senior Notes with an aggregate principal amount of $150.0 million. In March 2016, EPE issued additional 5.00% Senior Notes with an aggregate principal amount of $150.0 million. After the March 2016 issuance, EPE's 5.00% Senior Notes due 2044 have an aggregate principal balance amount of $300.0 million. The 4.22% Senior Notes issued in June 2018 have an aggregate principal amount of $125.0 million and are due August 15, 2028. EPE pays interest on the notes semi-annually on February 15 and August 15 of each year until maturity, beginning on February 15, 2019. EPE may redeem the notes, in whole or in part, at any time at a redemption price equal to 100% of the principal amount to be redeemed together with the interest on such principal amount accrued to the date of redemption, plus a make-whole amount based on the prevailing market interest rates. The issuance and sale of these senior notes was made in reliance on a private placement exemption from the registration provisions of the Securities Act of 1933, as amended (the "Securities Act"). On February 15, 2022, EPE issued 2.91% Senior Notes with an aggregate principal amount of $150.0 million and a maturity date of September 1, 2032, and 3.54% Senior Notes with an aggregate principal amount of $200.0 million and a maturity date of February 15, 2052. The 3.54% Senior Notes were funded on February 15, 2022 and the 2.91% Senior Notes were funded on September 1, 2022. EPE pays interest on the notes semi-annually on February 15 and August 15 of each year until maturity, with the first payment on August 15, 2022 and February 15, 2023, respectively. EPE used the proceeds from the sale of these senior notes for the repayment of existing indebtedness and for general corporate purposes. (3)RGRT Senior Notes In 2018, EPE and the Rio Grande Resources Trust II ("RGRT"), a Texas grantor trust through which EPE finances its portion of fuel for Palo Verde, entered into a note purchase agreement with several institutional purchasers under which the RGRT issued and sold $65.0 million aggregate principal amount of 4.07% Senior Guaranteed Notes due August 15, 2025 ("RGRT Senior Notes"). RGRT pays interest on the Senior Notes on February 15 and August 15 of each year until maturity, beginning on February 15, 2019. On September 22, 2021, the RGRT and EPE entered into a Note Purchase Agreement (the "RGRT Agreement") with one institutional purchaser. Under the terms of the RGRT Agreement, the RGRT issued and sold $45.0 million aggregate principal amount of 2.35% Senior Guaranteed Notes due September 22, 2031 (the "RGRT Senior Guaranteed Notes"). The net proceeds from the RGRT Senior Guaranteed Notes were used to repay outstanding short-term borrowings under the RCF to finance nuclear fuel purchases. The RGRT will pay interest on the RGRT Senior Guaranteed Notes semi-annually on April 15 and October 15 of each year until maturity, beginning on April 15, 2022. EPE guaranteed the payment of principal and interest on the RGRT Senior Notes and Senior Guaranteed Notes. RGRT’s assets, liabilities and operations are consolidated in EPE’s Regulatory-Basis financial statements and the RGRT Senior Notes and Senior Guaranteed Notes are included as obligations under capital lease of nuclear fuel on the Regulatory-Basis Balance Sheet. RGRT may redeem the RGRT Senior Notes and Senior Guaranteed Notes, in whole or in part, at any time at a redemption price equal to 100% of the principal amount to be redeemed together with the interest on such principal amount accrued to the date of redemption, plus a make-whole amount based on the prevailing market interest rates. The sale of the RGRT Senior Notes and Senior Guaranteed Notes were made in reliance on a private placement exemption from the registration provisions of the Securities Act. (4)Capitalized Operating Leases See Note A of Notes to Financial Statements "Leases" section for further discussion. (5)Revolving Credit Facility In 2018, EPE and The Bank of New York Mellon Trust Company, N.A., as trustee of the RGRT, entered into a third amended and restated credit agreement ("RCF Agreement") with MUFG Union Bank, N.A., as administrative agent and as syndication agent, various issuing banks and lending banks party thereto. Under the terms of the RCF Agreement, EPE had available a $350.0 million RCF with a $50.0 million subfacility for the issuance of letters of credit, and EPE extended the term of EPE's existing $350.0 million revolving credit agreement to September 13, 2023. On March 20, 2020, EPE exercised its option to extend the maturity of the RCF by one year to September 13, 2024 and to increase the borrowing commitments under the RCF by $50.0 million to $400.0 million. EPE has the option to extend the facility by one additional year to September 2025 upon the satisfaction of certain conditions set forth in the RCF Agreement, including requisite lender approval. The RCF Agreement provides that amounts borrowed by EPE may be used for, among other things, working capital and general corporate purposes. Any amounts borrowed by the RGRT may be used, among other things, to finance the acquisition and cost to process nuclear fuel. Amounts borrowed by the RGRT are guaranteed by EPE and the balance borrowed under the RCF Agreement is recorded as a capital lease of nuclear fuel on the Regulatory-Basis Balance Sheet. Quarterly lease payments are made based upon units of heat production used by the plant. The RCF Agreement is unsecured. EPE also issues letters of credit utilizing the RCF. As of December 31, 2022, $295.0 million of borrowings were outstanding under the RCF for working capital and general corporate purposes. Additionally, as of December 31, 2022, the total amount borrowed by the RGRT under the RCF for nuclear fuel was $10.8 million which includes accrued interest of $1.3 million and issued letters of credit utilizing the RCF totaled $4.7 million, with an additional $90.8 million available to borrow. The total amount of letters of credit utilizing the RCF was amended to $1.2 million as of January 31, 2023. The weighted average interest rate on the RCF was 5.5% as of December 31, 2022. As of December 31, 2022, the principal amount of scheduled maturities for the next five years of long-term debt are as follows (in thousands):
Pursuant to the debt agreements, EPE is required to comply with various covenants and restrictions, including a total debt to capitalization ratio as required by each one of EPE’s and RGRT’s private placement debt securities and the RCF. EPE is in compliance with all of its debt covenants and restrictions. H. Income Taxes The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities at December 31, 2022 and 2021 are presented below (in thousands):
During 2021, EPE fully utilized all remaining alternative minimum tax credit carryforwards, and all other tax loss and credit carryforwards. Based on the average annual earnings before taxes for the prior two years, and excluding the effects of unusual or infrequent items, EPE believes that the deferred tax assets will be fully realized. EPE recognized income tax expense for the years ended December 31, 2022 and 2021 as follows (in thousands):
Federal income tax provisions differ from amounts computed by applying the statutory federal income tax rate of 21% for all periods to book income before federal income tax as follows (in thousands):
In 2022, as part of the 2021 PUCT Final Order, certain timing differences related to the TCJA excess deferred taxes were disallowed. This resulted in an excess deferred taxes write-off of approximately $10.0 million. EPE files its income tax returns as a consolidated group in the U.S. federal jurisdiction and in the states of Texas, New Mexico and Arizona. EPE's financial statements are presented on EPE's stand-alone basis. EPE made tax payments to affiliates of $30.0 million and $14.5 million in 2022 and 2021, respectively. As of December 31, 2022, EPE does not have any tax payments due to affiliates. EPE is no longer subject to tax examination by the taxing authorities in the federal, Arizona and New Mexico jurisdictions for years prior to 2018. On August 16, 2022, President Biden signed into law H.R. 5376, the Inflation Reduction Act of 2022 (“IRA”). EPE is currently evaluating the impact that the IRA will have on its financial statements. The FASB guidance prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. There were no changes to the recognized tax positions for the years ended December 31, 2022 and 2021. EPE recognizes in interest and penalty expense accounts, interest and penalties related to tax benefits that are uncertain. For the years ended December 31, 2022 and 2021, EPE recognized a tax benefit of $0.4 million and of $0.3 million, respectively. EPE had approximately $0.3 million and $0.7 million accrued for the payment of interest and penalties at December 31, 2022 and 2021, respectively. I. Commitments, Contingencies and Uncertainties Litigation EPE is involved in various legal, environmental, tax and regulatory proceedings before various courts, regulatory commissions and governmental agencies regarding matters arising in the ordinary course of business. In many of these matters, EPE has excess casualty liability insurance that covers the various claims, actions and complaints. EPE regularly analyzes current information and, as necessary, makes provisions in its regulatory-basis financial statements for probable liabilities for the eventual disposition of these matters. While the outcome of these matters cannot be predicted with certainty, based upon a review of the matters and applicable insurance coverage, EPE believes that none of these matters will have a material adverse effect on the financial position, results of operations or cash flows of EPE. EPE expenses legal costs, including expenses related to loss contingencies, as they are incurred. Power Purchase and Sale Contracts To supplement its own generation and operating reserve requirements and to meet its RPS requirements, EPE engages in power purchase arrangements that may vary in duration and amount based on an evaluation of EPE’s resource needs, the economics of the transactions and specific RPS requirements. EPE filed for regulatory approval with the NMPRC for power purchase and energy storage agreements relating to both solar and battery storage resources as a result of EPE's 2021 New Mexico All Source Request for Proposal for Electric Power Supply and Load Management Resources on October 3, 2022, and an amended application on November 18, 2022. See Note D of Notes to Financial Statements for further discussion. EPE has entered into the following significant agreements with various counterparties for the purchase and sale of electricity:
EPE has a firm 100 MW Power Purchase and Sale Agreement ("Power Purchase and Sale Agreement") with Freeport-McMoRan Copper & Gold Energy Services, LLC ("Freeport") that provides for Freeport to deliver energy to EPE from the Luna Energy Facility (a natural gas-fired combined cycle generation facility located in Luna County, New Mexico) and for EPE to deliver a like amount of energy at Greenlee, Arizona. EPE may purchase the quantities noted in the table above at a specified price at times when energy is not exchanged under the Power Purchase and Sale Agreement. The agreement was approved by the FERC and was set to continue through its initial term ending December 31, 2021, with subsequent rollovers until terminated; however, on October 19, 2021, the parties agreed to extend the term through December 31, 2023. Upon mutual agreement, the Power Purchase and Sale Agreement allows the parties to increase the amount of energy that is purchased and sold under the agreement. The parties have agreed to increase the amount up to 125 MW through December 2023. EPE has entered into several power purchase agreements to help meet its RPS requirements. Namely, EPE has a 25-year purchase power agreement with Hatch Solar Energy Center I, LLC to purchase all of the output from a solar photovoltaic plant located in southern New Mexico, which began commercial operation in July 2011. In June 2015, EPE entered into a consent agreement with Hatch Solar Energy Center 1, LLC to provide for additional or replacement photovoltaic modules. EPE also has a 20-year contract with Solar Roadrunner, LLC, a subsidiary of Global Infrastructure Partners, (formerly known as NRG Solar Roadrunner, LLC) to purchase all of the output of a solar photovoltaic plant built in southern New Mexico, which began commercial operation in August 2011. In addition, EPE has 25-year purchase power agreements to purchase all of the output of two additional solar photovoltaic plants located in southern New Mexico, SunE EPE1, LLC and SunE EPE2, LLC, which began commercial operation in June 2012 and May 2012, respectively. In September 2017, Longroad Solar Portfolio Holdings, LLC purchased SunE EPE1, LLC, and in October 2017, Silicon Ranch Corporation purchased SunE EPE2, LLC with EPE's consent per the terms of both power purchase agreements. EPE has a 20-year power purchase agreement with Macho Springs Solar, LLC to purchase the entire generation output delivered from the 50 MW Macho Springs solar photovoltaic plant located in Luna County, New Mexico, which began commercial operation in May 2014. Additionally, EPE has a 30-year power purchase agreement with Newman Solar, LLC to purchase the total output of approximately 10 MW from a solar photovoltaic plant on land subleased from EPE in proximity to Newman Power Generating Station. This solar photovoltaic plant began commercial operation in December 2014. EPE also has four other purchase power agreements: (i) a 20-year power purchase agreement with Buena Vista Energy Center, LLC to purchase up to 100 MW plus up to 50 MW of battery storage from the Buena Vista Energy solar photovoltaic plant located in Otero County, New Mexico; (ii) a 20-year purchase power agreement with Hecate Energy Santa Teresa to purchase up to 100 MW from the Hecate photovoltaic plant located in Santa Teresa, New Mexico; (iii) a 20-year power purchase agreement with Buena Vista Energy Center II, LLC to purchase up to 20 MW from the Buena Vista Energy II, LLC photovoltaic plant located in Otero County, New Mexico; and (iv) a 20-year power purchase agreement with Hecate Energy Santa Teresa 2, LLC to purchase up to 50 MW from the Hecate Energy Santa Teresa 2, LLC photovoltaic plant located in Santa Teresa, New Mexico. The Buena Vista Energy Center II, LLC facilities were anticipated to begin commercial operation by November 2022; however, NextEra, the developer, notified EPE that both projects will be delayed beyond the original commercial operation dates. Both projects are anticipated to be commercially operational by June 2023. Hecate Energy Santa Teresa, LLC, a 100 MW photovoltaic facility, and Hecate Energy Santa Teresa 2, LLC, a 50 MW photovoltaic facility, had an original, anticipated commercial operation date of May 1, 2022; however, Hecate notified EPE that the projects will be delayed beyond the original commercial operation dates. Both projects are anticipated to be commercially operational by June 2024. On November 14, 2022, EPE filed for regulatory approval with the NMPRC for amendments to these four previously-approved power purchase agreements as a result of EPE's 2017 New Mexico All Source Request for Proposal for Electric Power Supply and Load Management Resources and to meet RPS requirements in New Mexico. In September 2022, EPE entered into a unit contingent sale, effective January 1, 2023 through December 31, 2023, for 40 MW of Palo Verde Unit 3 that is approximately equal to the portion allocated to its New Mexico jurisdiction in response to the NMPRC final order in Case No. 20-00104-UT, which did not set a market proxy price for recovery of the costs of Palo Verde Unit 3. EPE has also engaged in four exchange transactions: (i) with TransAlta Energy Marketing (U.S.) Inc., whereby EPE delivered up to 67 MW at Palo Verde and received an equal amount at Amrad 345kV switchyard from June 17, 2021 to September 30, 2021, with an option to continue the exchange for the June 1, 2022 to September 30, 2022 period as well as for the same period for 2023; (ii) with Dynasty Power Inc. through December 2023, whereby EPE delivers up to 67 MW at Palo Verde and receives an equal amount at Amrad 345kV switchyard; (iii) with Tenaska Power Services Co., whereby EPE delivers up to 125 MW at Palo Verde and receives an equal amount at the Palo Verde, San Juan or Four Corners delivery point from January 1, 2023 to December 31, 2023; and (iv) with Tenaska Power Services Co., whereby EPE delivers up to 125 MW at Palo Verde and receives an equal amount at the Palo Verde, San Juan or Four Corners delivery point from January 1, 2024 to December 31, 2024. On January 20, 2022, EPE filed a request with FERC in Docket No. ER22-855-000, to broaden the scope of the exchange agreement with Dynasty Power Inc. to permit such transactions at any time during the year and extend through December 2023. EPE's request was accepted by FERC and became effective in March 2022. EPE also entered into monthly/quarterly sale and purchase transactions for 2022 of various energy products, such as firm energy up to 100 MW and unit contingent energy up to 60 MW. Environmental Matters EPE is subject to extensive laws, regulations and permit requirements with respect to air and greenhouse gas ("GHG") emissions, water discharges, soil and water quality, waste management and disposal, natural resources and other environmental matters by federal, state, regional, tribal and local authorities. Failure to comply with such laws, regulations and requirements can result in actions by authorities or other third parties that might seek to impose on EPE administrative, civil and/or criminal penalties or other sanctions. In addition, releases of pollutants or contaminants into the environment can result in costly cleanup liabilities. These laws, regulations and requirements are subject to change through modification or reinterpretation, or the introduction of new laws and regulations and, as a result, EPE may face additional capital and operating costs to comply. National Ambient Air Quality Standards ("NAAQS"). Under the U.S. Clean Air Act, the U.S. Environmental Protection Agency ("EPA") sets NAAQS for six criteria pollutants considered harmful to public health and the environment, including particulate matter, nitrogen oxide, carbon monoxide, ozone sulfur dioxide, and lead. In June 2018, the EPA designated El Paso County, Texas, as "attainment/unclassifiable" under the 2015 ozone NAAQS and designated a section of southern Doña Ana County, New Mexico, as "nonattainment." On November 30, 2021, the EPA revised the initial air quality designation of the 2015 NAAQS for El Paso County, Texas to nonattainment. The EPA's modification of the initial attainment designation expands the boundary of the Dona Ana County, New Mexico nonattainment area to include multiple counties and thus, becomes a multi-state nonattainment area. On February 28, 2022, the Texas Commission on Environmental Quality ("TCEQ") submitted a demonstration to the EPA showing that El Paso County would have attained the 2015 eight-hour ozone NAAQS by the marginal attainment date of August 3, 2021, "but for" international contributions from neighboring Ciudad Juárez, in México. If the demonstration is approved by the EPA, the TCEQ would not be required by the EPA to create new rules to reduce emissions in El Paso County. States that contain any areas designated as nonattainment are required to develop implementation plans to address air quality. EPE continues to evaluate what impact these NAAQS designations could have on its operations. If EPE is required to install additional equipment to control emissions at its facilities, the nonattainment designations, individually or in the aggregate, could have a material impact on its operations and financial result. On March 15, 2021, the EPA finalized the Revised Cross-State Air Pollution Rule Update for the 2008 ozone NAAQS. Starting with the 2021 ozone season, the rule required additional emissions reductions of nitrogen oxides (NOx) from power plants in 12 states in the eastern portion of the U.S. Although Texas was not part of the 12 state's group, the implementation of the rule beginning with the 2021 ozone season emissions had a direct impact on the availability and price of allowances in the market. To further continue reducing pollution that significantly contributes to problems attaining and maintaining the 2015 ozone NAAQS in downwind states, the EPA proposed the "Good Neighbor" Plan on February 28, 2022. Several states, including Texas, will become part of the Group 3 Trading Program. The EPA will hold a public hearing on the proposal and will open a 60-day public comment period after publication in the Federal Register. EPE will continue to monitor the status of the proposal and will evaluate any potential impacts on its operation. On January 6, 2023, the EPA announced its proposed decision to revise the primary annual fine particulate matter (PM2.5) standard from its current level of 12.0 µg/m3 to within the range of 9.0 to 10.0 µg/m3. The EPA expects to issue a final decision on the PM standard in 2024. Currently, the City of El Paso is in attainment for PM2.5. However, depending on the final standard set by the EPA, the City of El Paso's attainment designation could change. EPE will continue to monitor any future updates on the proposed decision. Climate Charter. Ground Game Texas, based in Austin, and Sunrise El Paso, a chapter of the National Sunrise Movement, submitted a proposal to amend the City of El Paso's city charter and create the El Paso Climate Charter ("Climate Charter"). The proposal will be placed for vote on the City of El Paso's special election ballot on May 6, 2023. Two sections in the Climate Charter are most impactful to EPE. First, Section 9.12 Water Conservation, which bans the use of the City of El Paso's water for fossil fuel industry activities outside of El Paso's city limits. The Climate Charter language specifically names EPE as a fossil fuel industry, therefore, EPE facilities outside of El Paso city limits would not be able to purchase City of El Paso's water for power generation. Second, Section 9.10 Municipalization of EPE, which calls for the City of El Paso to employ all available efforts to convert EPE to municipal ownership, including the compilation of an annual report created by El Paso's Climate Director and City Manager, describing the feasibility of converting EPE into a municipal electric company, and actions required to advance this objective. If passed, this proposed ordinance would have a significant impact on the reliability and affordability of electric service for EPE customers. EPE will continue to monitor the progress of this proposal. Climate Change. The federal government has considered, proposed and/or finalized legislation or regulations to address climate change and limit GHG emissions, including carbon dioxide. In particular, the Biden Administration in January 2021, issued an Executive Order broadly addressing means to tackle climate change, including the proposition of decarbonizing the power sector by 2035. Internationally, the United Nations Framework Convention on Climate Change finalized an agreement among 195 nations at the 21st Conference of the Parties in Paris with an overarching goal of preventing global temperatures from rising more than 2 degrees Celsius (the "Paris Agreement"). The Paris Agreement includes provisions requiring every country to lower emissions, but there are no requirements specifying how or by what amount emissions should be lowered. In January 2021, the U.S. committed to rejoining the Paris Agreement. New legislation, regulations or international agreements could result in increased costs to operate and maintain our facilities, capital expenditures to install new emission controls at EPE's facilities, and costs to administer and manage any potential GHG emissions or carbon trading or tax programs. These costs and capital expenditures could be material. The potential impact of the Paris Agreement, GHG regulations, and climate initiatives on EPE is unknown at this time, but could result in significant costs, limitations on operating hours, and/or changes in construction schedules for future generating units. Union Matters EPE employs approximately 1,100 individuals, about 37% of which are covered by a collective bargaining agreement. The International Brotherhood of Electrical Workers Local 960 ("Local 960") represents EPE’s employees working primarily in power generation, transmission and distribution, communications, material services, fleet services, facilities services, customer services, meter reading, and field services. On October 15, 2019, EPE reached agreement on the terms of a collective bargaining agreement with Local 960, to be effective September 3, 2019, for a four-year term ending September 3, 2023. The agreement provided for pay increases for bargaining unit employees of 3.00% on September 3, 2021 and 3.20% on September 3, 2022. On February 23, 2023, EPE reached agreement on the terms of a new collective bargaining agreement with Local 960, to be effective March 3, 2023, for a five-year term ending March 3, 2028. The agreement provides for pay increases for bargaining unit employees of 8.0% on March 3, 2023; 5.0% on March 3, 2024; 4.0% on March 3, 2025 and 2026; and 3.0% on March 3, 2027. Franchises EPE operates under franchise agreements with several cities in its service territory, including one with the City of El Paso, Texas, the largest city it serves. The franchise agreement allows EPE to utilize public rights-of-way necessary to serve its customers within the City of El Paso. Pursuant to the El Paso franchise agreement, EPE pays to the City of El Paso, on a quarterly basis, a fee equal to 5.00% of gross revenues EPE receives for the generation, transmission and distribution of electrical energy and other services within the City of El Paso. EPE sought approval from the City of El Paso on September 20, 2019, for a deemed assignment of the franchise agreement as a result of the merger between EPE and Sun Jupiter Holdings, LLC ("Parent"), which approval was granted on February 4, 2020. The El Paso franchise agreement expires on July 31, 2060. EPE does not have a written franchise agreement with the City of Las Cruces, the second largest city in its service territory. EPE utilizes public rights-of-way necessary to service its customers within the City of Las Cruces under an implied franchise pursuant to state law by satisfying all obligations under the franchise agreement that expired on April 30, 2009. EPE pays the City of Las Cruces a franchise fee of 2.00% of gross revenues EPE receives from services within the City of Las Cruces. EPE also maintains franchise agreements with other municipalities, and applicable counties, within its service territories. Significant Customers - Military Installations EPE serves Holloman Air Force Base ("HAFB"), White Sands Missile Range ("White Sands") and Fort Bliss U.S. Army Post ("Fort Bliss"). These military installations represent approximately 2.00% of EPE's annual retail revenues in 2022. In July 2014, EPE signed an agreement with Fort Bliss under which Fort Bliss takes retail electric service from EPE under the applicable Texas tariffs. EPE serves White Sands under the applicable New Mexico tariffs. In August 2016, EPE signed a contract with HAFB under which EPE provides retail electric service and limited wheeling services to HAFB under the applicable New Mexico tariffs. Pursuant to the contract, HAFB purchases the full output of an EPE-owned 5-MW solar facility. HAFB's other power requirements are provided under the applicable New Mexico tariffs with limited wheeling services under the contract. J. Employee Benefits EPE adopted ASU 2017-07, Compensation-Retirement Benefits, effective January 1, 2018 for GAAP purposes. EPE records all components of net periodic pension cost as an operating expense in its regulatory-basis financial statements and has elected to conform to the GAAP capitalization policy, which is that only the service cost component is eligible for capitalization. The cumulative impact of the change in capitalization policy, effective January 1, 2018, resulted in additional capitalized benefits cost which will increase rate base in the future, while lowering cost of service by an offsetting amount. As the assets impacted by the change in rate base are depreciated over their useful life, rate base will decrease, offset by an increase in cost of service due to higher depreciation expense. EPE filed its Application for Revision of Retail Electric Rates on May 29, 2020 with NMPRC and NMPRC issued a final order on June 23, 2021. NMPRC did not reject this new capitalization policy. EPE filed its 2021 Retail Rates Case on June 1, 2021 with PUCT and PUCT issued a final order on September 15, 2022. PUCT did not reject this new capitalization policy. Retirement Plans EPE’s Retirement Income Plan ("Retirement Plan") is a qualified noncontributory defined benefit plan. Upon retirement or death of a vested plan participant, assets of the Retirement Plan are used to pay benefit obligations under the Retirement Plan. Contributions from EPE are based on various factors, such as the minimum funding amounts required by the U.S. Internal Revenue Service, state and federal regulatory requirements, amounts requested from customers in EPE's Texas and New Mexico jurisdictions, and the annual net periodic benefit cost of the Retirement Plan, as actuarially calculated. The assets of the Retirement Plan are primarily invested in common collective trusts which hold equity securities, debt securities and cash equivalents and are managed by a professional investment manager appointed by EPE. EPE has two non-qualified retirement plans that are non-funded defined benefit plans. EPE's Supplemental Retirement Plan was adopted in 1986 and covers certain former employees and directors of EPE. The Excess Benefit Plan was adopted in 2004 and covers certain active and former employees of EPE. The net periodic benefit cost for the non-qualified retirement plans are based on substantially the same actuarial methods and economic assumptions as those used for the Retirement Plan. The Retirement Plan was amended effective April 1, 2014 to offer a cash balance pension benefit as an alternative to its existing final average pay pension benefit for employees hired prior to January 1, 2014. Employees hired after January 1, 2014 are automatically enrolled in the cash balance pension benefit. Prior to December 31, 2013, employees who completed one year of service with EPE and worked at least a minimum number of hours each year were covered by the final average pay formula of the Retirement Plan. For participants that continue to be covered by the final average pay formula, retirement benefits are based on the employee’s final average pay and years of service. The cash balance pension benefit covers employees beginning on their employment commencement date or re-employment commencement date. Retirement benefits under the cash balance pension benefit are based on the employee’s cash balance account, consisting of pay credits and interest credits. EPE offered a retirement incentive to 150 of its retirement-eligible employees in August 2021 to manage retirement eligible employee departures and restructure the workforce. Ninety employees chose to take the cash incentive, and the majority retired between September 1, 2021 and December 31, 2021. The cost of the retirement incentive program was $0.6 million and $7.5 million in 2022 and 2021, respectively. The cash incentives were made outside of the Retirement Plan, and therefore, termination benefits accounting did not apply for this event. However, as participants were eligible to retire under the Retirement Plan and able to take lump sum payments where applicable, EPE informed its actuaries of this event as part of their annual actuarial assumptions review. EPE also reviewed applicable accounting guidance under ASC 715 Compensation – Retirement Benefits and determined that this event did not trigger settlement or curtailment accounting. The obligations and funded status of the plans are presented below (in thousands):
Amounts recognized in EPE's Regulatory-Basis Balance Sheets consist of the following (in thousands):
The accumulated benefit obligation in excess of the plans' assets is as follows (in thousands):
Pre-tax amounts for the plans recognized in AOCI consist of the following (in thousands):
The plans' actuarial gains were due to the changes in assumptions for the year ended 2022, and the demographic experience. Significant reasons for these changes include the following: (i) the single equivalent discount rate used to measure the accumulated and projected benefit obligations increased compared to the year ended December 31, 2021, which improved the funded position, and (ii) contributions to the plan during the prior year improved the funded status. The following are the weighted-average actuarial assumptions used to determine the benefit obligations under the plans:
EPE reassesses various actuarial assumptions at least on an annual basis. The discount rate is reviewed and updated at each measurement date. The discount rate used to measure the fiscal year end obligation is based on a segmented spot rate yield curve that matches projected future payments with the appropriate interest rate applicable to the timing of the projected future benefit payments. The cash balance interest crediting rate is based on a 20-year expectation of long-term government bonds, since the plan credits interest to cash balance accounts using the 30-year Treasury rate, but with a minimum interest crediting rate of 3.8%. The components of net periodic benefit cost (income) for the plans are presented below (in thousands):
_____________________ (a) Service cost for the Retirement Plan includes expenses of $1.5 million and $2.3 million for 2022 and 2021, respectively, for administrative and investment expenses paid from plan assets during the year. The changes in benefit obligations and plan assets recognized in other comprehensive income for the plans are presented below (in thousands):
The total amount recognized in net periodic benefit costs and other comprehensive income for the plans are presented below (in thousands):
The following are the weighted-average actuarial assumptions used to determine the net periodic benefit cost for the plans for the years ended December 31:
Effective January 1, 2021, EPE’s overall expected long-term rate of return on plan assets was reduced to 7.0%, which is both a pre-tax and after-tax rate as pension funds are generally not subject to income tax. The expected long-term rate of return is based on the weighted average of the expected returns on investments based upon the target asset allocation of the plans. EPE’s target allocations for the Retirement Plan assets are presented below:
The Retirement Plan invests the majority of its plan assets in common collective trusts which includes a diversified portfolio of domestic and international equity securities and fixed income securities. Alternative investments of the Retirement Plan are comprised of equity securities of real estate companies, primarily in real estate investment trusts and equity securities of listed companies involved in infrastructure activities. The expected rate of returns for the funds are assessed annually and are based on long-term relationships among major asset classes and the level of incremental returns that can be earned by the successful implementation of different active investment management strategies. Equity, real estate equity and infrastructure equity returns are based on estimates of long-term inflation rate, real rate of return, 10-year Treasury bond premium over cash, an expected equity risk premium, as well as other economic factors. Fixed income returns are based on maturity, long-term inflation, real rate of return and credit spreads. These assumptions also capture the expected correlation of returns between these asset classes over the long term. Fair Value Measurements. The FASB requires EPE to provide expanded quantitative disclosures for financial assets and liabilities recorded on the Regulatory-Basis Balance Sheet at fair value. To increase consistency and comparability in fair value measurements, the FASB guidance on fair value measurements established a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels as follows: •Level 1 – Observable inputs that reflect quoted market prices for identical assets and liabilities in active markets. Financial assets utilizing Level 1 input include investments that are in a highly liquid and active market. Prices of securities held in the mutual funds and underlying portfolios are primarily obtained from independent pricing services. These prices are based on observable market data. The investments are valued using the Net Asset Value ("NAV") provided by the administrator of the fund. The NAV price is quoted on a restrictive market although the underlying investments are traded on active markets. The NAV used for determining the fair value of the investments have readily determinable fair values. Accordingly, such fund values are categorized as Level 1. •Level 2 – Inputs other than quoted market prices included in Level 1 that are observable for the asset or liability either directly or indirectly. The fair value of these investments is based on evaluated prices that reflect observable market information, such as actual trade information of similar securities, adjusted for observable differences. •Level 3 – Unobservable inputs using data that is not corroborated by market data and primarily based on internal Company analysis using models and various other analysis. The fair value of EPE’s Retirement Plan assets at December 31, 2022 and 2021, and the level within the three levels of the fair value hierarchy defined by the FASB guidance on fair value measurements are presented in the table below (in thousands):
_____________________ (a)The Common Collective Trusts are invested in equity and fixed income securities, or a combination thereof. The investment objective of each fund is to produce returns in excess of, or commensurate with, its predefined index. There were no purchases, issuances, and settlements related to the assets in the Level 3 fair value measurement category during the twelve-month periods ended December 31, 2022 and 2021. EPE and the fiduciaries responsible for the Retirement Plan adhere to the traditional capital market pricing theory which maintains that over the long term, the risk of owning equities should be rewarded with a greater return than available from fixed income investments. EPE and the fiduciaries responsible for the Retirement Plan seek to minimize the risk of owning equity securities by investing in funds that pursue risk minimization strategies and by diversifying its investments to limit its risks during falling markets. The investment manager has full discretionary authority to direct the investment of plan assets held in trust within the guidelines prescribed by EPE and the fiduciaries responsible for the Retirement Plan through the plan’s investment policy statement including the ability to hold cash equivalents. The investment guidelines of the investment policy statement are in accordance with the Employee Retirement Income Security Act of 1974 ("ERISA") and U.S. Department of Labor ("DOL") regulations. The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid from the Retirement Plan and non-qualified retirement plans are presented in the table below (in thousands):
401(k) Defined Contribution Plans EPE sponsors 401(k) defined contribution plans, which include the El Paso Electric Company Savings Plan for Collective Bargaining Employees ("401(k) Union Plan") and the El Paso Electric Company Savings Plan, covering substantially all employees. EPE provides a 50 percent matching contribution up to 6 percent of the employee’s compensation for employees who are enrolled in the final average pay pension benefit of the Retirement Plan and a 100 percent matching contribution up to 6 percent of the employee's compensation for employees who are enrolled in the cash balance pension benefit of the Retirement Plan, subject to certain other limits and exclusions. Annual matching contributions made to the savings plans for the years 2022 and 2021 were $5.5 million and $5.4 million, respectively. On September 7, 2022, the El Paso Electric Company Benefit Oversight Committee resolved that the 401(k) Union Plan be merged into the existing El Paso Electric Company Savings Plan effective November 1, 2022. The merged plan name will remain as the El Paso Electric Company Savings Plan. The benefits offered did not change as a result of the plan merger. Other Post-Retirement Benefits EPE provides certain other post-retirement benefits, including health care benefits for retired employees and their eligible dependents and life insurance benefits for retired employees only ("OPEB Plan"). On September 7, 2022, EPE resolved to discontinue the post-retirement medical and life insurance benefits to retirees who are hired or rehired on or after January 1, 2023. Substantially all of EPE’s employees who are hired or rehired prior to January 1, 2023 may become eligible for those benefits if they retire while working for EPE. Contributions from EPE are based on various factors such as the OPEB Plan's funded status, tax deductibility of contributions to the OPEB Plan, state and federal regulatory requirements, amounts requested from customers in EPE's Texas and New Mexico jurisdictions and the annual net periodic benefit cost of the OPEB Plan, as actuarially calculated. The assets of the OPEB Plan are primarily invested in institutional funds which hold equity securities, debt securities and cash equivalents and are managed by a professional investment manager appointed by EPE. Effective February 1, 2020, EPE amended the OPEB Plan and restructured the OPEB Plan’s Voluntary Employee Benefit Association ("VEBA") trust fund into four separate VEBA trust funds to reduce federal income tax on the OPEB Plan’s unrelated business income without modifying OPEB Plan benefits offered to retirees. The restructuring involved establishing separate trust arrangements for the distinction between collective and non-collective bargaining retirees and between health and life insurance benefits. The transfer of trust assets to the new trusts was initiated on September 9, 2020, as specified in the amended trust agreements effective August 1, 2020. The following table contains a reconciliation of the change in the benefit obligation, the fair value of plan assets and the funded status of the OPEB Plan (in thousands):
Amounts below are recognized as Other Special Funds and Accumulated Provision for Pensions and Benefits in EPE's Regulatory-Basis Balance Sheet for 2022 and 2021, respectively, and consist of the following (in thousands):
Pre-tax amounts recognized in AOCI consist of the following (in thousands):
The following are the weighted-average actuarial assumptions used to determine the accrued benefit obligations of the OPEB Plan:
EPE reassesses various actuarial assumptions at least on an annual basis. The discount rate is reviewed and updated at each measurement date. The discount rate used to measure the fiscal year end obligation is based on a segmented spot rate yield curve that matches projected future payments with the appropriate interest rate applicable to the timing of the projected future benefit payments. Net periodic benefit cost is made up of the components listed below (in thousands):
_____________________ (a) Service cost includes expenses of $176 thousand and $180 thousand for 2022 and 2021, respectively, for administrative and investment expenses paid from plan assets during the year. The changes in benefit obligations and plan assets recognized in other comprehensive income are presented below (in thousands):
The total amount recognized in net periodic benefit cost and other comprehensive income are presented below (in thousands):
The OPEB Plan's actuarial gains were due to changes in actuarial assumptions for the year ended 2022, and the demographic experience. Significant reasons for these changes include the following: (i) the single equivalent discount rate used to measure the accumulated and projected benefit obligations increased compared to the year ended December 31, 2021, which improved the funded position, and (ii) contributions to the plan during the prior year improved the funded status. In addition, updates to the medical claims assumption improved the funded position. These gains were offset by losses due to the actual return on the fair value of plan assets since the prior measurement date being less than assumed. The following are the weighted-average actuarial assumptions used to determine the net periodic benefit cost for the years ended December 31 of the OPEB Plan:
Effective January 1, 2023, EPE's overall expected long-term rate of return on assets was 7.85%, on a pre-tax basis. The expected weighted average long-term rate of return on assets on an after-tax basis is 7.38% as of January 1, 2023. The expected long-term rate of return on an after-tax basis for the non-collective bargaining retirees VEBA is 5.50%, which is the only funding vehicle subject to taxation. The non-collective bargaining retirees VEBA trust's tax rate was assumed to be 30.00% at January 1, 2023. The expected long-term rate of return is based on the after-tax weighted average of the expected returns on investments based upon the target asset allocation. EPE’s target allocations for the OPEB Plan's assets are presented below:
The OPEB Plan invests the majority of its plan assets in institutional funds which includes a diversified portfolio of domestic and international equity securities and fixed income securities. Alternative investments of the OPEB Plan are comprised of equity securities of real estate companies, primarily in real estate investment trusts. The alternative investments also include equity securities of a dynamic, diversified portfolio designed to capture market opportunities. The underlying allocations to various asset classes in this portfolio will shift over time, but the overall strategic allocation is as follows: 75% global equity, 15% marketable real assets and 10% global fixed income. The expected rates of return for the funds are assessed annually and are based on long-term relationships among major asset classes and the level of incremental returns that can be earned by the successful implementation of different active investment management strategies. Equity returns are based on estimates of long-term inflation rate, real rate of return, 10-year Treasury bond premium over cash, an expected equity risk premium, as well as other economic factors. Fixed income returns are based on maturity, long-term inflation, real rate of return and credit spreads. These assumptions also capture the expected correlation of returns between these asset classes over the long term. The fair value of EPE’s OPEB Plan assets at December 31, 2022 and 2021, and the level within the three levels of the fair value hierarchy defined by the FASB guidance on fair value measurements are presented in the table below (in thousands):
___________________ (a)The institutional funds are invested in equity or fixed income securities, or a combination thereof. The investment objective of each fund is to produce returns in excess of, or commensurate with, its predefined index. There were no purchases, issuances and settlements related to the OPEB Plan assets in the Level 3 fair value measurement category during the twelve-month periods ended December 31, 2022 and 2021. EPE and the fiduciaries responsible for the OPEB Plan adhere to the traditional capital market pricing theory, which maintains that over the long term, the risk of owning equities should be rewarded with a greater return than available from fixed income investments. EPE and the fiduciaries responsible for the OPEB Plan seek to minimize the risk of owning equity securities by investing in funds that pursue risk minimization strategies and by diversifying its investments to limit its risks during falling markets. The investment manager has full discretionary authority to direct the investment of plan assets held in trust within the investment policy guidelines prescribed by EPE. The investment guidelines of the investment policy statement are in accordance with the ERISA and DOL regulations. The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid on the OPEB Plan (in thousands):
Long-Term Incentive Plan On February 3, 2021, EPE's LTIP was approved by the People and Remuneration Committee of the Board ("PARCO"). The LTIP provides for the payment of cash awards to eligible EPE employees, including each of its executive officers, and is reviewed and awards are granted annually. Measurement of awards is based on the achievement of performance measures, primarily based on the NAV of EPE as of the end of each calendar quarter during the performance period. The performance period is measured as a period of three years, and the retention period as a period of two years that begins immediately after the performance period. The LTIP amounts vest in three equal installments beginning on the first day of the retention period. Any unvested long-term cash awards are forfeited if the participant is no longer employed by EPE. In 2022, EPE expensed $0.9 million related to the 2021-2023 LTIP awards, and $0.9 million related to the 2022-2024 LTIP awards. In 2021, EPE expensed $0.8 million related to the 2021-2023 LTIP awards. Annual Short-Term Incentive Plan The Annual Short-Term Incentive Plan ("Incentive Plan") provides for the payment of cash awards to eligible Company employees, including each of its named executive officers. Payment of awards is based on the achievement of performance measures reviewed and approved by the PARCO. Generally, these performance measures are based on meeting certain financial, operational, and individual performance criteria. The financial performance goals are based on specified levels of earnings and certain O&M expenses. The operational performance goals are based on reliability and customer satisfaction. If a minimum level of earnings is not attained, no amounts will be paid under the Incentive Plan, unless the PARCO determines otherwise. For the 2022 and 2021 plan years, EPE reached the required level of earnings, O&M expenses, reliability, and customer satisfaction goals for incentive payments under the Incentive Plan of $14.1 million and $9.8 million, respectively. K. Financial Instruments and Investments The FASB guidance requires EPE to disclose estimated fair values for its financial instruments. EPE has determined that cash and temporary investments (including restricted cash), investment in debt securities, accounts receivable, NDT that are reflected in Other Special Funds in the Regulatory-Basis Balance Sheet, long-term debt, financing obligations and capital lease obligations, short-term borrowings under the RCF, accounts payable and customer deposits meet the definition of financial instruments. The carrying amounts of cash and temporary investments, accounts receivable, accounts payable and customer deposits approximate fair value because of the short maturity of these items. Investments in debt securities and NDT are carried at estimated fair value. Long-Term Debt,Financing Obligations, Capital Lease Obligations and Short-Term Borrowings Under the RCF. The fair values of EPE's long-term debt, financing obligations, capital lease obligations including the current portion thereof, and short-term borrowings under the RCF are based on estimated market prices for similar issues and are presented below (in thousands):
__________________ (1)On February 15, 2022, EPE issued 2.91% Senior Notes of $150.0 million with a maturity date of September 1, 2032, and 3.54% Senior Notes of $200.0 million with a maturity date of February 15, 2052. On September 15, 2022, in lieu of early redemption, EPE purchased its 3.30% Senior Notes with principal amount of $150.0 million See Note G of Notes to Financial Statements for further discussion. (2)Nuclear fuel capital lease obligations is funded through $110.0 million RGRT Senior Notes and the RCF as of December 31, 2022 and 2021, and $10.8 million and $18.2 million, respectively, was borrowed under the RCF for nuclear fuel. Includes $1.3 million in capitalized interest related to nuclear fuel capital leases as of December 31, 2022 and 2021. As of December 31, 2022 and 2021, $295.0 million and $300.0 million was outstanding under the RCF for working capital or general corporate purposes, respectively. The interest rate on EPE’s borrowings under the RCF is reset throughout the quarter reflecting current market rates. Consequently, the carrying value approximates fair value. Treasury Rate Locks. EPE entered into treasury rate lock agreements in 2005 to hedge against potential movements in the treasury reference interest rate pending the issuance of the 6% Senior Notes. The treasury rate lock agreements met the criteria for hedge accounting and were designated as a cash flow hedge. In accordance with cash flow hedge accounting, EPE recorded the loss associated with the fair value of the cash flow hedge, net of tax, as a component of accumulated other comprehensive loss and amortizes the accumulated comprehensive loss to earnings as interest expense over the life of the 6% Senior Notes. As of December 31, 2022, the unamortized loss associated with the fair value of the cash flow hedge was $14.5 million. In 2023, approximately $0.8 million of this accumulated other comprehensive loss item will be reclassified to interest expense. Contracts and Derivative Accounting. EPE uses commodity contracts to manage its exposure to price and availability risks for fuel purchases and power sales and purchases and these contracts generally have the characteristics of derivatives. EPE does not trade or use these instruments with the objective of earning financial gains on commodity price fluctuations. EPE has determined that all such contracts outstanding at December 31, 2022, except for certain natural gas commodity contracts with optionality features, that had the characteristics of derivatives met the "normal purchases and normal sales" exception provided in the FASB guidance for accounting for derivative instruments and hedging activities, and, as such, were not required to be accounted for as derivatives. Marketable Securities. EPE’s marketable securities, included in the NDT that are reflected in Other Special Funds in the Regulatory-Basis Balance Sheet, are reported at fair value, which was $345.0 million and $408.9 million at December 31, 2022 and 2021, respectively. The investments in EPE's NDT are classified as equity securities and temporary cash and cash equivalents restricted solely for investment in the NDT. These investments are recorded at their estimated fair value in accordance with FASB guidance for certain investments in equity securities which requires entities to recognize changes in fair value for these securities in net income as reported in EPE's Regulatory-Basis Statement of Income. EPE records changes in fair market value for equity securities held in the NDT in EPE's Regulatory-Basis Statement of Income. The unrealized gains and losses recognized during the years ended December 31, 2022 and 2021 and related effects on pre-tax income are as follows (in thousands):
Fair Value Measurements. The fair value of the NDT and investments in debt securities at December 31, 2022 and 2021, and the level within the three levels of the fair value hierarchy defined by the FASB guidance are presented in the table below (in thousands):
___________ (a) Includes $173.3 million and $198.1 million, as of December 31,2022 and December 31, 2021, respectively, held in exchange traded funds with underlying investments in debt securities that meet the definition of equity securities with readily determinable fair values. Below is a reconciliation of the beginning and ending balance of the fair value of the investment in debt securities classified as trading securities (in thousands):
_____________________ (a) These amounts are reflected in EPE's Regulatory-Basis Statement of Income as other income. There were no purchases, sales, issuances and settlements related to the assets in the Level 3 fair value measurement category during the year ended December 31, 2022 and 2021. L. Supplemental Statements of Cash Flows Disclosures
M. Equity Contribution and Dividend Equity Contribution. For the years ended December 31, 2022 and 2021, Parent made an equity infusion to EPE in the amount of $70.0 million and of $105.0 million, respectively. Dividend. On August 14, 2020, EPE adopted a dividend policy which is based on regulatory commitments and requires compliance with EPE debt covenants, and provides that no later than 45 days following the end of each quarter, EPE shall distribute to its sole shareholder, Parent, an amount equal to EPE’s net income adjusted to exclude the impact of changes in fair value of EPE's equity securities and realized gains and losses from the sale of both equity and fixed income securities held in EPE's NDT for such calendar quarter, provided that if that adjusted amount for a quarter is below zero, no dividend shall be paid. On October 25, 2022, EPE's Board of Directors declared out of the surplus of EPE, a cash dividend to Parent in the amount of $106.9 million, which was paid on October 28, 2022. For the years ended December 31, 2022 and 2021, EPE paid cash dividends to Parent of $162.7 million and $128.4 million, respectively. N. Subsequent Events Dividend. On February 7, 2023, EPE's Board of Directors declared quarterly cash dividends to Parent in the amount of $7.0 million, which were paid on February 10, 2023. EPE has evaluated subsequent events through March 24, 2023, the date at which the financial statements were available to be issued, and determined there are no other items to disclose. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
STATEMENTS OF ACCUMULATED COMPREHENSIVE INCOME, COMPREHENSIVE INCOME, AND HEDGING ACTIVITIES |
||||||||||
|
||||||||||
Line No. |
Item (a) |
Unrealized Gains and Losses on Available-For-Sale Securities (b) |
Minimum Pension Liability Adjustment (net amount) (c) |
Foreign Currency Hedges (d) |
Other Adjustments (e) |
Other Cash Flow Hedges Interest Rate Swaps (f) |
Other Cash Flow Hedges [Specify] (g) |
Totals for each category of items recorded in Account 219 (h) |
Net Income (Carried Forward from Page 116, Line 78) (i) |
Total Comprehensive Income (j) |
1 | Balance of Account 219 at Beginning of Preceding Year |
(a) |
(b) |
|||||||
2 | Preceding Quarter/Year to Date Reclassifications from Account 219 to Net Income |
|||||||||
3 | Preceding Quarter/Year to Date Changes in Fair Value |
|||||||||
4 | Total (lines 2 and 3) |
|||||||||
5 | Balance of Account 219 at End of Preceding Quarter/Year |
|||||||||
6 | Balance of Account 219 at Beginning of Current Year |
|||||||||
7 | Current Quarter/Year to Date Reclassifications from Account 219 to Net Income |
|||||||||
8 | Current Quarter/Year to Date Changes in Fair Value |
|||||||||
9 | Total (lines 7 and 8) |
|||||||||
10 | Balance of Account 219 at End of Current Quarter/Year |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: AccumulatedOtherComprehensiveIncomeLossOtherAdjustmentsToComprehensiveIncomeLossBalance |
In accordance with the FERC Guidance Letter AI07-1-000 related to FASB guidance for employers' accounting for defined benefit pension and other postretirement plans, this amount includes reclassification adjustments of accumulated other comprehensive income as a result of gains or losses, prior service costs or credits and transition assets or obligations related to pension and other postretirement benefit plans.
|
(b) Concept: AccumulatedOtherComprehensiveIncomeLossOtherCashFlowHedgesBalance |
During the first quarter of 2005, EPE entered into treasury rate lock agreements to hedge against potential movements in the treasury reference interest rate pending the issuance of 6% Senior Notes. These treasury rate locks were terminated on May 11, 2005. The treasury rate lock agreements met the criteria for hedge accounting and were designated as a cash flow hedge. In accordance with cash flow hedge accounting, EPE recorded the loss associated with the fair value of the cash flow hedge of approximately $14.5 million, net of tax, as a component of accumulated other comprehensive income. In May 2005, EPE began to recognize in earnings (as additional interest expense) the accumulated other comprehensive income associated with the cash flow hedge. During the next twelve-month period, approximately $0.8 million pre-tax of this accumulated other comprehensive income item will be reclassified to interest expense.
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SUMMARY OF UTILITY PLANT AND ACCUMULATED PROVISIONS FOR DEPRECIATION. AMORTIZATION AND DEPLETION |
||||||||
Report in Column (c) the amount for electric function, in column (d) the amount for gas function, in column (e), (f), and (g) report other (specify) and in column (h) common function. |
||||||||
Line No. |
Classification (a) |
Total Company For the Current Year/Quarter Ended (b) |
Electric (c) |
Gas (d) |
Other (Specify) (e) |
Other (Specify) (f) |
Other (Specify) (g) |
Common (h) |
1 |
UtilityPlantAbstract UTILITY PLANT |
|||||||
2 |
UtilityPlantInServiceAbstract In Service |
|||||||
3 |
UtilityPlantInServiceClassified Plant in Service (Classified) |
|
|
|||||
4 |
UtilityPlantInServicePropertyUnderCapitalLeases Property Under Capital Leases |
|
|
|||||
5 |
UtilityPlantInServicePlantPurchasedOrSold Plant Purchased or Sold |
|||||||
6 |
UtilityPlantInServiceCompletedConstructionNotClassified Completed Construction not Classified |
|
|
|||||
7 |
UtilityPlantInServiceExperimentalPlantUnclassified Experimental Plant Unclassified |
|||||||
8 |
UtilityPlantInServiceClassifiedAndUnclassified Total (3 thru 7) |
|
|
|||||
9 |
UtilityPlantLeasedToOthers Leased to Others |
|||||||
10 |
UtilityPlantHeldForFutureUse Held for Future Use |
|
|
|||||
11 |
ConstructionWorkInProgress Construction Work in Progress |
|
|
|||||
12 |
UtilityPlantAcquisitionAdjustment Acquisition Adjustments |
|||||||
13 |
UtilityPlantAndConstructionWorkInProgress Total Utility Plant (8 thru 12) |
|
|
|||||
14 |
AccumulatedProvisionForDepreciationAmortizationAndDepletionOfPlantUtility Accumulated Provisions for Depreciation, Amortization, & Depletion |
|
|
|||||
15 |
UtilityPlantNet Net Utility Plant (13 less 14) |
|
|
|||||
16 |
DetailOfAccumulatedProvisionsForDepreciationAmortizationAndDepletionAbstract DETAIL OF ACCUMULATED PROVISIONS FOR DEPRECIATION, AMORTIZATION AND DEPLETION |
|||||||
17 |
AccumulatedProvisionForDepreciationAmortizationAndDepletionUtilityPlantInServiceAbstract In Service: |
|||||||
18 |
DepreciationUtilityPlantInService Depreciation |
|
|
|||||
19 |
AmortizationAndDepletionOfProducingNaturalGasLandAndLandRightsutilityPlantInService Amortization and Depletion of Producing Natural Gas Land and Land Rights |
|||||||
20 |
AmortizationOfUndergroundStorageLandAndLandRightsutilityPlantInService Amortization of Underground Storage Land and Land Rights |
|||||||
21 |
AmortizationOfOtherUtilityPlantUtilityPlantInService Amortization of Other Utility Plant |
|
|
|||||
22 |
DepreciationAmortizationAndDepletionUtilityPlantInService Total in Service (18 thru 21) |
|
|
|||||
23 |
DepreciationAmortizationAndDepletionUtilityPlantLeasedToOthersAbstract Leased to Others |
|||||||
24 |
DepreciationUtilityPlantLeasedToOthers Depreciation |
|||||||
25 |
AmortizationAndDepletionUtilityPlantLeasedToOthers Amortization and Depletion |
|||||||
26 |
DepreciationAmortizationAndDepletionUtilityPlantLeasedToOthers Total Leased to Others (24 & 25) |
|||||||
27 |
DepreciationAndAmortizationUtilityPlantHeldForFutureUseAbstract Held for Future Use |
|||||||
28 |
DepreciationUtilityPlantHeldForFutureUse Depreciation |
|||||||
29 |
AmortizationUtilityPlantHeldForFutureUse Amortization |
|||||||
30 |
DepreciationAndAmortizationUtilityPlantHeldForFutureUse Total Held for Future Use (28 & 29) |
|||||||
31 |
AbandonmentOfLeases Abandonment of Leases (Natural Gas) |
|||||||
32 |
AmortizationOfPlantAcquisitionAdjustment Amortization of Plant Acquisition Adjustment |
|||||||
33 |
AccumulatedProvisionForDepreciationAmortizationAndDepletionOfPlantUtility Total Accum Prov (equals 14) (22,26,30,31,32) |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
NUCLEAR FUEL MATERIALS (Account 120.1 through 120.6 and 157) |
||||||
|
||||||
Line No. |
Description of item (a) |
Balance Beginning of Year (b) |
Changes during Year Additions (c) |
Changes during Year Amortization (d) |
Changes during Year Other Reductions (Explain in a footnote) (e) |
Balance End of Year (f) |
1 |
Nuclear Fuel in process of Refinement, Conv, Enrichment & Fab (120.1) |
|||||
2 |
Fabrication |
|||||
3 |
Nuclear Materials |
|||||
4 |
Allowance for Funds Used during Construction |
|||||
5 |
(Other Overhead Construction Costs, provide details in footnote) |
|||||
6 |
SUBTOTAL (Total 2 thru 5) |
|
||||
7 |
Nuclear Fuel Materials and Assemblies |
|||||
8 |
In Stock (120.2) |
|||||
9 |
In Reactor (120.3) |
|||||
10 |
SUBTOTAL (Total 8 & 9) |
|||||
11 |
Spent Nuclear Fuel (120.4) |
|||||
12 |
Nuclear Fuel Under Capital Leases (120.6) |
|
(a) |
(c) |
|
|
13 |
(Less) Accum Prov for Amortization of Nuclear Fuel Assem (120.5) |
|
(b) |
|
(d) |
|
14 |
TOTAL Nuclear Fuel Stock (Total 6, 10, 11, 12, less 13) |
|
(e) |
|||
15 |
Estimated Net Salvage Value of Nuclear Materials in Line 9 |
|||||
16 |
Estimated Net Salvage Value of Nuclear Materials in Line 11 |
|||||
17 |
Est Net Salvage Value of Nuclear Materials in Chemical Processing |
|||||
18 |
Nuclear Materials held for Sale (157) |
|||||
19 |
Uranium |
|||||
20 |
Plutonium |
|||||
21 |
Other (Provide details in footnote) |
|||||
22 |
TOTAL Nuclear Materials held for Sale (Total 19, 20, and 21) |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: NuclearFuelUnderCapitalLeasesAdditions |
(b) Concept: AccumulatedProvisionForAmortizationOfNuclearFuelAssembliesAdditions |
(c) Concept: NuclearFuelUnderCapitalLeasesOtherReductions |
(d) Concept: AccumulatedProvisionForAmortizationOfNuclearFuelAssembliesOtherReductions |
(e) Concept: NuclearFuelNet |
All of EPE's nuclear fuel financing is accomplished through the RGRT that has amounts borrowed through the issuance of senior notes and borrowings under a revolving credit facility. The assets and liabilities of the RGRT are reported on EPE's regulatory basis balance sheet. The total amount borrowed for nuclear fuel by the RGRT at December 31, 2022 was $120.8 million of which $10.8 million had been borrowed under the revolving credit facility, and $110 million was borrowed through senior notes.
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ELECTRIC PLANT IN SERVICE (Account 101, 102, 103 and 106) |
|||||||
|
|||||||
Line No. |
Account (a) |
Balance Beginning of Year (b) |
Additions (c) |
Retirements (d) |
Adjustments (e) |
Transfers (f) |
Balance at End of Year (g) |
1 |
1. INTANGIBLE PLANT |
||||||
2 |
(301) Organization |
||||||
3 |
(302) Franchise and Consents |
||||||
4 |
(303) Miscellaneous Intangible Plant |
|
|
|
|
||
5 |
TOTAL Intangible Plant (Enter Total of lines 2, 3, and 4) |
|
|
|
|
||
6 |
2. PRODUCTION PLANT |
||||||
7 |
A. Steam Production Plant |
||||||
8 |
(310) Land and Land Rights |
|
|
||||
9 |
(311) Structures and Improvements |
|
|
|
|||
10 |
(312) Boiler Plant Equipment |
|
|
|
|||
11 |
(313) Engines and Engine-Driven Generators |
|
|
|
|||
12 |
(314) Turbogenerator Units |
|
|
|
|||
13 |
(315) Accessory Electric Equipment |
|
|
|
|||
14 |
(316) Misc. Power Plant Equipment |
|
|
|
|||
15 |
(317) Asset Retirement Costs for Steam Production |
|
|
||||
16 |
TOTAL Steam Production Plant (Enter Total of lines 8 thru 15) |
|
|
|
|||
17 |
B. Nuclear Production Plant |
||||||
18 |
(320) Land and Land Rights |
|
|
|
|||
19 |
(321) Structures and Improvements |
|
|
|
|
||
20 |
(322) Reactor Plant Equipment |
|
|
|
|
||
21 |
(323) Turbogenerator Units |
|
|
|
|
||
22 |
(324) Accessory Electric Equipment |
|
|
|
|
||
23 |
(325) Misc. Power Plant Equipment |
|
|
|
|
||
24 |
(326) Asset Retirement Costs for Nuclear Production |
|
|
||||
25 |
TOTAL Nuclear Production Plant (Enter Total of lines 18 thru 24) |
|
|
|
|
||
26 |
C. Hydraulic Production Plant |
||||||
27 |
(330) Land and Land Rights |
||||||
28 |
(331) Structures and Improvements |
||||||
29 |
(332) Reservoirs, Dams, and Waterways |
||||||
30 |
(333) Water Wheels, Turbines, and Generators |
||||||
31 |
(334) Accessory Electric Equipment |
||||||
32 |
(335) Misc. Power Plant Equipment |
||||||
33 |
(336) Roads, Railroads, and Bridges |
||||||
34 |
(337) Asset Retirement Costs for Hydraulic Production |
||||||
35 |
TOTAL Hydraulic Production Plant (Enter Total of lines 27 thru 34) |
||||||
36 |
D. Other Production Plant |
||||||
37 |
(340) Land and Land Rights |
|
|
||||
38 |
(341) Structures and Improvements |
|
|
|
|||
39 |
(342) Fuel Holders, Products, and Accessories |
|
|
|
|||
40 |
(343) Prime Movers |
|
|
|
|||
41 |
(344) Generators |
|
|
|
|||
42 |
(345) Accessory Electric Equipment |
|
|
|
|||
43 |
(346) Misc. Power Plant Equipment |
|
|
|
|||
44 |
(347) Asset Retirement Costs for Other Production |
|
|
||||
44.1 |
(348) Energy Storage Equipment - Production |
||||||
45 |
TOTAL Other Prod. Plant (Enter Total of lines 37 thru 44) |
|
|
|
|||
46 |
TOTAL Prod. Plant (Enter Total of lines 16, 25, 35, and 45) |
|
|
|
|
||
47 |
3. Transmission Plant |
||||||
48 |
(350) Land and Land Rights |
|
|
|
|
||
48.1 |
(351) Energy Storage Equipment - Transmission |
||||||
49 |
(352) Structures and Improvements |
|
|
|
|
||
50 |
(353) Station Equipment |
|
|
|
|
|
|
51 |
(354) Towers and Fixtures |
|
|
|
|||
52 |
(355) Poles and Fixtures |
|
|
|
|
||
53 |
(356) Overhead Conductors and Devices |
|
|
|
|||
54 |
(357) Underground Conduit |
||||||
55 |
(358) Underground Conductors and Devices |
||||||
56 |
(359) Roads and Trails |
|
|
|
|||
57 |
(359.1) Asset Retirement Costs for Transmission Plant |
||||||
58 |
TOTAL Transmission Plant (Enter Total of lines 48 thru 57) |
|
|
|
|
|
|
59 |
4. Distribution Plant |
||||||
60 |
(360) Land and Land Rights |
|
|
|
|||
61 |
(361) Structures and Improvements |
|
|
|
|
||
62 |
(362) Station Equipment |
|
|
|
|
|
|
63 |
(363) Energy Storage Equipment – Distribution |
|
|
||||
64 |
(364) Poles, Towers, and Fixtures |
|
|
|
|
|
|
65 |
(365) Overhead Conductors and Devices |
|
|
|
|
|
|
66 |
(366) Underground Conduit |
|
|
|
|
|
|
67 |
(367) Underground Conductors and Devices |
|
|
|
|
|
|
68 |
(368) Line Transformers |
|
|
|
|
|
|
69 |
(369) Services |
|
|
|
|
|
|
70 |
(370) Meters |
|
|
|
|
||
71 |
(371) Installations on Customer Premises |
|
|
|
|
|
|
72 |
(372) Leased Property on Customer Premises |
||||||
73 |
(373) Street Lighting and Signal Systems |
|
|
|
|
|
|
74 |
(374) Asset Retirement Costs for Distribution Plant |
||||||
75 |
TOTAL Distribution Plant (Enter Total of lines 60 thru 74) |
|
|
|
|
|
|
76 |
5. REGIONAL TRANSMISSION AND MARKET OPERATION PLANT |
||||||
77 |
(380) Land and Land Rights |
||||||
78 |
(381) Structures and Improvements |
||||||
79 |
(382) Computer Hardware |
||||||
80 |
(383) Computer Software |
||||||
81 |
(384) Communication Equipment |
||||||
82 |
(385) Miscellaneous Regional Transmission and Market Operation Plant |
||||||
83 |
(386) Asset Retirement Costs for Regional Transmission and Market Oper |
||||||
84 |
TOTAL Transmission and Market Operation Plant (Total lines 77 thru 83) |
||||||
85 |
6. General Plant |
||||||
86 |
(389) Land and Land Rights |
|
|
||||
87 |
(390) Structures and Improvements |
|
|
|
|
||
88 |
(391) Office Furniture and Equipment |
|
|
|
|
||
89 |
(392) Transportation Equipment |
|
|
|
|
|
|
90 |
(393) Stores Equipment |
|
|
|
|||
91 |
(394) Tools, Shop and Garage Equipment |
|
|
|
|
||
92 |
(395) Laboratory Equipment |
|
|
|
|||
93 |
(396) Power Operated Equipment |
|
|
|
|
|
|
94 |
(397) Communication Equipment |
|
|
|
|
||
95 |
(398) Miscellaneous Equipment |
|
|
|
|
||
96 |
SUBTOTAL (Enter Total of lines 86 thru 95) |
|
|
|
|
|
|
97 |
(399) Other Tangible Property |
||||||
98 |
(399.1) Asset Retirement Costs for General Plant |
|
|
||||
99 |
TOTAL General Plant (Enter Total of lines 96, 97, and 98) |
|
|
|
|
|
|
100 |
TOTAL (Accounts 101 and 106) |
|
|
|
|
|
|
101 |
(102) Electric Plant Purchased (See Instr. 8) |
||||||
102 |
(Less) (102) Electric Plant Sold (See Instr. 8) |
||||||
103 |
(103) Experimental Plant Unclassified |
||||||
104 |
TOTAL Electric Plant in Service (Enter Total of lines 100 thru 103) |
|
|
|
|
(a) |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: ElectricPlantInService |
Total Electric Plant in Service excludes Property Under Capital Lease of $4,337,540 and Property Held for Future Development of $6,733,506.
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ELECTRIC PLANT LEASED TO OTHERS (Account 104) |
||||||
Line No. |
LesseeName Name of Lessee (a) |
IndicationOfAssociatedCompany * (Designation of Associated Company) (b) |
LeaseDescription Description of Property Leased (c) |
CommissionAuthorization Commission Authorization (d) |
ExpirationDateOfLease Expiration Date of Lease (e) |
ElectricPlantLeasedToOthers Balance at End of Year (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | ||||||
42 | ||||||
43 | ||||||
44 | ||||||
45 | ||||||
46 | ||||||
47 |
TOTAL |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ELECTRIC PLANT HELD FOR FUTURE USE (Account 105) |
|||||||||
|
|||||||||
Line No. |
ElectricPlantHeldForFutureUseDescription Description and Location of Property (a) |
ElectricPlantPropertyClassifiedAsHeldForFutureUseOriginalDate Date Originally Included in This Account (b) |
ElectricPlantPropertyClassifiedAsHeldForFutureUseExpectedUseInServiceDate Date Expected to be used in Utility Service (c) |
ElectricPlantHeldForFutureUse Balance at End of Year (d) |
|||||
1 | Land and Rights: | ||||||||
2 |
|
||||||||
3 |
|
|
|
|
|||||
4 |
|
|
|
|
|||||
5 |
(a) |
|
|
||||||
21 | Other Property: | ||||||||
22 | |||||||||
23 | |||||||||
24 | |||||||||
25 | |||||||||
26 | |||||||||
27 | |||||||||
28 | |||||||||
29 | |||||||||
30 | |||||||||
31 | |||||||||
32 | |||||||||
33 | |||||||||
34 | |||||||||
35 | |||||||||
36 | |||||||||
37 | |||||||||
38 | |||||||||
39 | |||||||||
40 | |||||||||
41 | |||||||||
42 | |||||||||
43 | |||||||||
44 | |||||||||
45 | |||||||||
46 | |||||||||
47 | TOTAL |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: ElectricPlantHeldForFutureUseDescription |
Date expected to be used in utility service for the Afton land property is currently unknown.
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
CONSTRUCTION WORK IN PROGRESS - - ELECTRIC (Account 107) |
||
|
||
Line No. |
ConstructionWorkInProgressProjectDescription Description of Project (a) |
ConstructionWorkInProgress Construction work in progress - Electric (Account 107) (b) |
1 | ||
2 | ||
3 | ||
4 | ||
5 | ||
6 | ||
7 | ||
8 | ||
9 | ||
10 | ||
11 | ||
12 | ||
13 | ||
14 | ||
15 | ||
16 | ||
17 | ||
18 | ||
19 | ||
20 | ||
21 | ||
22 | ||
23 | ||
24 | ||
25 | ||
26 | ||
27 | ||
28 | ||
29 | ||
30 | ||
31 | ||
32 | ||
33 | ||
34 | ||
35 | ||
36 | ||
37 | ||
38 | ||
39 | ||
40 | ||
41 | ||
42 | ||
43 | ||
44 | ||
45 | ||
46 | ||
47 | ||
48 | ||
49 | ||
50 | ||
51 | ||
43 | Total |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ACCUMULATED PROVISION FOR DEPRECIATION OF ELECTRIC UTILITY PLANT (Account 108) |
|||||
|
|||||
Line No. |
Item (a) |
Total (c + d + e) (b) |
Electric Plant in Service (c) |
Electric Plant Held for Future Use (d) |
Electric Plant Leased To Others (e) |
Section A. Balances and Changes During Year | |||||
1 |
AccumulatedProvisionForDepreciationOfElectricUtilityPlant
Balance Beginning of Year |
|
|
||
2 |
Depreciation Provisions for Year, Charged to |
||||
3 |
DepreciationExpenseExcludingAdjustments (403) Depreciation Expense |
|
|
||
4 |
DepreciationExpenseForAssetRetirementCosts (403.1) Depreciation Expense for Asset Retirement Costs |
|
|
||
5 |
ExpensesOfElectricPlantLeasedToOthers (413) Exp. of Elec. Plt. Leas. to Others |
||||
6 |
TransportationExpensesClearing Transportation Expenses-Clearing |
|
|
||
7 |
OtherClearingAccounts Other Clearing Accounts |
||||
8 |
OtherAccounts Other Accounts (Specify, details in footnote): |
||||
9.1 | |||||
10 |
DepreciationProvision
TOTAL Deprec. Prov for Year (Enter Total of lines 3 thru 9) |
|
|
||
11 |
Net Charges for Plant Retired: |
||||
12 |
BookCostOfRetiredPlant Book Cost of Plant Retired |
|
|
||
13 |
CostOfRemovalOfPlant Cost of Removal |
|
|
||
14 |
SalvageValueOfRetiredPlant Salvage (Credit) |
|
|
||
15 |
NetChargesForRetiredPlant TOTAL Net Chrgs. for Plant Ret. (Enter Total of lines 12 thru 14) |
|
|
||
16 |
OtherAdjustmentsToAccumulatedDepreciation
Other Debit or Cr. Items (Describe, details in footnote): |
||||
17.1 | |||||
18 |
BookCostOfAssetRetirementCosts
Book Cost or Asset Retirement Costs Retired |
||||
19 |
AccumulatedProvisionForDepreciationOfElectricUtilityPlant
Balance End of Year (Enter Totals of lines 1, 10, 15, 16, and 18) |
|
|
||
Section B. Balances at End of Year According to Functional Classification | |||||
20 |
AccumulatedDepreciationSteamProduction Steam Production |
|
|
||
21 |
AccumulatedDepreciationNuclearProduction Nuclear Production |
|
|
||
22 |
AccumulatedDepreciationHydraulicProductionConventional Hydraulic Production-Conventional |
||||
23 |
AccumulatedDepreciationHydraulicProductionPumpedStorage Hydraulic Production-Pumped Storage |
||||
24 |
AccumulatedDepreciationOtherProduction Other Production |
|
|
||
25 |
AccumulatedDepreciationTransmission Transmission |
|
|
||
26 |
AccumulatedDepreciationDistribution Distribution |
|
|
||
27 |
AccumulatedDepreciationRegionalTransmissionAndMarketOperation Regional Transmission and Market Operation |
||||
28 |
AccumulatedDepreciationGeneral General |
|
|
||
29 |
AccumulatedProvisionForDepreciationOfElectricUtilityPlant
TOTAL (Enter Total of lines 20 thru 28) |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
INVESTMENTS IN SUBSIDIARY COMPANIES (Account 123.1) |
||||||||
|
||||||||
Line No. |
DescriptionOfInvestmentsInSubsidiaryCompanies Description of Investment (a) |
DateOfAcquisitionInvestmentsInSubsidiaryCompanies Date Acquired (b) |
DateOfMaturityInvestmentsInSubsidiaryCompanies Date of Maturity (c) |
InvestmentInSubsidiaryCompanies Amount of Investment at Beginning of Year (d) |
EquityInEarningsOfSubsidiaryCompanies Equity in Subsidiary Earnings of Year (e) |
InterestAndDividendRevenueFromInvestments Revenues for Year (f) |
InvestmentInSubsidiaryCompanies Amount of Investment at End of Year (g) |
InvestmentGainLossOnDisplosal Gain or Loss from Investment Disposed of (h) |
1 | ||||||||
2 | ||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
8 | ||||||||
9 | ||||||||
10 | ||||||||
11 | ||||||||
12 | ||||||||
13 | ||||||||
14 | ||||||||
15 | ||||||||
16 | ||||||||
17 | ||||||||
18 | ||||||||
19 | ||||||||
20 | ||||||||
21 | ||||||||
22 | ||||||||
23 | ||||||||
24 | ||||||||
25 | ||||||||
26 | ||||||||
27 | ||||||||
28 | ||||||||
29 | ||||||||
30 | ||||||||
31 | ||||||||
32 | ||||||||
33 | ||||||||
34 | ||||||||
35 | ||||||||
36 | ||||||||
37 | ||||||||
38 | ||||||||
39 | ||||||||
40 | ||||||||
41 | ||||||||
42 |
Total Cost of Account 123.1 $ |
Total |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
MATERIALS AND SUPPLIES |
||||
|
||||
Line No. |
Account (a) |
Balance Beginning of Year (b) |
Balance End of Year (c) |
Department or Departments which Use Material (d) |
1 |
Fuel Stock (Account 151) |
|
|
|
2 |
Fuel Stock Expenses Undistributed (Account 152) |
|
|
|
3 |
Residuals and Extracted Products (Account 153) |
|
|
|
4 |
Plant Materials and Operating Supplies (Account 154) |
|||
5 |
Assigned to - Construction (Estimated) |
|
(a) |
|
6 |
Assigned to - Operations and Maintenance |
|||
7 |
Production Plant (Estimated) |
|
|
|
8 |
Transmission Plant (Estimated) |
|
|
|
9 |
Distribution Plant (Estimated) |
|
|
|
10 |
Regional Transmission and Market Operation Plant (Estimated) |
|
|
|
11 |
Assigned to - Other (provide details in footnote) |
|
(b) |
|
12 |
TOTAL Account 154 (Enter Total of lines 5 thru 11) |
|
|
|
13 |
Merchandise (Account 155) |
|
|
|
14 |
Other Materials and Supplies (Account 156) |
|
|
|
15 |
Nuclear Materials Held for Sale (Account 157) (Not
applic to Gas Util) |
|
|
|
16 |
Stores Expense Undistributed (Account 163) |
|
(c) |
|
17 | ||||
18 | ||||
19 | ||||
20 |
TOTAL Materials and Supplies |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: PlantMaterialsAndOperatingSuppliesConstruction | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(b) Concept: PlantMaterialsAndOperatingSuppliesOther | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(c) Concept: StoresExpenseUndistributed | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account 163 total activity for 2022 was $139,105:
Debits and Credits to Account 163 for 2021 and 2022 were as follow:
2021
2022
Credits to Stores Expense Undistributed (Account 163) were debited as follows:
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Allowances (Accounts 158.1 and 158.2) |
|||||||||||||
|
|||||||||||||
Current Year | Year One | Year Two | Year Three | Future Years | Totals | ||||||||
Line No. |
SO2 Allowances Inventory (Account 158.1) (a) |
No. (b) |
Amt. (c) |
No. (d) |
Amt. (e) |
No. (f) |
Amt. (g) |
No. (h) |
Amt. (i) |
No. (j) |
Amt. (k) |
No. (l) |
Amt. (m) |
1 |
Balance-Beginning of Year |
(a) |
(c) |
(d) |
(e) |
(f) |
(g) |
||||||
2 |
|||||||||||||
3 |
Acquired During Year: |
||||||||||||
4 |
Issued (Less Withheld Allow) |
(b) |
|||||||||||
5 |
Returned by EPA |
||||||||||||
6 |
|||||||||||||
7 |
|||||||||||||
8 |
|||||||||||||
9 |
|||||||||||||
10 |
|||||||||||||
11 |
|||||||||||||
12 |
|||||||||||||
13 |
|||||||||||||
14 |
|||||||||||||
15 |
Total |
||||||||||||
16 |
|||||||||||||
17 |
Relinquished During Year: |
||||||||||||
18 |
Charges to Account 509 |
||||||||||||
19 |
Other: |
||||||||||||
20 |
Allowances Used |
||||||||||||
20.1 |
|||||||||||||
21 |
Cost of Sales/Transfers: |
||||||||||||
22 |
|||||||||||||
23 |
|||||||||||||
24 |
|||||||||||||
25 |
|||||||||||||
26 |
|||||||||||||
27 |
|||||||||||||
28 |
Total |
||||||||||||
29 |
Balance-End of Year |
||||||||||||
30 |
|||||||||||||
31 |
Sales: |
||||||||||||
32 |
Net Sales Proceeds(Assoc. Co.) |
||||||||||||
33 |
Net Sales Proceeds (Other) |
||||||||||||
34 |
Gains |
||||||||||||
35 |
Losses |
||||||||||||
Allowances Withheld (Acct 158.2) |
|||||||||||||
36 |
Balance-Beginning of Year |
||||||||||||
37 |
Add: Withheld by EPA |
||||||||||||
38 |
Deduct: Returned by EPA |
||||||||||||
39 |
Cost of Sales |
||||||||||||
40 |
Balance-End of Year |
||||||||||||
41 |
|||||||||||||
42 |
Sales |
||||||||||||
43 |
Net Sales Proceeds (Assoc. Co.) |
||||||||||||
44 |
Net Sales Proceeds (Other) |
||||||||||||
45 |
Gains |
||||||||||||
46 |
Losses |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: AllowanceInventoryNumber |
The Balance-Beginning of the Year 2022 reflects allowances from the Acid Rain Program ("ARP") accounts for the Newman, Montana, and Rio Grande Generating Stations as well as the TX SO2 program applicable to only Newman Units 2, 3, and 4 (GT1 & GT2).
|
(b) Concept: AllowancesIssuedLessWithheldAllowancesNumber |
(c) Concept: AllowanceInventoryNumber |
Represents allowances allocated to EPE by the EPA based on our current electric generation and the current regulatory framework.
|
(d) Concept: AllowanceInventoryNumber |
Represents allowances allocated to EPE by the EPA based on our current electric generation and the current regulatory framework.
|
(e) Concept: AllowanceInventoryNumber |
Represents allowances allocated to EPE by the EPA based on our current electric generation and the current regulatory framework.
|
(f) Concept: AllowanceInventoryNumber |
Represents allowances allocated to EPE by the EPA based on our current electric generation and the current regulatory framework. Allowances for future years include allowances for each year beginning in 2026 through 2052.
|
(g) Concept: AllowanceInventoryNumber |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Allowances (Accounts 158.1 and 158.2) |
|||||||||||||
|
|||||||||||||
Current Year | Year One | Year Two | Year Three | Future Years | Totals | ||||||||
Line No. |
NOx Allowances Inventory (Account 158.1) (a) |
No. (b) |
Amt. (c) |
No. (d) |
Amt. (e) |
No. (f) |
Amt. (g) |
No. (h) |
Amt. (i) |
No. (j) |
Amt. (k) |
No. (l) |
Amt. (m) |
1 |
Balance-Beginning of Year |
(a) |
|||||||||||
2 |
|||||||||||||
3 |
Acquired During Year: |
||||||||||||
4 |
Issued (Less Withheld Allow) |
(b) |
|||||||||||
5 |
Returned by EPA |
||||||||||||
6 |
|||||||||||||
7 |
|||||||||||||
8 |
|||||||||||||
9 |
(c) |
||||||||||||
10 |
|||||||||||||
11 |
|||||||||||||
12 |
|||||||||||||
13 |
|||||||||||||
14 |
|||||||||||||
15 |
Total |
||||||||||||
16 |
|||||||||||||
17 |
Relinquished During Year: |
||||||||||||
18 |
Charges to Account 509 |
||||||||||||
19 |
Other: |
||||||||||||
20 |
Allowances Used |
||||||||||||
20.1 |
|||||||||||||
21 |
Cost of Sales/Transfers: |
||||||||||||
22 |
|||||||||||||
23 |
|||||||||||||
24 |
|||||||||||||
25 |
|||||||||||||
26 |
|||||||||||||
27 |
|||||||||||||
28 |
Total |
||||||||||||
29 |
Balance-End of Year |
||||||||||||
30 |
|||||||||||||
31 |
Sales: |
||||||||||||
32 |
Net Sales Proceeds(Assoc. Co.) |
||||||||||||
33 |
Net Sales Proceeds (Other) |
||||||||||||
34 |
Gains |
||||||||||||
35 |
Losses |
||||||||||||
Allowances Withheld (Acct 158.2) |
|||||||||||||
36 |
Balance-Beginning of Year |
||||||||||||
37 |
Add: Withheld by EPA |
||||||||||||
38 |
Deduct: Returned by EPA |
||||||||||||
39 |
Cost of Sales |
||||||||||||
40 |
Balance-End of Year |
||||||||||||
41 |
|||||||||||||
42 |
Sales |
||||||||||||
43 |
Net Sales Proceeds (Assoc. Co.) |
||||||||||||
44 |
Net Sales Proceeds (Other) |
||||||||||||
45 |
Gains |
||||||||||||
46 |
Losses |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: AllowanceInventoryNumber |
All entries to this form correspond to EPE's allowances under CSAPR Nox Ozone Season Group 2. Effective September 29, 2017 for the 2017 control period and subsequent years, the Company is no longer a participant in CSAPR Nox annual or Ozone Season Group 1 programs.
|
(b) Concept: AllowancesIssuedLessWithheldAllowancesNumber |
Represents Nox allowances allocated annually for Nox CSAPR ozone season Group 2 and any New Unit Set Aside allowances allocated through 12/31/2022.
|
(c) Concept: AllowancesInventoryPurchasesTransfersNumber |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
EXTRAORDINARY PROPERTY LOSSES (Account 182.1) |
||||||
WRITTEN OFF DURING YEAR | ||||||
Line No. |
DescriptionOfExtraordinaryPropertyLoss Description of Extraordinary Loss [Include in the description the date of Commission Authorization to use Acc 182.1 and period of amortization (mo, yr to mo, yr).] (a) |
ExtraordinaryPropertyLossesNotYetRecognized Total Amount of Loss (b) |
ExtraordinaryPropertyLossesRecognized Losses Recognized During Year (c) |
ExtraordinaryPropertyLossesWrittenOffAccountCharged Account Charged (d) |
ExtraordinaryPropertyLossesWrittenOff Amount (e) |
ExtraordinaryPropertyLosses Balance at End of Year (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
20 | TOTAL |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
UNRECOVERED PLANT AND REGULATORY STUDY COSTS (182.2) |
||||||
WRITTEN OFF DURING YEAR | ||||||
Line No. |
DescriptionOfUnrecoveredPlantAndRegulatoryStudyCosts Description of Unrecovered Plant and Regulatory Study Costs [Include in the description of costs, the date of COmmission Authorization to use Acc 182.2 and period of amortization (mo, yr to mo, yr)] (a) |
UnrecoveredPlantAndRegulatoryStudyCostsNotYetRecognized Total Amount of Charges (b) |
UnrecoveredPlantAndRegulatoryStudyCostsRecognized Costs Recognized During Year (c) |
UnrecoveredPlantAndRegulatoryStudyCostsWrittenOffAccountCharged Account Charged (d) |
UnrecoveredPlantAndRegulatoryStudyCostsWrittenOff Amount (e) |
UnrecoveredPlantAndRegulatoryStudyCosts Balance at End of Year (f) |
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | ||||||
42 | ||||||
43 | ||||||
44 | ||||||
45 | ||||||
46 | ||||||
47 | ||||||
48 | ||||||
49 |
TOTAL |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Transmission Service and Generation Interconnection Study Costs |
|||||
|
|||||
Line No. |
DescriptionOfStudyPerformed Description (a) |
StudyCostsIncurred Costs Incurred During Period (b) |
StudyCostsAccountCharged Account Charged (c) |
StudyCostsReimbursements Reimbursements Received During the Period (d) |
StudyCostsAccountReimbursed Account Credited With Reimbursement (e) |
1 |
Transmission Studies |
||||
20 |
Total |
||||
21 |
Generation Studies |
||||
22 | |||||
23 | |||||
24 | |||||
25 | |||||
26 | |||||
27 | |||||
28 | |||||
29 | |||||
30 | |||||
31 | |||||
32 | |||||
33 | |||||
34 | |||||
35 | |||||
36 | |||||
37 | |||||
38 | |||||
39 | |||||
40 | |||||
41 | |||||
42 | |||||
43 | |||||
44 | |||||
45 | |||||
46 | |||||
47 | |||||
48 | |||||
49 | |||||
50 | |||||
51 | |||||
52 | |||||
53 | |||||
54 | |||||
55 | |||||
56 | |||||
57 | |||||
58 | |||||
59 | |||||
39 |
Total |
|
|
||
40 | Grand Total |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
OTHER REGULATORY ASSETS (Account 182.3) |
||||||
|
||||||
CREDITS | ||||||
Line No. |
DescriptionAndPurposeOfOtherRegulatoryAssets Description and Purpose of Other Regulatory Assets (a) |
OtherRegulatoryAssets Balance at Beginning of Current Quarter/Year (b) |
IncreaseDecreaseInOtherRegulatoryAssets Debits (c) |
OtherRegulatoryAssetsWrittenOffAccountCharged Written off During Quarter/Year Account Charged (d) |
OtherRegulatoryAssetsWrittenOffRecovered Written off During the Period Amount (e) |
OtherRegulatoryAssets Balance at end of Current Quarter/Year (f) |
1 | (x) |
|||||
2 | ||||||
3 | (a) |
|||||
4 | (b) |
|||||
5 | (c) |
|||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | (d) |
|||||
12 | (e) |
|||||
13 | (f) |
|||||
14 | ||||||
15 | (g) |
|||||
16 | (h) |
|||||
17 | (i) |
|||||
18 | (j) |
|||||
19 | (k) |
|||||
20 | (l) |
|||||
21 | (m) |
|||||
22 | (n) |
|||||
23 | (o) |
|||||
24 | ||||||
25 | (p) |
|||||
26 | ||||||
27 | (q) |
|||||
28 | (r) |
|||||
29 | (s) |
|||||
30 | (t) |
|||||
31 | (u) |
|||||
32 | (v) |
|||||
33 | (w) |
|||||
34 | ||||||
44 |
TOTAL |
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
(b) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
Final coal mine reclamation costs are related to EPE's previous ownership interest in the Four Corners Generation Station ("Four Corners"), and represent the cost to reclaim the land disturbed during the coal mining that was not previously reclaimed while the mine was in operation.
Pursuant to the final order in the 2016 Fuel Reconciliation, PUCT Docket No. 46308, the Texas jurisdiction portion of the final coal reclamation costs are to be recovered through fuel costs over a seven-year period beginning July 2016. Pursuant to the final order in NMPRC Case No. 15-00109-UT, the New Mexico jurisdiction portion of the final coal reclamation costs are to be recovered through the Fuel and Purchased Power Cost Adjustment Clause ("FPPCAC") over a seven-year period beginning with the rate case to be filed after closing the sale of EPE's interest in Four Corners on July 6, 2016.
In accordance with the order in Case No. 15-00109-UT, EPE requested recovery of the final coal reclamation costs in its 2020 New Mexico rate case filing, Case No. 20-00104-UT. On June 23, 2021, the NMPRC issued its final order in the 2020 New Mexico Rate Case, which did not alter EPE s request for recovery of the coal reclamation costs. The seven-year recovery period for the coal reclamation costs began in July 2021.
|
(c) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
The 2017 PUCT Final Order in Docket No. 46831 approved the recovery of approximately $5.5 million representing the Texas portion to decommission Four Corners, over a seven year period beginning August 2017. The NMPRC in Case No. 15-00109-UT also approved EPE's request for an accounting order establishing $1.4 million of costs related to the decommissioning of Four Corners as a regulatory asset to be recovered over a seven-year period beginning in the rate case to be filed after closing the sale of EPE's interest in Four Corners on July 6, 2016. The recovery was requested in EPE's 2020 New Mexico rate case filing, Case No. 20-00104-UT. On June 23, 2021, the NMPRC issued its final order in the 2020 New Mexico Rate Case, which approved EPE’s request for recovery of decommissioning costs. The seven-year recovery period for decommissioning costs began in July 2021.
|
(d) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
Represents rate case costs incurred after August 1, 2017 related to EPE's 2017 rate case, Docket No. 46831. In accordance with the Final Order in Docket No. 46831, EPE requested recovery of these costs in EPE's 2021 Texas base rate case filing, Docket No. 52195 ("2021 Texas Retail Rate Case Filing"). On September 15, 2022, the PUCT issued the PUCT Final Order in Docket No. 52195 ("2021 PUCT Final Order") which allowed recovery of these costs over a four-year recovery period which began in August 2022.
|
(e) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
Represents rate case costs approved in the 2021 Texas Retail Rate Case Filing. The 2021 PUCT Final Order approved the recovery of rate case expenses incurred before April 1, 2022 over a four-year recovery period which began in August 2022. The PUCT ordered costs incurred August 2022 and later to be requested for recovery in it's next base rate case filing.
|
(f) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
Represents costs associated with EPE's Demand Response Pilot Program. This program provides an incentive for customers to switch to eSmart Thermostats, giving EPE the ability to slightly modify the eSmart Thermostats during peak times. The 2021 PUCT Final Order allowed recovery of these costs through base rates beginning in August 2022.
|
(g) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
Represents a relate-back surcharge pursuant to the 2021 PUCT Final Order. Pursuant to the order, EPE will recover a portion of the base rate increase for the period of November 3, 2021 through July 31, 2022 via a relate-back surcharge that was
implemented in March 2023. The relate-back surcharge will be in effect for twelve months and will offset corresponding excess deferred tax credits by customer class.
|
(h) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
Public Utility Regulatory Act Section 36.354 requires that each electric utility provide Military Base Rate discounts to military bases in areas where customers choice is not available. In accordance with the Final Order in Docket No. 37690, the Military Base Discount Recovery Factor allows EPE to recover the total base rate discount provided to military base facilities from non-military base customers through a recovery factor. The rate is updated annually.
|
(i) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
Represents costs associated with EPE's filing of a proposed refund tariff with the PUCT in Docket No. 48124. The tariff is designed to reduce Texas base rate charges for the decrease in federal income tax expense resulting from the TCJA. The 2021 PUCT Final Order allowed recovery of these costs through base rates beginning in August 2022.
|
(j) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
In accordance with the Final Order in Docket No. 37690, EPE began recovering Energy Efficiency Program costs effective July 2010 through a tariff rider approved by the PUCT via Texas Rate 97. The rate is updated annually.
|
(k) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
Represents costs associated with EPE's future Automated Metering System filing for its Texas Jurisdiction. EPE requested recovery of these costs in the 2021 Texas Retail Rate Case Filing. The 2021 PUCT Final Order approved the recovery of these expenses incurred before April 1, 2022 over a four-year recovery period which began in August 2022. The PUCT ordered costs incurred August 2022 and later to be requested for recovery in it's next base rate case filing.
|
(l) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
Represents costs associated with EPE's filing to establish its Transmission Cost Recovery Factor ("TCRF") with the PUCT in Docket No. 49148. EPE requested recovery of these costs in the 2021 Texas Retail Rate Case Filing. The 2021 PUCT Final Order allowed recovery of these costs over a four-year recovery period which began in August 2022.
|
(m) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
Represents costs associated with EPE's filing to establish its Distribution Cost Recovery Factor ("DCRF") with the PUCT in Docket No. 49395. EPE requested recovery of these costs in the 2021 Texas Retail Rate Case Filing. The 2021 PUCT Final Order allowed recovery of these costs over a four-year recovery period which began in August 2022.
|
(n) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
Represents filing costs related to the 2019 Texas Fuel Reconciliation Filing. EPE requested recovery of these costs in the 2021 Texas Retail Rate Case Filing. The 2021 PUCT Final Order allowed recovery of these costs over a four-year recovery period which began in August 2022.
|
(o) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
Represents filing costs related to the 2022 Texas Fuel Reconciliation Filing. EPE will request recovery of these costs in a future base rate case filing.
|
(p) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
In NMPRC Case No.15-00127-UT, the NMPRC approved EPE's request to recover costs related to renewable energy certificates and procurement plan costs over a six-year period beginning July 1, 2016. EPE requested costs incurred after December 31, 2014 as a component of base rates in EPE's 2020 New Mexico rate case filing, Case No. 20-00104-UT. On June 23, 2021, the NMPRC issued its final order in the 2020 New Mexico rate case allowing recovery of these costs. Pursuant to the final order in Case No. 20-00104-UT, the recovery period for costs incurred prior to December 31, 2014 was extended five years beginning March 2021. The five-year recovery period for costs incurred after December 31, 2014 began in July 2021.
|
(q) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
EPE requested recovery of these costs in EPE's 2020 New Mexico rate case filing, Case No. 20-00104-UT. On June 23, 2021, the NMPRC issued its final order in the 2020 New Mexico rate case allowing recovery of these costs. The five-year recovery period of these costs began in July 2021.
|
(r) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
On February 22, 2017, the NMPRC approved, in Case No. 17-00016-UT, EPE's request to implement a Demand Response Pilot Program pursuant to its proposed Original Rate No. 37. This program provides an incentive for customers to switch to
eSmart Thermostats, giving EPE the ability to slightly modify the eSmart Thermostats during peak times. Program costs incurred as of December 31, 2019 were requested in EPE's 2020 New Mexico Rate Case, Case No. 20-00104-UT. On June 23, 2021, the NMPRC issued its final order in the 2020 New Mexico rate case allowing recovery of these costs. The five-year recovery of these costs began in July 2021.
|
(s) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
Represents costs associated with EPE's New Mexico Transportation Electrification Plan ("TEP") filed with the NMPRC under Case No. 20-00241-UT to be recovered through a TEP Rider expected to be filed at a future date.
|
(t) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
Represents costs associated with EPE's future Automated Metering System filing for its New Mexico Jurisdiction. These costs will be requested in a future regulatory filing.
|
(u) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
Represents costs incurred for the FERC transmission rate case for its New Mexico jurisdiction. EPE requested these costs in its FERC rate case filing in Docket No. ER22-282-000.
|
(v) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
In NMPRC Case No. 09-00171-UT, the NMPRC extended the depreciable life of Palo Verde an additional 20 years for New Mexico rate making purposes, reducing the depreciation expense collected from New Mexico customers in rates, effective January 2010. In April 2011, the Nuclear Regulatory Commission renewed the operating license for all three units at Palo Verde for an additional 20 years; therefore, the incremental difference in Palo Verde depreciation for the New Mexico jurisdiction is being amortized to account 407.3 over the remaining life of Palo Verde.
|
(w) Concept: DescriptionAndPurposeOfOtherRegulatoryAssets |
On March 26, 2020, the PUCT issued an order authorizing regulated utility companies the ability to use an accounting mechanism and subsequent process to seek future recovery of expenses resulting from the effects of COVID-19. EPE requested recovery of these costs in the 2021 Texas Retail Rate Case Filing. The 2021 PUCT Final Order allowed recovery of $6.3 million in deferred COVID-19 costs, incurred through December 31, 2020, over a four-year recovery period which began in August 2022. An annual true-up filing of any changes in bad debt and additional COVID-related expenses incurred during the previous year, as directed by the 2021 PUCT Final Order, is due by March 31 annually. The initial filing to be submitted by March 31, 2023 will include a true-up for bad debt amounts and expenses related to COVID-19 that were incurred in the years 2021 and 2022. Thereafter, the changes to be included in the true-up will be for the previous calendar year.
As of December 31, 2022 EPE has recorded $4.8 million as a regulatory asset related to the New Mexico portion of bad debt expense and other COVID-19 expenses. EPE will request recovery of these costs in a future New Mexico rate case filing. EPE offset the regulatory asset with a reserve, so there was no impact to the balance sheet or income statement. EPE did not record a regulatory liability for any potential cost savings because it is unknown at this time if these savings are due to timing or are a permanent reduction in costs.
|
(x) Concept: OtherRegulatoryAssets |
This item relates to (i) the regulatory treatment of the equity portion of AFUDC which is recovered in rate base by an offset with the related accumulated deferred income tax liability, and (ii) excess deferred state income taxes which are recovered through amortization to tax expense in cost of service. The amortization period for the excess deferred state income taxes is 15 years as established in the PUCT Final Order in Docket No. 44941 and the NMPRC Final Order in Case No. 15-00127-UT ("NMPRC Case No. 15-00127 Final Order").
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
MISCELLANEOUS DEFFERED DEBITS (Account 186) |
||||||
|
||||||
CREDITS | ||||||
Line No. |
Description of Miscellaneous Deferred Debits (a) |
Balance at Beginning of Year (b) |
Debits (c) |
Credits Account Charged (d) |
Credits Amount (e) |
Balance at End of Year (f) |
1 |
|
|
|
|
|
|
2 |
|
|||||
3 |
|
|
|
|
|
|
4 |
|
|||||
5 |
|
(d) |
|
|
(e) |
|
6 |
|
|||||
7 |
(a) |
|
|
|
|
|
8 |
|
|
|
|
|
|
9 |
(b) |
|
|
|
||
10 |
(c) |
|
|
|
|
|
11 |
|
|
|
|
|
|
47 |
Miscellaneous Work in Progress |
(f) |
|
|||
48 |
Deferred Regulatroy Comm. Expenses (See pages 350 - 351) |
|||||
49 |
TOTAL |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: DescriptionOfMiscellaneousDeferredDebits |
In May 2010, Palo Verde entered into a 40 year Municipal Effluent Purchase and Sale Agreement with the Sub-regional Operating Group (City of Phoenix, City of Mesa, City of Scottsdale and the City of Glendale).
|
(b) Concept: DescriptionOfMiscellaneousDeferredDebits |
(c) Concept: DescriptionOfMiscellaneousDeferredDebits |
(d) Concept: MiscellaneousDeferredDebitsExcludingMiscellaneousWorkInProgress |
(e) Concept: MiscellaneousDeferredDebitsExcludingMiscellaneousWorkInProgress |
(f) Concept: MiscellaneousWorkInProgress |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ACCUMULATED DEFERRED INCOME TAXES (Account 190) |
|||
|
|||
Line No. |
DescriptionOfAccumulatedDeferredIncomeTax Description and Location (a) |
AccumulatedDeferredIncomeTaxes Balance at Beginning of Year (b) |
AccumulatedDeferredIncomeTaxes Balance at End of Year (c) |
1 |
Electric |
||
2 |
|
||
3 |
|
|
|
4 |
|
|
|
5 |
|
|
|
6 |
|
|
|
7 |
|
|
|
8 |
|
|
|
7 |
Other |
|
|
8 |
TOTAL Electric (Enter Total of lines 2 thru 7) |
|
|
9 |
Gas |
||
15 |
Other |
||
16 |
TOTAL Gas (Enter Total of lines 10 thru 15) |
||
17.1 |
|
||
17.2 |
|
||
17.3 |
|
|
|
17 |
Other (Specify) |
||
18 |
TOTAL (Acct 190) (Total of lines 8, 16 and 17) |
|
|
Notes |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
CAPITAL STOCKS (Account 201 and 204) |
||||||||||
|
||||||||||
Line No. |
Class and Series of Stock and Name of Stock Series (a) |
Number of Shares Authorized by Charter (b) |
Par or Stated Value per Share (c) |
Call Price at End of Year (d) |
Outstanding per Bal. Sheet (Total amount outstanding without reduction for amounts held by respondent) Shares (e) |
Outstanding per Bal. Sheet (Total amount outstanding without reduction for amounts held by respondent) Amount (f) |
Held by Respondent As Reacquired Stock (Acct 217) Shares (g) |
Held by Respondent As Reacquired Stock (Acct 217) Cost (h) |
Held by Respondent In Sinking and Other Funds Shares (i) |
Held by Respondent In Sinking and Other Funds Amount (j) |
1 |
Common Stock (Account 201) |
|||||||||
2 |
|
|
|
|
|
|||||
7 |
Total |
|
|
|
||||||
8 |
Preferred Stock (Account 204) |
|||||||||
9 | ||||||||||
10 | ||||||||||
11 | ||||||||||
12 |
Total |
|
||||||||
1 |
Capital Stock (Accounts 201 and 204) - Data Conversion |
|||||||||
2 | ||||||||||
3 | ||||||||||
4 | ||||||||||
5 |
Total |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Other Paid-in Capital |
||||||||||||
1. Report below the balance at the end of the year and the information specified below for the respective other paid-in capital accounts. Provide a subheading for each account and show a total for the account, as well as a total of all accounts for reconciliation with the balance sheet, page 112. Explain changes made in any account during the year and give the accounting entries effecting such change.
|
||||||||||||
Line No. |
Item (a) |
Amount (b) |
||||||||||
1 |
DonationsReceivedFromStockholdersAbstract Donations Received from Stockholders (Account 208) |
|||||||||||
2 |
DonationsReceivedFromStockholders Beginning Balance Amount |
|||||||||||
3.1 |
IncreasesDecreasesFromSalesOfDonationsReceivedFromStockholders |
|||||||||||
4 |
DonationsReceivedFromStockholders Ending Balance Amount |
|||||||||||
5 |
ReductionInParOrStatedValueOfCapitalStockAbstract Reduction in Par or Stated Value of Capital Stock (Account 209) |
|||||||||||
6 |
ReductionInParOrStatedValueOfCapitalStock Beginning Balance Amount |
|||||||||||
7.1 |
IncreasesDecreasesDueToReductionsInParOrStatedValueOfCapitalStock |
|||||||||||
8 |
ReductionInParOrStatedValueOfCapitalStock Ending Balance Amount |
|||||||||||
9 |
GainOrResaleOrCancellationOfReacquiredCapitalStockAbstract Gain or Resale or Cancellation of Reacquired Capital Stock (Account 210) |
|||||||||||
10 |
GainOnResaleOrCancellationOfReacquiredCapitalStock Beginning Balance Amount |
|||||||||||
11.1 |
IncreasesDecreasesFromGainOrResaleOrCancellationOfReacquiredCapitalStock |
|||||||||||
12 |
GainOnResaleOrCancellationOfReacquiredCapitalStock Ending Balance Amount |
|||||||||||
13 |
MiscellaneousPaidInCapitalAbstract Miscellaneous Paid-In Capital (Account 211) |
|||||||||||
14 |
MiscellaneousPaidInCapital Beginning Balance Amount |
|||||||||||
15.1 |
IncreasesDecreasesDueToMiscellaneousPaidInCapital |
|||||||||||
16 |
MiscellaneousPaidInCapital Ending Balance Amount |
|||||||||||
17 |
OtherPaidInCapitalAbstract Historical Data - Other Paid in Capital |
|||||||||||
18 |
OtherPaidInCapitalDetail Beginning Balance Amount |
|||||||||||
19.1 |
IncreasesDecreasesInOtherPaidInCapital |
|||||||||||
20 |
OtherPaidInCapitalDetail Ending Balance Amount |
|||||||||||
40 |
OtherPaidInCapital Total |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
CAPITAL STOCK EXPENSE (Account 214) |
||
|
||
Line No. |
NameOfClassAndSeriesOfStock Class and Series of Stock (a) |
CapitalStockExpense Balance at End of Year (b) |
1 | ||
2 | ||
22 |
TOTAL |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
LONG-TERM DEBT (Account 221, 222, 223 and 224) |
|||||||||||||
|
|||||||||||||
Line No. |
ClassAndSeriesOfObligationCouponRateDescription Class and Series of Obligation, Coupon Rate (For new issue, give commission Authorization numbers and dates) (a) |
RelatedAccountNumber Related Account Number (b) |
Principal Amount of Debt Issued (c) |
LongTermDebtIssuanceExpensePremiumOrDiscount Total Expense, Premium or Discount (d) |
LongTermDebtIssuanceExpenses Total Expense (e) |
LongTermDebtPremium Total Premium (f) |
LongTermDebtDiscount Total Discount (g) |
NominalDateOfIssue Nominal Date of Issue (h) |
DateOfMaturity Date of Maturity (i) |
AmortizationPeriodStartDate AMORTIZATION PERIOD Date From (j) |
AmortizationPeriodEndDate AMORTIZATION PERIOD Date To (k) |
Outstanding (Total amount outstanding without reduction for amounts held by respondent) (l) |
Interest for Year Amount (m) |
1 |
Bonds (Account 221) |
||||||||||||
2 | |||||||||||||
3 | |||||||||||||
4 | |||||||||||||
5 |
Subtotal |
|
|
|
|
||||||||
6 |
Reacquired Bonds (Account 222) |
||||||||||||
7 | |||||||||||||
8 | |||||||||||||
9 | |||||||||||||
10 |
Subtotal |
|
|||||||||||
11 |
Advances from Associated Companies (Account 223) |
||||||||||||
12 | |||||||||||||
13 | |||||||||||||
14 | |||||||||||||
15 |
Subtotal |
|
|||||||||||
16 |
Other Long Term Debt (Account 224) |
||||||||||||
17 | |||||||||||||
18 | |||||||||||||
19 | (a) |
||||||||||||
20 | |||||||||||||
21 | |||||||||||||
22 | |||||||||||||
23 | |||||||||||||
24 | |||||||||||||
25 | |||||||||||||
26 |
Subtotal |
|
|
|
|
|
|
||||||
33 | TOTAL |
|
|
(b) |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: InterestExpenseOtherLongTermDebt |
On September 15, 2022, EPE elected to redeem equal to 100% of the principal amount of its 3.30% Senior Notes with principal amount of $150.0 million which had a maturity date of December 15, 2022, utilizing funds from the proceeds of the 2.91% Senior Notes issued on February 15, 2022.
|
(b) Concept: InterestExpenseOnLongTermDebtIssued |
EPE's account 427 - Interest on Long-Term Debt includes interest of $2,645,500 on the 4.07% $65 million and 2.35% $45 million RGRT Senior Guaranteed Notes and $1,479,918 on the Revolving Credit Facility. The 4.07% $65 million and 2.35% $45 million RGRT Senior Guaranteed Notes are recorded in account 227 - Obligations Under Capital Lease-noncurrent and Revolving Credit Facility borrowings are recorded in account 243 - Obligation Under Capital Lease-current.
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
RECONCILIATION OF REPORTED NET INCOME WITH TAXABLE INCOME FOR FEDERAL INCOME TAXES |
||
|
||
Line No. |
Particulars (Details) (a) |
Amount (b) |
1 |
Net Income for the Year (Page 117) |
|
2 |
Reconciling Items for the Year |
|
3 | ||
4 |
Taxable Income Not Reported on Books |
|
5 | ||
6 | ||
7 | ||
8 | ||
9 |
Deductions Recorded on Books Not Deducted for Return |
|
10 | ||
11 | ||
12 | ||
13 | ||
14 | ||
15 | ||
16 | ||
17 | ||
18 | ||
14 |
Income Recorded on Books Not Included in Return |
|
15 | ||
16 | ||
19 |
Deductions on Return Not Charged Against Book Income |
|
20 | ||
21 | ||
22 | ||
23 | ||
24 | ||
25 | ||
27 |
Federal Tax Net Income |
|
28 |
Show Computation of Tax: |
|
29 | (a) |
|
30 | ||
31 | ||
32 | ||
33 | ||
34 | ||
35 | ||
36 | ||
37 |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: ComputationOfTax | ||||||||||||||||||||||||||||||||||||
Tax Computed at Statutory Rate
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
TAXES ACCRUED, PREPAID AND CHARGES DURING YEAR |
|||||||||||||||
|
|||||||||||||||
BALANCE AT BEGINNING OF YEAR | BALANCE AT END OF YEAR | DISTRIBUTION OF TAXES CHARGED | |||||||||||||
Line No. |
DescriptionOfTaxesAccruedPrepaidAndCharged Kind of Tax (See Instruction 5) (a) |
TypeOfTax Type of Tax (b) |
TaxJurisdiction State (c) |
TaxYear Tax Year (d) |
TaxesAccrued Taxes Accrued (Account 236) (e) |
PrepaidTaxes Prepaid Taxes (Include in Account 165) (f) |
TaxesCharged Taxes Charged During Year (g) |
TaxesPaid Taxes Paid During Year (h) |
TaxAdjustments Adjustments (i) |
TaxesAccrued Taxes Accrued (Account 236) (j) |
PrepaidTaxes Prepaid Taxes (Included in Account 165) (k) |
TaxesAccruedPrepaidAndCharged Electric (Account 408.1, 409.1) (l) |
IncomeTaxesExtraordinaryItems Extraordinary Items (Account 409.3) (m) |
AdjustmentsToRetainedEarnings Adjustment to Ret. Earnings (Account 439) (n) |
TaxesIncurredOther Other (o) |
1 | |||||||||||||||
2 | |||||||||||||||
3 | |||||||||||||||
4 | |||||||||||||||
5 | Subtotal Federal Tax |
||||||||||||||
6 | |||||||||||||||
7 | |||||||||||||||
8 | |||||||||||||||
9 | Subtotal State Tax |
||||||||||||||
10 | |||||||||||||||
11 | |||||||||||||||
12 | Subtotal Other Tax |
||||||||||||||
13 | |||||||||||||||
14 | |||||||||||||||
15 | |||||||||||||||
16 | Subtotal Property Tax |
||||||||||||||
17 | |||||||||||||||
18 | |||||||||||||||
19 | |||||||||||||||
20 | Subtotal Unemployment Tax |
||||||||||||||
21 | |||||||||||||||
22 | |||||||||||||||
23 | |||||||||||||||
24 | Subtotal Sales And Use Tax |
||||||||||||||
25 | |||||||||||||||
26 | Subtotal Federal Insurance Tax |
||||||||||||||
27 | |||||||||||||||
28 | |||||||||||||||
29 | Subtotal Franchise Tax |
||||||||||||||
30 | |||||||||||||||
31 | Subtotal Miscellaneous Other Tax |
||||||||||||||
32 | |||||||||||||||
33 | Subtotal Payroll Tax |
||||||||||||||
34 | |||||||||||||||
35 | Subtotal Other Taxes And Fees |
||||||||||||||
40 |
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ACCUMULATED DEFERRED INVESTMENT TAX CREDITS (Account 255) |
|||||||||||
Report below information applicable to Account 255. Where appropriate, segregate the balances and transactions by utility and nonutility operations. Explain by footnote any correction adjustments to the account balance shown in column (g). Include in column (i) the average period over which the tax credits are amortized. |
|||||||||||
Deferred for Year | Allocations to Current Year's Income | ||||||||||
Line No. |
Account Subdivisions (a) |
Balance at Beginning of Year (b) |
Account No. (c) |
Amount (d) |
Account No. (e) |
Amount (f) |
Adjustments (g) |
Balance at End of Year (h) |
Average Period of Allocation to Income (i) |
ADJUSTMENT EXPLANATION (j) |
|
1 | Electric Utility |
||||||||||
2 |
|
||||||||||
3 |
|
||||||||||
4 |
|
||||||||||
5 |
|
||||||||||
6 |
|
||||||||||
8 |
TOTAL Electric (Enter Total of lines 2 thru 7) |
|
|
|
|
||||||
9 | Other (List separately and show 3%, 4%, 7%, 10% and TOTAL) |
||||||||||
10 | |||||||||||
47 | OTHER TOTAL | ||||||||||
48 | GRAND TOTAL |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
OTHER DEFERRED CREDITS (Account 253) |
||||||
|
||||||
DEBITS | ||||||
Line No. |
Description and Other Deferred Credits (a) |
Balance at Beginning of Year (b) |
Contra Account (c) |
Amount (d) |
Credits (e) |
Balance at End of Year (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
47 |
TOTAL |
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ACCUMULATED DEFERRED INCOME TAXES - ACCELERATED AMORTIZATION PROPERTY (Account 281) |
||||||||||||
|
||||||||||||
CHANGES DURING YEAR | ADJUSTMENTS | |||||||||||
Debits | Credits | |||||||||||
Line No. |
Account (a) |
Balance at Beginning of Year (b) |
Amounts Debited to Account 410.1 (c) |
Amounts Credited to Account 411.1 (d) |
Amounts Debited to Account 410.2 (e) |
Amounts Credited to Account 411.2 (f) |
Account Credited (g) |
Amount (h) |
Account Debited (i) |
Amount (j) |
Balance at End of Year (k) |
|
1 |
Accelerated Amortization (Account 281) |
|||||||||||
2 |
Electric |
|||||||||||
3 |
Defense Facilities |
|||||||||||
4 |
Pollution Control Facilities |
|||||||||||
5 |
Other |
|||||||||||
5.1 |
|
|||||||||||
8 |
TOTAL Electric (Enter Total of lines 3 thru 7) |
|||||||||||
9 |
Gas |
|||||||||||
10 |
Defense Facilities |
|||||||||||
11 |
Pollution Control Facilities |
|||||||||||
12 |
Other |
|||||||||||
12.1 |
|
|||||||||||
15 |
TOTAL Gas (Enter Total of lines 10 thru 14) |
|||||||||||
16 |
Other |
|||||||||||
16.1 |
Other |
|||||||||||
16.2 |
Other |
|||||||||||
17 |
TOTAL (Acct 281) (Total of 8, 15 and 16) |
|||||||||||
18 |
Classification of TOTAL |
|||||||||||
19 |
Federal Income Tax |
|||||||||||
20 |
State Income Tax |
|||||||||||
21 |
Local Income Tax |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ACCUMULATED DEFERRED INCOME TAXES - OTHER PROPERTY (Account 282) |
||||||||||||
|
||||||||||||
CHANGES DURING YEAR | ADJUSTMENTS | |||||||||||
Debits | Credits | |||||||||||
Line No. |
Account (a) |
Balance at Beginning of Year (b) |
Amounts Debited to Account 410.1 (c) |
Amounts Credited to Account 411.1 (d) |
Amounts Debited to Account 410.2 (e) |
Amounts Credited to Account 411.2 (f) |
Account Credited (g) |
Amount (h) |
Account Debited (i) |
Amount (j) |
Balance at End of Year (k) |
|
1 | Account 282 | |||||||||||
2 |
Electric |
(a) |
(b) |
|||||||||
3 |
Gas |
|||||||||||
4 |
Other (Specify) |
|||||||||||
5 |
Total (Total of lines 2 thru 4) |
|||||||||||
6 | ||||||||||||
7 | ||||||||||||
8 | ||||||||||||
9 |
TOTAL Account 282 (Total of Lines 5 thru 8) |
|
|
|
|
|
|
|
||||
10 |
Classification of TOTAL |
|||||||||||
11 |
Federal Income Tax |
|
|
|
|
|
|
|
|
|||
12 |
State Income Tax |
|
|
|
|
|
|
|
|
|||
13 |
Local Income Tax |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: AccumulatedDeferredIncomeTaxLiabilitiesOtherPropertyAdjustmentsCreditedToAccount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(b) Concept: AccumulatedDeferredIncomeTaxesOtherProperty | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ACCUMULATED DEFERRED INCOME TAXES - OTHER (Account 283) |
|||||||||||
|
|||||||||||
CHANGES DURING YEAR | ADJUSTMENTS | ||||||||||
Debits | Credits | ||||||||||
Line No. |
Account (a) |
Balance at Beginning of Year (b) |
Amounts Debited to Account 410.1 (c) |
Amounts Credited to Account 411.1 (d) |
Amounts Debited to Account 410.2 (e) |
Amounts Credited to Account 411.2 (f) |
Account Credited (g) |
Amount (h) |
Account Debited (i) |
Amount (j) |
Balance at End of Year (k) |
1 | Account 283 | ||||||||||
2 |
Electric |
||||||||||
3 |
|
|
|
|
|
|
|
|
|
||
4 |
|
|
|
|
|
||||||
5 |
|
|
|
|
|
|
|
|
|||
9 | TOTAL Electric (Total of lines 3 thru 8) |
|
|
|
|
|
|
|
|
||
10 |
Gas |
||||||||||
11 | |||||||||||
12 | |||||||||||
13 | |||||||||||
14 | |||||||||||
15 | |||||||||||
16 | |||||||||||
17 | TOTAL Gas (Total of lines 11 thru 16) | ||||||||||
18 | TOTAL Other | ||||||||||
19 | TOTAL (Acct 283) (Enter Total of lines 9, 17 and 18) |
|
|
|
|
|
|
|
|
||
20 |
Classification of TOTAL |
||||||||||
21 |
Federal Income Tax |
|
|
|
|
|
|
|
|||
22 |
State Income Tax |
|
|
|
|
|
|
||||
23 |
Local Income Tax |
||||||||||
NOTES |
|||||||||||
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
OTHER REGULATORY LIABILITIES (Account 254) |
||||||
|
||||||
DEBITS | ||||||
Line No. |
Description and Purpose of Other Regulatory Liabilities (a) |
Balance at Beginning of Current Quarter/Year (b) |
Account Credited (c) |
Amount (d) |
Credits (e) |
Balance at End of Current Quarter/Year (f) |
1 |
|
|
|
|
|
(f) |
2 |
|
|||||
3 |
|
|
|
|
||
4 |
|
|
|
|
|
|
5 |
(a) |
|
|
|
|
|
6 |
|
|
|
|
||
7 |
(b) |
|
|
|
|
|
8 |
(c) |
|
|
|
|
|
9 |
(d) |
|
|
|
|
|
10 |
(e) |
|
|
|
|
|
41 | TOTAL |
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: DescriptionAndPurposeOfOtherRegulatoryLiabilities |
A portion of this balance is related to Four Peaks renewable energy credit for the period of November 2019 through July 2021. As a result of the Final Order in NMPRC Case No. 21-00111-UT and the Supreme Court Case No. S-1-SC-37458, the amount collected from ratepayers and applicable carrying costs will be returned to customers through the RPS rider, beginning in February 2022.
|
(b) Concept: DescriptionAndPurposeOfOtherRegulatoryLiabilities |
In accordance with the final order in NMPRC Case No. 06-00065-UT, EPE started collecting Energy Efficiency costs, effective May 2009, through a tariff rider approved by the NMPRC via New Mexico Rate 17. The rate is updated annually.
|
(c) Concept: DescriptionAndPurposeOfOtherRegulatoryLiabilities |
The balance represents an overcollection of relate-back revenue associated with the EPE's 2019 TCRF rate filing in PUCT Docket No. 49148. The relate-back period was from July 30, 2019 through December 31, 2019 and the recovery period was over a period of 12 months beginning on April 1, 2020. This item will be addressed in a future TCRF rate proceeding.
|
(d) Concept: DescriptionAndPurposeOfOtherRegulatoryLiabilities |
In compliance with Paragraphs A and B of the NMPRC's final order adopting amended certification of stipulation in NMPRC Case No. 19-00234-UT, EPE issued a merger rate credit (also referred as the Merger Rate Credit Factor "MRCF") to be distributed to New Mexico customers of $8.7 million (aggregate amount) over a 36-month period, effective August 5, 2020. This credit is based on a commitment in the merger agreement between EPE and Sun Jupiter Holdings LLC.
|
(e) Concept: DescriptionAndPurposeOfOtherRegulatoryLiabilities |
In compliance with the Settlement Agreement and Final Order in Docket No. 49849, EPE issued a merger rate credit (also referred to the Merger Rate Credit Factor "MRCF") to Texas customers of $21 million (aggregate amount) over a 36-month period, beginning with bills issued on August 1, 2020. This credit is based on a commitment in the merger agreement between EPE and Sun Jupiter Holdings LLC.
|
(f) Concept: OtherRegulatoryLiabilities |
This item primarily relates to the reduction in the federal corporate income tax rate from 35% to 21% as enacted by the TCJA. The amortization period for the excess TCJA portion is based on the average rate assumption method ("ARAM") for protected assets in both jurisdictions, Texas and New Mexico, in accordance with the 2021 PUCT Final Order and the 2020 NMPRC Final Order. Unprotected assets are amortized over a four year period in Texas per the 2021 PUCT Final Order and a three year period in New Mexico per the 2020 NMPRC Final Order.
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Electric Operating Revenues |
|||||||
|
|||||||
Line No. |
Title of Account (a) |
Operating Revenues Year to Date Quarterly/Annual (b) |
Operating Revenues Previous year (no Quarterly) (c) |
MEGAWATT HOURS SOLD Year to Date Quarterly/Annual (d) |
MEGAWATT HOURS SOLD Amount Previous year (no Quarterly) (e) |
AVG.NO. CUSTOMERS PER MONTH Current Year (no Quarterly) (f) |
AVG.NO. CUSTOMERS PER MONTH Previous Year (no Quarterly) (g) |
1 |
SalesOfElectricityHeadingAbstract Sales of Electricity |
||||||
2 |
ResidentialSalesAbstract (440) Residential Sales |
(a) |
|
|
|
|
|
3 |
CommercialAndIndustrialSalesAbstract (442) Commercial and Industrial Sales |
||||||
4 |
CommercialSalesAbstract Small (or Comm.) (See Instr. 4) |
(b) |
|
|
|
|
|
5 |
IndustrialSalesAbstract Large (or Ind.) (See Instr. 4) |
(c) |
|
|
|
|
|
6 |
PublicStreetAndHighwayLightingAbstract (444) Public Street and Highway Lighting |
(d) |
|
|
|
|
|
7 |
OtherSalesToPublicAuthoritiesAbstract (445) Other Sales to Public Authorities |
(e) |
|
|
|
|
|
8 |
SalesToRailroadsAndRailwaysAbstract (446) Sales to Railroads and Railways |
||||||
9 |
InterdepartmentalSalesAbstract (448) Interdepartmental Sales |
||||||
10 |
SalesToUltimateConsumersAbstract TOTAL Sales to Ultimate Consumers |
|
|
|
|
|
|
11 |
SalesForResaleAbstract (447) Sales for Resale |
|
|
(j) |
(k) |
|
|
12 |
SalesOfElectricityAbstract TOTAL Sales of Electricity |
|
|
|
|
|
|
13 |
ProvisionForRateRefundsAbstract (Less) (449.1) Provision for Rate Refunds |
|
|||||
14 |
RevenuesNetOfProvisionForRefundsAbstract TOTAL Revenues Before Prov. for Refunds |
|
|
|
|
|
|
15 |
OtherOperatingRevenuesAbstract Other Operating Revenues |
||||||
16 |
ForfeitedDiscounts (450) Forfeited Discounts |
|
|
||||
17 |
MiscellaneousServiceRevenues (451) Miscellaneous Service Revenues |
(f) |
(h) |
||||
18 |
SalesOfWaterAndWaterPower (453) Sales of Water and Water Power |
||||||
19 |
RentFromElectricProperty (454) Rent from Electric Property |
|
|
||||
20 |
InterdepartmentalRents (455) Interdepartmental Rents |
||||||
21 |
OtherElectricRevenue (456) Other Electric Revenues |
(g) |
(i) |
||||
22 |
RevenuesFromTransmissionOfElectricityOfOthers (456.1) Revenues from Transmission of Electricity of Others |
|
|
||||
23 |
RegionalTransmissionServiceRevenues (457.1) Regional Control Service Revenues |
||||||
24 |
MiscellaneousRevenue (457.2) Miscellaneous Revenues |
||||||
25 |
OtherMiscellaneousOperatingRevenues Other Miscellaneous Operating Revenues |
||||||
26 |
OtherOperatingRevenues TOTAL Other Operating Revenues |
|
|
||||
27 |
ElectricOperatingRevenues TOTAL Electric Operating Revenues |
|
|
||||
Line12, column (b) includes $
|
|||||||
Line12, column (d) includes
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: ResidentialSales | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated Fuel Clause Revenues included in Residential Sales:
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(b) Concept: SmallOrCommercialSalesElectricOperatingRevenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated Fuel Clause Revenues included in Commercial Sales:
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(c) Concept: LargeOrIndustrialSalesElectricOperatingRevenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated Fuel Clause Revenues included in Industrial Sales:
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(d) Concept: PublicStreetAndHighwayLighting | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated Fuel Clause Revenues included in Public Street and Highway Lighting:
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(e) Concept: OtherSalesToPublicAuthorities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated Fuel Clause Revenues included in Other Sales to Public Authorities:
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(f) Concept: MiscellaneousServiceRevenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(g) Concept: OtherElectricRevenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Includes $474,275 related to the Company's 15.8% share of Palo Verde other electric revenues from APS and $168,779 related to the sale of renewable energy certificates.
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(h) Concept: MiscellaneousServiceRevenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(i) Concept: OtherElectricRevenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(j) Concept: MegawattHoursSoldSalesForResale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(k) Concept: MegawattHoursSoldSalesForResale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Includes 946,487 MWhs related to the Company's Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
REGIONAL TRANSMISSION SERVICE REVENUES (Account 457.1) |
|||||
|
|||||
Line No. |
Description of Service (a) |
Balance at End of Quarter 1 (b) |
Balance at End of Quarter 2 (c) |
Balance at End of Quarter 3 (d) |
Balance at End of Year (e) |
1 | |||||
2 | |||||
3 | |||||
4 | |||||
5 | |||||
6 | |||||
7 | |||||
8 | |||||
9 | |||||
10 | |||||
11 | |||||
12 | |||||
13 | |||||
14 | |||||
15 | |||||
16 | |||||
17 | |||||
18 | |||||
19 | |||||
20 | |||||
21 | |||||
22 | |||||
23 | |||||
24 | |||||
25 | |||||
26 | |||||
27 | |||||
28 | |||||
29 | |||||
30 | |||||
31 | |||||
32 | |||||
33 | |||||
34 | |||||
35 | |||||
36 | |||||
37 | |||||
38 | |||||
39 | |||||
40 | |||||
41 | |||||
42 | |||||
43 | |||||
44 | |||||
45 | |||||
46 |
TOTAL |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SALES OF ELECTRICITY BY RATE SCHEDULES |
||||||
|
||||||
Line No. |
Number and Title of Rate Schedule (a) |
MWh Sold (b) |
Revenue (c) |
Average Number of Customers (d) |
KWh of Sales Per Customer (e) |
Revenue Per KWh Sold (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | TOTAL Billed Residential Sales |
|
|
|
|
|
42 | TOTAL Unbilled Rev. (See Instr. 6) |
|
|
|
||
43 | TOTAL |
|
(a) |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: ResidentialSales | ||||||||||||||||||||||||||||||
Estimated Fuel Clause Revenues included in Residential Sales:
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SALES OF ELECTRICITY BY RATE SCHEDULES |
||||||
|
||||||
Line No. |
Number and Title of Rate Schedule (a) |
MWh Sold (b) |
Revenue (c) |
Average Number of Customers (d) |
KWh of Sales Per Customer (e) |
Revenue Per KWh Sold (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | TOTAL Billed Small or Commercial |
|
|
|
|
|
42 | TOTAL Unbilled Rev. Small or Commercial (See Instr. 6) |
|
|
|
||
43 | TOTAL Small or Commercial |
|
(a) |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: SmallOrCommercialSalesElectricOperatingRevenue | ||||||||||||||||||||||||||||||
Estimated Fuel Clause Revenues included in Commercial Sales:
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SALES OF ELECTRICITY BY RATE SCHEDULES |
||||||
|
||||||
Line No. |
Number and Title of Rate Schedule (a) |
MWh Sold (b) |
Revenue (c) |
Average Number of Customers (d) |
KWh of Sales Per Customer (e) |
Revenue Per KWh Sold (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | TOTAL Billed Large (or Ind.) Sales |
|
|
|
|
|
42 | TOTAL Unbilled Rev. Large (or Ind.) (See Instr. 6) |
|
|
|
||
43 | TOTAL Large (or Ind.) |
|
(a) |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: LargeOrIndustrialSalesElectricOperatingRevenue | ||||||||||||||||||||||||
Estimated Fuel Clause Revenues included in Industrial Sales:
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SALES OF ELECTRICITY BY RATE SCHEDULES |
||||||
|
||||||
Line No. |
Number and Title of Rate Schedule (a) |
MWh Sold (b) |
Revenue (c) |
Average Number of Customers (d) |
KWh of Sales Per Customer (e) |
Revenue Per KWh Sold (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | TOTAL Billed Commercial and Industrial Sales | |||||
42 | TOTAL Unbilled Rev. (See Instr. 6) | |||||
43 | TOTAL |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SALES OF ELECTRICITY BY RATE SCHEDULES |
||||||
|
||||||
Line No. |
Number and Title of Rate Schedule (a) |
MWh Sold (b) |
Revenue (c) |
Average Number of Customers (d) |
KWh of Sales Per Customer (e) |
Revenue Per KWh Sold (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | TOTAL Billed Public Street and Highway Lighting |
|
|
|
|
|
42 | TOTAL Unbilled Rev. (See Instr. 6) |
|
|
|
||
43 | TOTAL |
|
(a) |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: PublicStreetAndHighwayLighting | ||||||||||||||||||||||||
Estimated Fuel Clause Revenues included in Public Street and Highway Lighting:
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SALES OF ELECTRICITY BY RATE SCHEDULES |
||||||
|
||||||
Line No. |
Number and Title of Rate Schedule (a) |
MWh Sold (b) |
Revenue (c) |
Average Number of Customers (d) |
KWh of Sales Per Customer (e) |
Revenue Per KWh Sold (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | TOTAL Billed Other Sales to Public Authorities |
|
|
|
|
|
42 | TOTAL Unbilled Rev. (See Instr. 6) |
|
|
|
||
43 | TOTAL |
|
(a) |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: OtherSalesToPublicAuthorities | ||||||||||||||||||||||||
Estimated Fuel Clause Revenues included in Other Sales to Public Authorities:
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SALES OF ELECTRICITY BY RATE SCHEDULES |
||||||
|
||||||
Line No. |
Number and Title of Rate Schedule (a) |
MWh Sold (b) |
Revenue (c) |
Average Number of Customers (d) |
KWh of Sales Per Customer (e) |
Revenue Per KWh Sold (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | TOTAL Billed Provision For Rate Refunds | |||||
42 | TOTAL Unbilled Rev. (See Instr. 6) | |||||
43 | TOTAL |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SALES OF ELECTRICITY BY RATE SCHEDULES |
||||||
|
||||||
Line No. |
Number and Title of Rate Schedule (a) |
MWh Sold (b) |
Revenue (c) |
Average Number of Customers (d) |
KWh of Sales Per Customer (e) |
Revenue Per KWh Sold (f) |
41 | TOTAL Billed - All Accounts |
|
|
|
|
|
42 | TOTAL Unbilled Rev. (See Instr. 6) - All Accounts |
|
|
|
||
43 | TOTAL - All Accounts |
|
|
(a) |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: AverageNumberOfCustomersPerMonthSalesOfElectricityByRateSchedulesIncludingUnbilledRevenue |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SALES FOR RESALE (Account 447) |
|||||||||||
|
|||||||||||
ACTUAL DEMAND (MW) | REVENUE | ||||||||||
Line No. |
Name of Company or Public Authority (Footnote Affiliations) (a) |
Statistical Classification (b) |
FERC Rate Schedule or Tariff Number (c) |
Average Monthly Billing Demand (MW) (d) |
Average Monthly NCP Demand (e) |
Average Monthly CP Demand (f) |
Megawatt Hours Sold (g) |
Demand Charges ($) (h) |
Energy Charges ($) (i) |
Other Charges ($) (j) |
Total ($) (h+i+j) (k) |
1 |
|
(a) |
|
|
|
|
|||||
2 |
|
|
|
|
|
|
|||||
3 |
|
|
(i) |
|
|
|
|
|
|
(l) |
|
4 |
|
|
|
|
|
|
|||||
5 |
|
|
|
|
|
|
|||||
6 |
|
(b) |
|
|
|
|
|||||
7 |
|
(c) |
|
|
|
|
|||||
8 |
|
|
|
|
|
|
|||||
9 |
|
|
(j) |
|
|
|
|||||
10 |
|
|
(k) |
|
|
|
|||||
11 |
|
|
|
|
|
|
|||||
12 |
|
|
|
|
|
|
|||||
13 |
|
|
|
|
|
|
|||||
14 |
|
|
|
|
|
|
|||||
15 |
|
|
|
|
|
|
|||||
16 |
|
|
|
|
|
|
|||||
17 |
|
|
|
|
|
|
|||||
18 |
|
|
|
(m) |
|
||||||
19 |
|
|
|
|
|
|
|||||
20 |
|
|
|
|
|
|
|||||
21 |
|
|
|
|
|
|
|||||
22 |
|
|
|
|
|
(n) |
|
||||
23 |
|
|
|
|
|
|
|||||
24 |
|
(d) |
|
|
|
|
|||||
25 |
|
(e) |
|
|
|
|
|||||
26 |
|
|
|
|
|
|
|||||
27 |
|
|
|
(o) |
|
||||||
28 |
|
|
|
|
|
|
|||||
29 |
|
|
|
|
|
|
|||||
30 |
|
|
|
|
|
|
|||||
31 |
|
|
|
|
|
|
|||||
32 |
|
|
|
|
|
|
|||||
33 |
|
(f) |
|
|
|
|
|||||
34 |
|
|
|
|
|
|
|||||
35 |
|
(g) |
|
|
|
|
|||||
36 |
|
|
|
|
|
|
|||||
37 |
|
|
|
|
|
|
|||||
38 |
|
|
|
|
|
|
|||||
39 |
|
|
|
|
|
|
|||||
40 |
|
|
|
|
|
|
|||||
41 |
|
|
|
|
|
|
|||||
42 |
|
|
|
|
|
|
|||||
43 |
|
(h) |
|
|
|
|
|||||
44 |
|
|
|
|
|
|
|||||
45 |
|
|
|
|
|
|
|||||
46 |
|
|
|
|
|
|
|||||
47 |
|
|
|
|
|
|
|||||
48 |
|
|
|
|
|
|
|||||
49 |
|
|
|
|
|
|
|||||
50 |
|
|
|
|
|
|
|||||
51 |
|
|
|
|
|
|
|||||
52 |
|
|
|
|
|
|
|||||
15 |
Subtotal - RQ |
|
|
|
|
|
|||||
16 |
Subtotal-Non-RQ |
(p) |
|
|
|
|
|||||
17 | Total |
(q) |
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: StatisticalClassificationCode |
(b) Concept: StatisticalClassificationCode |
(c) Concept: StatisticalClassificationCode |
(d) Concept: StatisticalClassificationCode |
(e) Concept: StatisticalClassificationCode |
(f) Concept: StatisticalClassificationCode |
(g) Concept: StatisticalClassificationCode |
(h) Concept: StatisticalClassificationCode |
(i) Concept: RateScheduleTariffNumber |
(j) Concept: RateScheduleTariffNumber |
(k) Concept: RateScheduleTariffNumber |
(l) Concept: OtherChargesRevenueSalesForResale |
Represents Rio Grande Electric Cooperative ("RGEC") fuel adjustment clause designed to recover all eligible fuel costs allocable to RGEC.
|
(m) Concept: OtherChargesRevenueSalesForResale |
(n) Concept: OtherChargesRevenueSalesForResale |
(o) Concept: OtherChargesRevenueSalesForResale |
(p) Concept: MegawattHoursSoldNonRequirementsSales |
Includes 975,981 MWhs related to purchases to Freeport-McMoRan related to EPE's Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(q) Concept: MegawattHoursSoldSalesForResale |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ELECTRIC OPERATION AND MAINTENANCE EXPENSES |
|||
If the amount for previous year is not derived from previously reported figures, explain in footnote. |
|||
Line No. |
Account (a) |
Amount for Current Year (b) |
Amount for Previous Year (c) (c) |
1 |
PowerProductionExpensesAbstract 1. POWER PRODUCTION EXPENSES |
||
2 |
SteamPowerGenerationAbstract A. Steam Power Generation |
||
3 |
SteamPowerGenerationOperationAbstract Operation |
||
4 |
OperationSupervisionAndEngineeringSteamPowerGeneration (500) Operation Supervision and Engineering |
|
|
5 |
FuelSteamPowerGeneration (501) Fuel |
|
|
6 |
SteamExpensesSteamPowerGeneration (502) Steam Expenses |
|
|
7 |
SteamFromOtherSources (503) Steam from Other Sources |
||
8 |
SteamTransferredCredit (Less) (504) Steam Transferred-Cr. |
||
9 |
ElectricExpensesSteamPowerGeneration (505) Electric Expenses |
|
|
10 |
MiscellaneousSteamPowerExpenses (506) Miscellaneous Steam Power Expenses |
|
|
11 |
RentsSteamPowerGeneration (507) Rents |
|
|
12 |
Allowances (509) Allowances |
|
|
13 |
SteamPowerGenerationOperationsExpense TOTAL Operation (Enter Total of Lines 4 thru 12) |
|
|
14 |
SteamPowerGenerationMaintenanceAbstract Maintenance |
||
15 |
MaintenanceSupervisionAndEngineeringSteamPowerGeneration (510) Maintenance Supervision and Engineering |
|
|
16 |
MaintenanceOfStructuresSteamPowerGeneration (511) Maintenance of Structures |
|
|
17 |
MaintenanceOfBoilerPlantSteamPowerGeneration (512) Maintenance of Boiler Plant |
|
|
18 |
MaintenanceOfElectricPlantSteamPowerGeneration (513) Maintenance of Electric Plant |
|
|
19 |
MaintenanceOfMiscellaneousSteamPlant (514) Maintenance of Miscellaneous Steam Plant |
|
|
20 |
SteamPowerGenerationMaintenanceExpense TOTAL Maintenance (Enter Total of Lines 15 thru 19) |
|
|
21 |
PowerProductionExpensesSteamPower TOTAL Power Production Expenses-Steam Power (Enter Total of Lines 13 & 20) |
|
|
22 |
NuclearPowerGenerationAbstract B. Nuclear Power Generation |
||
23 |
NuclearPowerGenerationOperationAbstract Operation |
||
24 |
OperationSupervisionAndEngineeringNuclearPowerGeneration (517) Operation Supervision and Engineering |
|
|
25 |
NuclearFuelExpense (518) Fuel |
(a) |
(b) |
26 |
CoolantsAndWater (519) Coolants and Water |
|
|
27 |
SteamExpensesNuclearPowerGeneration (520) Steam Expenses |
|
|
28 |
SteamFromOtherSourcesNuclearPowerGeneration (521) Steam from Other Sources |
||
29 |
SteamTransferredCreditNuclearPowerGeneration (Less) (522) Steam Transferred-Cr. |
||
30 |
ElectricExpensesNuclearPowerGeneration (523) Electric Expenses |
|
|
31 |
MiscellaneousNuclearPowerExpenses (524) Miscellaneous Nuclear Power Expenses |
|
|
32 |
RentsNuclearPowerGeneration (525) Rents |
||
33 |
NuclearPowerGenerationOperationsExpense TOTAL Operation (Enter Total of lines 24 thru 32) |
|
|
34 |
NuclearPowerGenerationMaintenanceAbstract Maintenance |
||
35 |
MaintenanceSupervisionAndEngineeringNuclearPowerGeneration (528) Maintenance Supervision and Engineering |
|
|
36 |
MaintenanceOfStructuresNuclearPowerGeneration (529) Maintenance of Structures |
|
|
37 |
MaintenanceOfReactorPlantEquipmentNuclearPowerGeneration (530) Maintenance of Reactor Plant Equipment |
|
|
38 |
MaintenanceOfElectricPlantNuclearPowerGeneration (531) Maintenance of Electric Plant |
|
|
39 |
MaintenanceOfMiscellaneousNuclearPlant (532) Maintenance of Miscellaneous Nuclear Plant |
|
|
40 |
NuclearPowerGenerationMaintenanceExpense TOTAL Maintenance (Enter Total of lines 35 thru 39) |
|
|
41 |
PowerProductionExpensesNuclearPower TOTAL Power Production Expenses-Nuclear. Power (Enter Total of lines 33 & 40) |
|
|
42 |
HydraulicPowerGenerationAbstract C. Hydraulic Power Generation |
||
43 |
HydraulicPowerGenerationOperationAbstract Operation |
||
44 |
OperationSupervisionAndEngineeringHydraulicPowerGeneration (535) Operation Supervision and Engineering |
||
45 |
WaterForPower (536) Water for Power |
||
46 |
HydraulicExpenses (537) Hydraulic Expenses |
||
47 |
ElectricExpensesHydraulicPowerGeneration (538) Electric Expenses |
||
48 |
MiscellaneousHydraulicPowerGenerationExpenses (539) Miscellaneous Hydraulic Power Generation Expenses |
||
49 |
RentsHydraulicPowerGeneration (540) Rents |
||
50 |
HydraulicPowerGenerationOperationsExpense TOTAL Operation (Enter Total of Lines 44 thru 49) |
||
51 |
HydraulicPowerGenerationContinuedAbstract C. Hydraulic Power Generation (Continued) |
||
52 |
HydraulicPowerGenerationMaintenanceAbstract Maintenance |
||
53 |
MaintenanceSupervisionAndEngineeringHydraulicPowerGeneration (541) Mainentance Supervision and Engineering |
||
54 |
MaintenanceOfStructuresHydraulicPowerGeneration (542) Maintenance of Structures |
||
55 |
MaintenanceOfReservoirsDamsAndWaterways (543) Maintenance of Reservoirs, Dams, and Waterways |
||
56 |
MaintenanceOfElectricPlantHydraulicPowerGeneration (544) Maintenance of Electric Plant |
||
57 |
MaintenanceOfMiscellaneousHydraulicPlant (545) Maintenance of Miscellaneous Hydraulic Plant |
||
58 |
HydraulicPowerGenerationMaintenanceExpense TOTAL Maintenance (Enter Total of lines 53 thru 57) |
||
59 |
PowerProductionExpensesHydraulicPower TOTAL Power Production Expenses-Hydraulic Power (Total of Lines 50 & 58) |
||
60 |
OtherPowerGenerationAbstract D. Other Power Generation |
||
61 |
OtherPowerGenerationOperationAbstract Operation |
||
62 |
OperationSupervisionAndEngineeringOtherPowerGeneration (546) Operation Supervision and Engineering |
|
|
63 |
Fuel (547) Fuel |
|
|
64 |
GenerationExpenses (548) Generation Expenses |
|
|
64.1 |
OperationOfEnergyStorageEquipment (548.1) Operation of Energy Storage Equipment |
||
65 |
MiscellaneousOtherPowerGenerationExpenses (549) Miscellaneous Other Power Generation Expenses |
|
|
66 |
RentsOtherPowerGeneration (550) Rents |
|
|
67 |
OtherPowerGenerationOperationsExpense TOTAL Operation (Enter Total of Lines 62 thru 67) |
|
|
68 |
OtherPowerGenerationMaintenanceAbstract Maintenance |
||
69 |
MaintenanceSupervisionAndEngineeringOtherPowerGeneration (551) Maintenance Supervision and Engineering |
|
|
70 |
MaintenanceOfStructures (552) Maintenance of Structures |
|
|
71 |
MaintenanceOfGeneratingAndElectricPlant (553) Maintenance of Generating and Electric Plant |
|
|
71.1 |
MaintenanceOfEnergyStorageEquipmentOtherPowerGeneration (553.1) Maintenance of Energy Storage Equipment |
||
72 |
MaintenanceOfMiscellaneousOtherPowerGenerationPlant (554) Maintenance of Miscellaneous Other Power Generation Plant |
|
|
73 |
OtherPowerGenerationMaintenanceExpense TOTAL Maintenance (Enter Total of Lines 69 thru 72) |
|
|
74 |
PowerProductionExpensesOtherPower TOTAL Power Production Expenses-Other Power (Enter Total of Lines 67 & 73) |
|
|
75 |
OtherPowerSuplyExpensesAbstract E. Other Power Supply Expenses |
||
76 |
PurchasedPower (555) Purchased Power |
|
|
76.1 |
PowerPurchasedForStorageOperations (555.1) Power Purchased for Storage Operations |
|
|
77 |
SystemControlAndLoadDispatchingElectric (556) System Control and Load Dispatching |
|
|
78 |
OtherExpensesOtherPowerSupplyExpenses (557) Other Expenses |
|
|
79 |
OtherPowerSupplyExpense TOTAL Other Power Supply Exp (Enter Total of Lines 76 thru 78) |
|
|
80 |
PowerProductionExpenses TOTAL Power Production Expenses (Total of Lines 21, 41, 59, 74 & 79) |
|
|
81 |
TransmissionExpensesAbstract 2. TRANSMISSION EXPENSES |
||
82 |
TransmissionExpensesOperationAbstract Operation |
||
83 |
OperationSupervisionAndEngineeringElectricTransmissionExpenses (560) Operation Supervision and Engineering |
|
|
85 |
LoadDispatchReliability (561.1) Load Dispatch-Reliability |
|
|
86 |
LoadDispatchMonitorAndOperateTransmissionSystem (561.2) Load Dispatch-Monitor and Operate Transmission System |
|
|
87 |
LoadDispatchTransmissionServiceAndScheduling (561.3) Load Dispatch-Transmission Service and Scheduling |
|
|
88 |
SchedulingSystemControlAndDispatchServices (561.4) Scheduling, System Control and Dispatch Services |
|
|
89 |
ReliabilityPlanningAndStandardsDevelopment (561.5) Reliability, Planning and Standards Development |
|
|
90 |
TransmissionServiceStudies (561.6) Transmission Service Studies |
||
91 |
GenerationInterconnectionStudies (561.7) Generation Interconnection Studies |
||
92 |
ReliabilityPlanningAndStandardsDevelopmentServices (561.8) Reliability, Planning and Standards Development Services |
||
93 |
StationExpensesTransmissionExpense (562) Station Expenses |
|
|
93.1 |
OperationOfEnergyStorageEquipmentTransmissionExpense (562.1) Operation of Energy Storage Equipment |
||
94 |
OverheadLineExpense (563) Overhead Lines Expenses |
|
|
95 |
UndergroundLineExpensesTransmissionExpense (564) Underground Lines Expenses |
||
96 |
TransmissionOfElectricityByOthers (565) Transmission of Electricity by Others |
|
|
97 |
MiscellaneousTransmissionExpenses (566) Miscellaneous Transmission Expenses |
|
|
98 |
RentsTransmissionElectricExpense (567) Rents |
|
|
99 |
TransmissionOperationExpense TOTAL Operation (Enter Total of Lines 83 thru 98) |
|
|
100 |
TransmissionMaintenanceAbstract Maintenance |
||
101 |
MaintenanceSupervisionAndEngineeringElectricTransmissionExpenses (568) Maintenance Supervision and Engineering |
|
|
102 |
MaintenanceOfStructuresTransmissionExpense (569) Maintenance of Structures |
|
|
103 |
MaintenanceOfComputerHardwareTransmission (569.1) Maintenance of Computer Hardware |
||
104 |
MaintenanceOfComputerSoftwareTransmission (569.2) Maintenance of Computer Software |
||
105 |
MaintenanceOfCommunicationEquipmentElectricTransmission (569.3) Maintenance of Communication Equipment |
||
106 |
MaintenanceOfMiscellaneousRegionalTransmissionPlant (569.4) Maintenance of Miscellaneous Regional Transmission Plant |
||
107 |
MaintenanceOfStationEquipmentTransmission (570) Maintenance of Station Equipment |
|
|
107.1 |
MaintenanceOfEnergyStorageEquipmentTransmission (570.1) Maintenance of Energy Storage Equipment |
||
108 |
MaintenanceOfOverheadLinesTransmission (571) Maintenance of Overhead Lines |
|
|
109 |
MaintenanceOfUndergroundLinesTransmission (572) Maintenance of Underground Lines |
||
110 |
MaintenanceOfMiscellaneousTransmissionPlant (573) Maintenance of Miscellaneous Transmission Plant |
|
|
111 |
TransmissionMaintenanceExpenseElectric TOTAL Maintenance (Total of Lines 101 thru 110) |
|
|
112 |
TransmissionExpenses TOTAL Transmission Expenses (Total of Lines 99 and 111) |
|
|
113 |
RegionalMarketExpensesAbstract 3. REGIONAL MARKET EXPENSES |
||
114 |
RegionalMarketExpensesOperationAbstract Operation |
||
115 |
OperationSupervision (575.1) Operation Supervision |
||
116 |
DayAheadAndRealTimeMarketAdministration (575.2) Day-Ahead and Real-Time Market Facilitation |
||
117 |
TransmissionRightsMarketAdministration (575.3) Transmission Rights Market Facilitation |
||
118 |
CapacityMarketAdministration (575.4) Capacity Market Facilitation |
||
119 |
AncillaryServicesMarketAdministration (575.5) Ancillary Services Market Facilitation |
||
120 |
MarketMonitoringAndCompliance (575.6) Market Monitoring and Compliance |
||
121 |
MarketFacilitationMonitoringAndComplianceServices (575.7) Market Facilitation, Monitoring and Compliance Services |
||
122 |
RentsRegionalMarketExpenses (575.8) Rents |
||
123 |
RegionalMarketOperationExpense Total Operation (Lines 115 thru 122) |
||
124 |
RegionalMarketExpensesMaintenanceAbstract Maintenance |
||
125 |
MaintenanceOfStructuresAndImprovementsRegionalMarketExpenses (576.1) Maintenance of Structures and Improvements |
||
126 |
MaintenanceOfComputerHardware (576.2) Maintenance of Computer Hardware |
||
127 |
MaintenanceOfComputerSoftware (576.3) Maintenance of Computer Software |
||
128 |
MaintenanceOfCommunicationEquipmentRegionalMarketExpenses (576.4) Maintenance of Communication Equipment |
||
129 |
MaintenanceOfMiscellaneousMarketOperationPlant (576.5) Maintenance of Miscellaneous Market Operation Plant |
||
130 |
RegionalMarketMaintenanceExpense Total Maintenance (Lines 125 thru 129) |
||
131 |
RegionalMarketExpenses TOTAL Regional Transmission and Market Operation Expenses (Enter Total of Lines 123 and 130) |
||
132 |
DistributionExpensesAbstract 4. DISTRIBUTION EXPENSES |
||
133 |
DistributionExpensesOperationAbstract Operation |
||
134 |
OperationSupervisionAndEngineeringDistributionExpense (580) Operation Supervision and Engineering |
|
|
135 |
LoadDispatching (581) Load Dispatching |
||
136 |
StationExpensesDistribution (582) Station Expenses |
|
|
137 |
OverheadLineExpenses (583) Overhead Line Expenses |
|
|
138 |
UndergroundLineExpenses (584) Underground Line Expenses |
|
|
138.1 |
OperationOfEnergyStorageEquipmentDistribution (584.1) Operation of Energy Storage Equipment |
||
139 |
StreetLightingAndSignalSystemExpenses (585) Street Lighting and Signal System Expenses |
|
|
140 |
MeterExpenses (586) Meter Expenses |
|
|
141 |
CustomerInstallationsExpenses (587) Customer Installations Expenses |
|
|
142 |
MiscellaneousDistributionExpenses (588) Miscellaneous Expenses |
|
|
143 |
RentsDistributionExpense (589) Rents |
|
|
144 |
DistributionOperationExpensesElectric TOTAL Operation (Enter Total of Lines 134 thru 143) |
|
|
145 |
DistributionExpensesMaintenanceAbstract Maintenance |
||
146 |
MaintenanceSupervisionAndEngineering (590) Maintenance Supervision and Engineering |
|
|
147 |
MaintenanceOfStructuresDistributionExpense (591) Maintenance of Structures |
|
|
148 |
MaintenanceOfStationEquipment (592) Maintenance of Station Equipment |
|
|
148.1 |
MaintenanceOfEnergyStorageEquipment (592.2) Maintenance of Energy Storage Equipment |
||
149 |
MaintenanceOfOverheadLines (593) Maintenance of Overhead Lines |
|
|
150 |
MaintenanceOfUndergroundLines (594) Maintenance of Underground Lines |
|
|
151 |
MaintenanceOfLineTransformers (595) Maintenance of Line Transformers |
|
|
152 |
MaintenanceOfStreetLightingAndSignalSystems (596) Maintenance of Street Lighting and Signal Systems |
|
|
153 |
MaintenanceOfMeters (597) Maintenance of Meters |
|
|
154 |
MaintenanceOfMiscellaneousDistributionPlant (598) Maintenance of Miscellaneous Distribution Plant |
|
|
155 |
DistributionMaintenanceExpenseElectric TOTAL Maintenance (Total of Lines 146 thru 154) |
|
|
156 |
DistributionExpenses TOTAL Distribution Expenses (Total of Lines 144 and 155) |
|
|
157 |
CustomerAccountsExpensesAbstract 5. CUSTOMER ACCOUNTS EXPENSES |
||
158 |
CustomerAccountsExpensesOperationsAbstract Operation |
||
159 |
SupervisionCustomerAccountExpenses (901) Supervision |
||
160 |
MeterReadingExpenses (902) Meter Reading Expenses |
|
|
161 |
CustomerRecordsAndCollectionExpenses (903) Customer Records and Collection Expenses |
|
|
162 |
UncollectibleAccounts (904) Uncollectible Accounts |
|
|
163 |
MiscellaneousCustomerAccountsExpenses (905) Miscellaneous Customer Accounts Expenses |
|
|
164 |
CustomerAccountExpenses TOTAL Customer Accounts Expenses (Enter Total of Lines 159 thru 163) |
|
|
165 |
CustomerServiceAndInformationalExpensesAbstract 6. CUSTOMER SERVICE AND INFORMATIONAL EXPENSES |
||
166 |
CustomerServiceAndInformationalExpensesOperationAbstract Operation |
||
167 |
SupervisionCustomerServiceAndInformationExpenses (907) Supervision |
||
168 |
CustomerAssistanceExpenses (908) Customer Assistance Expenses |
||
169 |
InformationalAndInstructionalAdvertisingExpenses (909) Informational and Instructional Expenses |
|
|
170 |
MiscellaneousCustomerServiceAndInformationalExpenses (910) Miscellaneous Customer Service and Informational Expenses |
||
171 |
CustomerServiceAndInformationExpenses TOTAL Customer Service and Information Expenses (Total Lines 167 thru 170) |
|
|
172 |
SalesExpenseAbstract 7. SALES EXPENSES |
||
173 |
SalesExpenseOperationAbstract Operation |
||
174 |
SupervisionSalesExpense (911) Supervision |
||
175 |
DemonstratingAndSellingExpenses (912) Demonstrating and Selling Expenses |
||
176 |
AdvertisingExpenses (913) Advertising Expenses |
||
177 |
MiscellaneousSalesExpenses (916) Miscellaneous Sales Expenses |
||
178 |
SalesExpenses TOTAL Sales Expenses (Enter Total of Lines 174 thru 177) |
||
179 |
AdministrativeAndGeneralExpensesAbstract 8. ADMINISTRATIVE AND GENERAL EXPENSES |
||
180 |
AdministrativeAndGeneralExpensesOperationAbstract Operation |
||
181 |
AdministrativeAndGeneralSalaries (920) Administrative and General Salaries |
|
|
182 |
OfficeSuppliesAndExpenses (921) Office Supplies and Expenses |
|
|
183 |
AdministrativeExpensesTransferredCredit (Less) (922) Administrative Expenses Transferred-Credit |
||
184 |
OutsideServicesEmployed (923) Outside Services Employed |
|
|
185 |
PropertyInsurance (924) Property Insurance |
|
|
186 |
InjuriesAndDamages (925) Injuries and Damages |
|
|
187 |
EmployeePensionsAndBenefits (926) Employee Pensions and Benefits |
|
|
188 |
FranchiseRequirements (927) Franchise Requirements |
||
189 |
RegulatoryCommissionExpenses (928) Regulatory Commission Expenses |
|
|
190 |
DuplicateChargesCredit (929) (Less) Duplicate Charges-Cr. |
||
191 |
GeneralAdvertisingExpenses (930.1) General Advertising Expenses |
|
|
192 |
MiscellaneousGeneralExpenses (930.2) Miscellaneous General Expenses |
|
|
193 |
RentsAdministrativeAndGeneralExpense (931) Rents |
|
|
194 |
AdministrativeAndGeneralOperationExpense TOTAL Operation (Enter Total of Lines 181 thru 193) |
|
|
195 |
AdministrativeAndGeneralExpensesMaintenanceAbstract Maintenance |
||
196 |
MaintenanceOfGeneralPlant (935) Maintenance of General Plant |
|
|
197 |
AdministrativeAndGeneralExpenses TOTAL Administrative & General Expenses (Total of Lines 194 and 196) |
|
|
198 |
OperationsAndMaintenanceExpensesElectric TOTAL Electric Operation and Maintenance Expenses (Total of Lines 80, 112, 131, 156, 164, 171, 178, and 197) |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: NuclearFuelExpense |
(b) Concept: NuclearFuelExpense |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
PURCHASED POWER (Account 555) |
||||||||||||||
|
||||||||||||||
Actual Demand (MW) | POWER EXCHANGES | COST/SETTLEMENT OF POWER | ||||||||||||
Line No. |
NameOfCompanyOrPublicAuthorityProvidingPurchasedPower Name of Company or Public Authority (Footnote Affiliations) (a) |
StatisticalClassificationCode Statistical Classification (b) |
RateScheduleTariffNumber Ferc Rate Schedule or Tariff Number (c) |
AverageMonthlyBillingDemand Average Monthly Billing Demand (MW) (d) |
AverageMonthlyNonCoincidentPeakDemand Average Monthly NCP Demand (e) |
AverageMonthlyCoincidentPeakDemand Average Monthly CP Demand (f) |
MegawattHoursPurchasedOtherThanStorage MegaWatt Hours Purchased (Excluding for Energy Storage) (g) |
MegawattHoursPurchasedForEnergyStorage MegaWatt Hours Purchased for Energy Storage (h) |
EnergyReceivedThroughPowerExchanges MegaWatt Hours Received (i) |
EnergyDeliveredThroughPowerExchanges MegaWatt Hours Delivered (j) |
DemandChargesOfPurchasedPower Demand Charges ($) (k) |
EnergyChargesOfPurchasedPower Energy Charges ($) (l) |
OtherChargesOfPurchasedPower Other Charges ($) (m) |
SettlementOfPower Total (k+l+m) of Settlement ($) (n) |
1 | (u) |
|||||||||||||
2 | (a) |
|||||||||||||
3 | (ab) |
|||||||||||||
4 | ||||||||||||||
5 | ||||||||||||||
6 | ||||||||||||||
7 | ||||||||||||||
8 | (aa) |
|||||||||||||
9 | (ac) |
|||||||||||||
10 | ||||||||||||||
11 | ||||||||||||||
12 | (b) |
|||||||||||||
13 | ||||||||||||||
14 | (c) |
|||||||||||||
15 | (ad) |
|||||||||||||
16 | (v) |
(ae) |
||||||||||||
17 | (d) |
|||||||||||||
18 | ||||||||||||||
19 | (e) |
|||||||||||||
20 | ||||||||||||||
21 | (w) |
(af) |
||||||||||||
22 | (ag) |
|||||||||||||
23 | ||||||||||||||
24 | (f) |
|||||||||||||
25 | ||||||||||||||
26 | (g) |
|||||||||||||
27 | (ah) |
|||||||||||||
28 | (h) |
|||||||||||||
29 | (x) |
(ai) |
||||||||||||
30 | ||||||||||||||
31 | ||||||||||||||
32 | ||||||||||||||
33 | (aj) |
|||||||||||||
34 | ||||||||||||||
35 | ||||||||||||||
36 | ||||||||||||||
37 | (i) |
|||||||||||||
38 | ||||||||||||||
39 | (ak) |
|||||||||||||
40 | (j) |
|||||||||||||
41 | ||||||||||||||
42 | ||||||||||||||
43 | (k) |
|||||||||||||
44 | ||||||||||||||
45 | (al) |
|||||||||||||
46 | ||||||||||||||
47 | ||||||||||||||
48 | ||||||||||||||
49 | (l) |
|||||||||||||
50 | (am) |
|||||||||||||
51 | (y) |
|||||||||||||
52 | (m) |
|||||||||||||
53 | ||||||||||||||
54 | (n) |
|||||||||||||
55 | ||||||||||||||
56 | (z) |
(an) |
||||||||||||
57 | ||||||||||||||
58 | (o) |
|||||||||||||
59 | ||||||||||||||
60 | ||||||||||||||
61 | (ao) |
|||||||||||||
62 | (p) |
|||||||||||||
63 | ||||||||||||||
64 | ||||||||||||||
65 | (q) |
|||||||||||||
66 | (ap) |
|||||||||||||
67 | ||||||||||||||
68 | ||||||||||||||
69 | (r) |
|||||||||||||
70 | ||||||||||||||
71 | (s) |
|||||||||||||
72 | (aq) |
|||||||||||||
73 | ||||||||||||||
74 | (t) |
|||||||||||||
75 | ||||||||||||||
15 | TOTAL |
(ar) |
|
|
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: StatisticalClassificationCode |
Interconnection Agreement and Contract for Power Service between EPE and Four Peaks Energy, Inc. Contract is an evergreen contract.
|
(b) Concept: StatisticalClassificationCode |
(c) Concept: StatisticalClassificationCode |
(d) Concept: StatisticalClassificationCode |
(e) Concept: StatisticalClassificationCode |
(f) Concept: StatisticalClassificationCode |
(g) Concept: StatisticalClassificationCode |
Renewable Purchase Power Agreement between Hatch Solar Energy Center 1, LLC and EPE effective August 31, 2010, and continues for twenty-five years following the date of commercial operation in 2011.
|
(h) Concept: StatisticalClassificationCode |
(i) Concept: StatisticalClassificationCode |
Renewable Purchase Power Agreement between Macho Springs Solar, LLC and EPE effective October 25, 2012, and continues for twenty years following the date of commercial operation in 2014.
|
(j) Concept: StatisticalClassificationCode |
(k) Concept: StatisticalClassificationCode |
(l) Concept: StatisticalClassificationCode |
(m) Concept: StatisticalClassificationCode |
(n) Concept: StatisticalClassificationCode |
Renewable Purchase Power Agreement between Clearway Energy Group and EPE dated June 4, 2010, and continues for twenty years following the date of commercial operation in 2011.
|
(o) Concept: StatisticalClassificationCode |
Renewable Purchase Power Agreement between PSEG El Paso Solar Energy Center and EPE effective September 5, 2013, and continues for thirty years following the date of commercial operation in 2014.
|
(p) Concept: StatisticalClassificationCode |
(q) Concept: StatisticalClassificationCode |
Renewable Purchase Power Agreement between SunE1 EPE, LLC and EPE dated November 8, 2010, and continues for twenty-five years following the date of commercial operation in 2012.
|
(r) Concept: StatisticalClassificationCode |
Renewable Purchase Power Agreement between SunE2 EPE, LLC and EPE dated November 8, 2010, and continues for twenty-five years following the date of commercial operation in 2012.
|
(s) Concept: StatisticalClassificationCode |
(t) Concept: StatisticalClassificationCode |
(u) Concept: RateScheduleTariffNumber |
MBR = market-based rate
Seller sold power to EPE pursuant to the WSPP Agreement, an individually negotiated Edison Electric Institute Agreement, or an individually negotiated Purchased Power Agreement.
|
(v) Concept: RateScheduleTariffNumber |
(w) Concept: RateScheduleTariffNumber |
(x) Concept: RateScheduleTariffNumber |
(y) Concept: RateScheduleTariffNumber |
(z) Concept: RateScheduleTariffNumber |
(aa) Concept: MegawattHoursPurchasedOtherThanStorage |
The 975,981 MWhs relate to purchases from Freeport-McMoRan Copper & Gold Energy Services, LLC ("Freeport") related to EPE's Power Purchase and Sales Agreement with Freeport dated December 16, 2005.
|
(ab) Concept: OtherChargesOfPurchasedPower |
(ac) Concept: OtherChargesOfPurchasedPower |
(ad) Concept: OtherChargesOfPurchasedPower |
(ae) Concept: OtherChargesOfPurchasedPower |
Represents amount paid to various New Mexico customers for excess renewable energy generated by customers and bought by EPE.
|
(af) Concept: OtherChargesOfPurchasedPower |
Represents amount paid for renewable energy certificates related to renewable energy generated by various New Mexico customers.
|
(ag) Concept: OtherChargesOfPurchasedPower |
(ah) Concept: OtherChargesOfPurchasedPower |
(ai) Concept: OtherChargesOfPurchasedPower |
Represents amount paid to various retail Texas customers for excess distributed renewable energy generated by customers and bought by EPE.
|
(aj) Concept: OtherChargesOfPurchasedPower |
(ak) Concept: OtherChargesOfPurchasedPower |
(al) Concept: OtherChargesOfPurchasedPower |
(am) Concept: OtherChargesOfPurchasedPower |
(an) Concept: OtherChargesOfPurchasedPower |
(ao) Concept: OtherChargesOfPurchasedPower |
(ap) Concept: OtherChargesOfPurchasedPower |
(aq) Concept: OtherChargesOfPurchasedPower |
(ar) Concept: MegawattHoursPurchasedOtherThanStorage |
Includes 975,981 MWhs related to purchases to Freeport-McMoRan related to EPE's Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
TRANSMISSION OF ELECTRICITY FOR OTHERS (Account 456.1) (Including transactions referred to as "wheeling") |
||||||||||||||
|
||||||||||||||
TRANSFER OF ENERGY | REVENUE FROM TRANSMISSION OF ELECTRICITY FOR OTHERS | |||||||||||||
Line No. |
PaymentByCompanyOrPublicAuthority Payment By (Company of Public Authority) (Footnote Affiliation) (a) |
TransmissionEnergyReceivedFromCompanyOrPublicAuthorityName Energy Received From (Company of Public Authority) (Footnote Affiliation) (b) |
TransmissionEnergyDeliveredToCompanyOrPublicAuthorityName Energy Delivered To (Company of Public Authority) (Footnote Affiliation) (c) |
StatisticalClassificationCode Statistical Classification (d) |
RateScheduleTariffNumber Ferc Rate Schedule of Tariff Number (e) |
TransmissionPointOfReceipt Point of Receipt (Substation or Other Designation) (f) |
TransmissionPointOfDelivery Point of Delivery (Substation or Other Designation) (g) |
BillingDemand Billing Demand (MW) (h) |
TransmissionOfElectricityForOthersEnergyReceived Megawatt Hours Received (i) |
TransmissionOfElectricityForOthersEnergyDelivered Megawatt Hours Delivered (j) |
Demand Charges ($) (k) |
Energy Charges ($) (l) |
Other Charges ($) (m) |
RevenuesFromTransmissionOfElectricityForOthers Total Revenues ($) (k+l+m) (n) |
1 |
|
|
|
|
(s) |
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
(b) |
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
(c) |
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
(t) |
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
(d) |
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42 |
(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62 |
|
|
|
(e) |
|
|
|
|
|
|
|
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
|
(u) |
|
|
|
|
|
65 |
|
|
|
(f) |
|
|
|
|
|
|
|
|
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
|
(v) |
|
|
|
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71 |
|
|
|
(g) |
|
|
|
|
|
|
|
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79 |
|
|
|
(h) |
|
|
|
|
|
|
|
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86 |
|
|
|
(i) |
|
|
|
|
|
|
|
|
|
|
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112 |
|
|
|
(j) |
|
|
|
|
|
|
|
|
|
|
113 |
|
|
|
|
|
|
|
|
(w) |
|
|
|
|
|
114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123 |
|
|
|
(k) |
|
|
|
|
|
|
|
|
|
|
124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128 |
|
|
|
(l) |
|
|
|
|
|
|
|
|
|
|
129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131 |
|
|
|
(m) |
|
|
|
|
|
|
|
|
|
|
132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
136 |
|
|
|
(n) |
|
|
|
|
|
|
|
|
|
|
137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
145 |
|
|
|
(o) |
|
|
|
|
|
|
|
|
|
|
146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150 |
|
|
|
(p) |
|
|
|
|
|
|
|
|
|
|
151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172 |
|
|
|
(q) |
|
|
|
|
|
|
|
|
|
|
173 |
|
|
|
(r) |
|
|
|
|
|
|
|
|
|
|
174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 | TOTAL |
|
|
|
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: PaymentByCompanyOrPublicAuthority |
OATI is not a transmission customer, but acts as the billing agent for the WestConnect Regional Transmission Product.
|
(b) Concept: StatisticalClassificationCode |
Network Integration Transmission Service. Evergreen contract may expire on March 31st of the applicable year with a prior two year notice.
|
(c) Concept: StatisticalClassificationCode |
Firm transmission contracts of 125 and 125MW, expiration January 1, 2026. Service was partially redirected to hourly services.
|
(d) Concept: StatisticalClassificationCode |
Firm transmission contracts of 80, 4 and 31 MW, expiration January 1, 2025, January 1, 2026 and October 1 2026, respectively. Service was partially redirected to hourly services.
|
(e) Concept: StatisticalClassificationCode |
(f) Concept: StatisticalClassificationCode |
Firm transmission contracts of 111 and 30 MW, expiration January 1, 2024. Includes 111 MW generation dependent firm transmission service per executed service agreement. Service was partially redirected to monthly, daily and hourly services.
|
(g) Concept: StatisticalClassificationCode |
(h) Concept: StatisticalClassificationCode |
(i) Concept: StatisticalClassificationCode |
(j) Concept: StatisticalClassificationCode |
(k) Concept: StatisticalClassificationCode |
(l) Concept: StatisticalClassificationCode |
(m) Concept: StatisticalClassificationCode |
Firm transmission contracts of 185 and 65MW, expiration January 1, 2026. Service was partially redirected to hourly services.
|
(n) Concept: StatisticalClassificationCode |
(o) Concept: StatisticalClassificationCode |
(p) Concept: StatisticalClassificationCode |
(q) Concept: StatisticalClassificationCode |
January and February 2022 Transmission Rate Refund due to Adjusted Formula Based Rates applied to customers in March 2022.
|
(r) Concept: StatisticalClassificationCode |
Firm transmission contract, expiration October 1, 2024.
|
(s) Concept: RateScheduleTariffNumber |
(t) Concept: TransmissionOfElectricityForOthersEnergyReceived |
(u) Concept: TransmissionOfElectricityForOthersEnergyReceived |
(v) Concept: TransmissionOfElectricityForOthersEnergyReceived |
(w) Concept: TransmissionOfElectricityForOthersEnergyReceived |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
TRANSMISSION OF ELECTRICITY BY ISO/RTOs |
|||||
|
|||||
Line No. |
Payment Received by (Transmission Owner Name) (a) |
Statistical Classification (b) |
FERC Rate Schedule or Tariff Number (c) |
Total Revenue by Rate Schedule or Tariff (d) |
Total Revenue (e) |
1 | |||||
2 | |||||
3 | |||||
4 | |||||
5 | |||||
6 | |||||
7 | |||||
8 | |||||
9 | |||||
10 | |||||
11 | |||||
12 | |||||
13 | |||||
14 | |||||
15 | |||||
16 | |||||
17 | |||||
18 | |||||
19 | |||||
20 | |||||
21 | |||||
22 | |||||
23 | |||||
24 | |||||
25 | |||||
26 | |||||
27 | |||||
28 | |||||
29 | |||||
30 | |||||
31 | |||||
32 | |||||
33 | |||||
34 | |||||
35 | |||||
36 | |||||
37 | |||||
38 | |||||
39 | |||||
40 | |||||
41 | |||||
42 | |||||
43 | |||||
44 | |||||
45 | |||||
46 | |||||
47 | |||||
48 | |||||
49 | |||||
40 |
TOTAL |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
TRANSMISSION OF ELECTRICITY BY OTHERS (Account 565) |
||||||||
|
||||||||
TRANSFER OF ENERGY | EXPENSES FOR TRANSMISSION OF ELECTRICITY BY OTHERS | |||||||
Line No. |
NameOfCompanyOrPublicAuthorityTransmissionOfElectricityByOthers Name of Company or Public Authority (Footnote Affiliations) (a) |
StatisticalClassificationCode Statistical Classification (b) |
TransmissionOfElectricityByOthersEnergyReceived MegaWatt Hours Received (c) |
TransmissionOfElectricityByOthersEnergyDelivered MegaWatt Hours Delivered (d) |
DemandChargesTransmissionOfElectricityByOthers Demand Charges ($) (e) |
EnergyChargesTransmissionOfElectricityByOthers Energy Charges ($) (f) |
OtherChargesTransmissionOfElectricityByOthers Other Charges ($) (g) |
ChargesForTransmissionOfElectricityByOthers Total Cost of Transmission ($) (h) |
1 |
|
|
(m) |
|
(ab) |
|
||
2 |
|
|
(n) |
|
(ac) |
|
||
3 |
|
(b) |
(am) |
|
||||
4 |
|
(c) |
(o) |
|
(y) |
|
||
5 |
|
(d) |
(p) |
|
(z) |
|
||
6 |
|
|
(q) |
|
(ad) |
|
||
7 |
|
|
(r) |
|
(ae) |
|
||
8 |
|
(e) |
(an) |
|
||||
9 |
|
(f) |
(aa) |
(af) |
(ao) |
|
||
10 |
|
(g) |
(s) |
|
|
|
||
11 |
|
|
(t) |
|
(ag) |
|
||
12 |
|
|
(u) |
|
(ah) |
|
||
13 |
|
(h) |
(ap) |
|
||||
14 |
|
(i) |
(ai) |
|
||||
15 |
(a) |
(j) |
(v) |
|
||||
16 |
|
|
(w) |
|
(aj) |
|
||
17 |
|
|
(x) |
|
(ak) |
|
||
18 |
|
(k) |
(aq) |
|
||||
19 |
|
(l) |
(al) |
|
||||
TOTAL |
|
|
|
|
|
|
FOOTNOTE DATA |
(a) Concept: NameOfCompanyOrPublicAuthorityTransmissionOfElectricityByOthers |
Under a pre-order 888/889 agreement, EPE was assigned rights as part of the Power Exchange and Transmission Agreement.
|
(b) Concept: StatisticalClassificationCode |
(c) Concept: StatisticalClassificationCode |
(d) Concept: StatisticalClassificationCode |
(e) Concept: StatisticalClassificationCode |
(f) Concept: StatisticalClassificationCode |
Amounts shown include prior year adjustments for June 2020-December 2021 Long-Term Firm Point-to-Point, Non-Firm, and short term transmission reservations: and August, September and November 2021 EIM charges.
|
(g) Concept: StatisticalClassificationCode |
(h) Concept: StatisticalClassificationCode |
(i) Concept: StatisticalClassificationCode |
(j) Concept: StatisticalClassificationCode |
Service Schedule C terminates on the date of retirement of the last generating unit at Palo Verde, subject to twelve-month notice of termination by EPE.
|
(k) Concept: StatisticalClassificationCode |
(l) Concept: StatisticalClassificationCode |
(m) Concept: TransmissionOfElectricityByOthersEnergyReceived |
(n) Concept: TransmissionOfElectricityByOthersEnergyReceived |
(o) Concept: TransmissionOfElectricityByOthersEnergyReceived |
(p) Concept: TransmissionOfElectricityByOthersEnergyReceived |
(q) Concept: TransmissionOfElectricityByOthersEnergyReceived |
(r) Concept: TransmissionOfElectricityByOthersEnergyReceived |
(s) Concept: TransmissionOfElectricityByOthersEnergyReceived |
(t) Concept: TransmissionOfElectricityByOthersEnergyReceived |
(u) Concept: TransmissionOfElectricityByOthersEnergyReceived |
(v) Concept: TransmissionOfElectricityByOthersEnergyReceived |
(w) Concept: TransmissionOfElectricityByOthersEnergyReceived |
(x) Concept: TransmissionOfElectricityByOthersEnergyReceived |
(y) Concept: DemandChargesTransmissionOfElectricityByOthers |
(z) Concept: DemandChargesTransmissionOfElectricityByOthers |
(aa) Concept: DemandChargesTransmissionOfElectricityByOthers |
Amounts shown include prior year adjustments for June 2020-December 2021 Long-Term Firm Point-to-Point transmission reservations, related ancillary, losses and taxes.
|
(ab) Concept: EnergyChargesTransmissionOfElectricityByOthers |
(ac) Concept: EnergyChargesTransmissionOfElectricityByOthers |
(ad) Concept: EnergyChargesTransmissionOfElectricityByOthers |
(ae) Concept: EnergyChargesTransmissionOfElectricityByOthers |
(af) Concept: EnergyChargesTransmissionOfElectricityByOthers |
Amounts shown include prior year adjustments for June 2020- May 2021 Non-Firm transmission reservations, related ancillary, losses and taxes.
|
(ag) Concept: EnergyChargesTransmissionOfElectricityByOthers |
(ah) Concept: EnergyChargesTransmissionOfElectricityByOthers |
(ai) Concept: EnergyChargesTransmissionOfElectricityByOthers |
Amounts shown include prior year adjustment for March 2020-September 2021 refund for Tri-State's OATT Settlement Agreement.
|
(aj) Concept: EnergyChargesTransmissionOfElectricityByOthers |
(ak) Concept: EnergyChargesTransmissionOfElectricityByOthers |
(al) Concept: EnergyChargesTransmissionOfElectricityByOthers |
(am) Concept: OtherChargesTransmissionOfElectricityByOthers |
(an) Concept: OtherChargesTransmissionOfElectricityByOthers |
(ao) Concept: OtherChargesTransmissionOfElectricityByOthers |
(ap) Concept: OtherChargesTransmissionOfElectricityByOthers |
(aq) Concept: OtherChargesTransmissionOfElectricityByOthers |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
MISCELLANEOUS GENERAL EXPENSES (Account 930.2) (ELECTRIC) |
||
Line No. |
Description (a) |
Amount (b) |
1 |
IndustryAssociationDues
Industry Association Dues
|
|
2 |
NuclearPowerResearchExpenses
Nuclear Power Research Expenses
|
|
3 |
OtherExperimentalAndGeneralResearchExpenses
Other Experimental and General Research Expenses
|
|
4 |
PublicationAndDistributionExpensesForSecuritiesToStockholders
Pub and Dist Info to Stkhldrs...expn servicing outstanding Securities
|
|
5 |
OtherMiscellaneousGeneralExpenses
Oth Expn greater than or equal to 5,000 show purpose, recipient, amount. Group if less than $5,000
|
|
6 |
|
|
7 |
|
|
8 |
|
(a) |
9 |
|
|
10 |
|
|
46 |
MiscellaneousGeneralExpenses
TOTAL
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: OtherMiscellaneousGeneralExpenses |
Primarily consists of contributions to promote economic development to: (a) Borderplex Bi National Economic Alliance of $191,500, (b) Mesilla Valley Economic Development Alliance of $40,000, and (c) Paso Del Norte Community Foundation of $25,000.
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Depreciation and Amortization of Electric Plant (Account 403, 404, 405) |
||||||
|
||||||
A. Summary of Depreciation and Amortization Charges | ||||||
Line No. |
FunctionalClassificationAxis Functional Classification (a) |
DepreciationExpenseExcludingAmortizationOfAcquisitionAdjustments Depreciation Expense (Account 403) (b) |
DepreciationExpenseForAssetRetirementCostsExcludingAmortizationgOfAcquisitionAdjustments Depreciation Expense for Asset Retirement Costs (Account 403.1) (c) |
AmortizationOfLimitedTermPlantOrProperty Amortization of Limited Term Electric Plant (Account 404) (d) |
AmortizationOfOtherElectricPlant Amortization of Other Electric Plant (Acc 405) (e) |
DepreciationAndAmortization Total (f) |
1 |
Intangible Plant |
|
|
|||
2 |
Steam Production Plant |
|
|
|
||
3 |
Nuclear Production Plant |
|
|
|
||
4 |
Hydraulic Production Plant-Conventional |
|||||
5 |
Hydraulic Production Plant-Pumped Storage |
|||||
6 |
Other Production Plant |
|
|
|
||
7 |
Transmission Plant |
|
|
|||
8 |
Distribution Plant |
|
|
|||
9 |
Regional Transmission and Market Operation |
|||||
10 |
General Plant |
|
|
|
||
11 |
Common Plant-Electric |
|||||
12 |
TOTAL |
|
|
|
|
B. Basis for Amortization Charges | ||||||
|
C. Factors Used in Estimating Depreciation Charges | ||||||||
Line No. |
AccountNumberFactorsUsedInEstimatingDepreciationCharges Account No. (a) |
DepreciablePlantBase Depreciable Plant Base (in Thousands) (b) |
UtilityPlantEstimatedAverageServiceLife Estimated Avg. Service Life (c) |
UtilityPlantNetSalvageValuePercentage Net Salvage (Percent) (d) |
UtilityPlantAppliedDepreciationRate Applied Depr. Rates (Percent) (e) |
MortalityCurveType Mortality Curve Type (f) |
UtilityPlantWeightedAverageRemainingLife Average Remaining Life (g) |
|
12 | ||||||||
13 | ||||||||
14 | ||||||||
15 | ||||||||
16 | ||||||||
17 | ||||||||
18 | ||||||||
19 | ||||||||
20 | ||||||||
21 | ||||||||
22 | ||||||||
23 | ||||||||
24 | ||||||||
25 | ||||||||
26 | ||||||||
27 | ||||||||
28 | ||||||||
29 | ||||||||
30 | ||||||||
31 | ||||||||
32 | ||||||||
33 | ||||||||
34 | ||||||||
35 | ||||||||
36 | ||||||||
37 | ||||||||
38 | ||||||||
39 | ||||||||
40 | ||||||||
41 | ||||||||
42 | ||||||||
43 | ||||||||
44 | ||||||||
45 | ||||||||
46 | ||||||||
47 | ||||||||
48 | ||||||||
49 | ||||||||
50 | ||||||||
51 | ||||||||
52 | ||||||||
53 | ||||||||
54 | ||||||||
55 | ||||||||
56 | ||||||||
57 | ||||||||
58 | ||||||||
59 | ||||||||
60 | ||||||||
61 | ||||||||
62 | ||||||||
63 | ||||||||
64 | ||||||||
65 | ||||||||
66 | ||||||||
67 | ||||||||
68 | ||||||||
69 | ||||||||
70 | ||||||||
71 | ||||||||
72 | ||||||||
73 | ||||||||
74 | ||||||||
75 | ||||||||
76 | ||||||||
77 | ||||||||
78 | ||||||||
79 | ||||||||
80 | ||||||||
81 | ||||||||
82 | ||||||||
83 | ||||||||
84 | ||||||||
85 | ||||||||
86 | ||||||||
87 | ||||||||
88 | ||||||||
89 | ||||||||
90 | ||||||||
91 | ||||||||
92 | ||||||||
93 | ||||||||
94 | ||||||||
95 | ||||||||
96 | ||||||||
97 | ||||||||
98 | ||||||||
99 | ||||||||
100 | ||||||||
101 | ||||||||
102 | ||||||||
103 | ||||||||
104 | ||||||||
105 | ||||||||
106 | ||||||||
107 | ||||||||
108 | ||||||||
109 | ||||||||
110 | ||||||||
111 | ||||||||
112 | ||||||||
113 | ||||||||
114 | ||||||||
115 | ||||||||
116 | ||||||||
117 | ||||||||
118 | ||||||||
119 | ||||||||
120 | ||||||||
121 | ||||||||
122 | ||||||||
123 | ||||||||
124 | ||||||||
125 | ||||||||
126 | ||||||||
127 | ||||||||
128 | ||||||||
129 | ||||||||
130 | ||||||||
131 | ||||||||
132 | ||||||||
133 | ||||||||
134 | ||||||||
135 | ||||||||
136 | ||||||||
137 | ||||||||
138 | ||||||||
139 | ||||||||
140 | ||||||||
141 | ||||||||
142 | ||||||||
143 | ||||||||
144 | ||||||||
145 | ||||||||
146 | ||||||||
147 | ||||||||
148 | ||||||||
149 | ||||||||
150 | ||||||||
151 | ||||||||
152 | ||||||||
153 | ||||||||
154 | ||||||||
155 | ||||||||
156 | ||||||||
157 | ||||||||
158 | ||||||||
159 |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
REGULATORY COMMISSION EXPENSES |
||||||||||||
|
||||||||||||
EXPENSES INCURRED DURING YEAR | AMORTIZED DURING YEAR | |||||||||||
CURRENTLY CHARGED TO | ||||||||||||
Line No. |
RegulatoryCommissionDescription Description (Furnish name of regulatory commission or body the docket or case number and a description of the case) (a) |
RegulatoryExpensesAssessedByRegulatoryCommission Assessed by Regulatory Commission (b) |
RegulatoryExpensesOfUtility Expenses of Utility (c) |
RegulatoryCommissionExpensesAmount Total Expenses for Current Year (d) |
OtherRegulatoryAssetsRegulatoryCommissionExpenses Deferred in Account 182.3 at Beginning of Year (e) |
NameOfDepartmentRegulatoryCommissionExpensesCharged Department (f) |
AccountNumberRegulatoryCommissionExpensesCharged Account No. (g) |
RegulatoryComissionExpensesIncurredAndCharged Amount (h) |
RegulatoryCommissionExpensesDeferredToOtherRegulatoryAssets Deferred to Account 182.3 (i) |
DeferredRegulatoryCommissionExpensesAmortizedInContraAccount Contra Account (j) |
DeferredRegulatoryCommissionExpensesAmortized Amount (k) |
OtherRegulatoryAssetsRegulatoryCommissionExpenses Deferred in Account 182.3 End of Year (l) |
1 |
|
|||||||||||
2 |
|
|
|
|
|
|||||||
3 |
|
|
|
|
|
|||||||
4 |
|
|||||||||||
5 |
|
|
|
|
|
|
|
|
(a) |
|||
6 |
|
|
|
|
|
|||||||
7 |
|
|
|
|
|
|||||||
8 |
|
|
|
|
|
(b) |
||||||
9 |
|
|
|
|
|
|
|
|
|
(c) |
||
10 |
|
|
|
|
|
|
|
|
|
(d) |
||
11 |
|
|
|
|
|
|
|
|
(e) |
|||
12 |
|
|
|
|
|
|
|
|
(f) |
|||
13 |
|
|
|
|
|
|||||||
14 |
|
|
|
|
|
|
|
|
|
(g) |
||
15 |
|
|
|
|
|
|
(h) |
|||||
16 |
|
|||||||||||
17 |
|
|
|
|
|
|
|
|
(i) |
|||
18 |
|
|
|
|
|
|
(j) |
|||||
19 |
|
|
|
|
|
|||||||
20 |
|
|
|
|
|
|||||||
21 |
|
|
|
|
|
|
(k) |
|||||
22 |
|
|
|
|
|
|||||||
46 |
TOTAL |
|
|
|
|
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: OtherRegulatoryAssetsRegulatoryCommissionExpenses |
Represents rate case costs incurred after August 1, 2017 related to EPE's 2017 rate case, Docket No. 46831. In accordance with the Final Order in Docket No. 46831, EPE requested recovery of these costs in EPE's 2021 Texas base rate case filing, Docket No. 52195 ("2021 Texas Retail Rate Case Filing"). On September 15, 2022, the PUCT issued the PUCT Final Order in Docket No. 52195 ("2021 PUCT Final Order") which allowed recovery of these costs over a four-year recovery period which began in August 2022.
|
(b) Concept: OtherRegulatoryAssetsRegulatoryCommissionExpenses |
Represents filing costs related to the 2019 Texas Fuel Reconciliation Filing. EPE requested recovery of these costs in the 2021 Texas Retail Rate Case Filing. The 2021 PUCT Final Order allowed recovery of these costs over a four-year recovery period which began in August 2022.
|
(c) Concept: OtherRegulatoryAssetsRegulatoryCommissionExpenses |
Represents costs associated with EPE's future Automated Metering System filing for its Texas Jurisdiction. EPE requested recovery of these costs in the 2021 Texas Retail Rate Case Filing. The 2021 PUCT Final Order approved the recovery of these expenses incurred before April 1, 2022 over a four-year recovery period which began in August 2022. The PUCT ordered costs incurred August 2022 and later to be requested for recovery in it's next base rate case filing.
|
(d) Concept: OtherRegulatoryAssetsRegulatoryCommissionExpenses |
Represents rate case costs approved in the 2021 Texas Retail Rate Case Filing. The 2021 PUCT Final Order approved the recovery of rate case expenses incurred before April 1, 2022 over a four-year recovery period which began in August 2022. The PUCT ordered costs incurred August 2022 and later to be requested for recovery in it's next base rate case filing.
|
(e) Concept: OtherRegulatoryAssetsRegulatoryCommissionExpenses |
Represents costs associated with EPE's filing to establish its Transmission Cost Recovery Factor ("TCRF") with the PUCT in Docket No. 49148. EPE requested recovery of these costs in the 2021 Texas Retail Rate Case Filing. The 2021 PUCT Final Order allowed recovery of these costs over a four-year recovery period which began in August 2022.
|
(f) Concept: OtherRegulatoryAssetsRegulatoryCommissionExpenses |
Represents costs associated with EPE's filing of a proposed refund tariff with the PUCT in Docket No. 48124. The tariff is designed to reduce Texas base rate charges for the decrease in federal income tax expense resulting from the TCJA. The 2021 PUCT Final Order allowed recovery of these costs through base rates beginning in August 2022.
|
(g) Concept: OtherRegulatoryAssetsRegulatoryCommissionExpenses |
Represents costs associated with EPE's filing to establish its Distribution Cost Recovery Factor ("DCRF") with the PUCT in Docket No. 49395. EPE requested recovery of these costs in the 2021 Texas Retail Rate Case Filing. The 2021 PUCT Final Order allowed recovery of these costs over a four-year recovery period which began in August 2022.
|
(h) Concept: OtherRegulatoryAssetsRegulatoryCommissionExpenses |
Represents filing costs related to the 2022 Texas Fuel Reconciliation Filing. EPE will request recovery of these costs in a future base rate case filing.
|
(i) Concept: OtherRegulatoryAssetsRegulatoryCommissionExpenses |
EPE requested recovery of these costs in EPE's 2020 New Mexico rate case filing, Case No. 20-00104-UT. On June 23, 2021, the NMPRC issued its final order in the 2020 New Mexico rate case allowing recovery of these costs. The five-year recovery period of these costs began in July 2021.
|
(j) Concept: OtherRegulatoryAssetsRegulatoryCommissionExpenses |
Represents costs associated with EPE's New Mexico Transportation Electrification Plan ("TEP") filed with the NMPRC under Case No. 20-00241-UT to be recovered through a TEP Rider expected to be filed at a future date.
|
(k) Concept: OtherRegulatoryAssetsRegulatoryCommissionExpenses |
Represents costs associated with EPE's future Automated Metering System filing for its New Mexico Jurisdiction. These costs will be requested in a future regulatory filing.
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
RESEARCH, DEVELOPMENT, AND DEMONSTRATION ACTIVITIES |
|||||||
|
|||||||
AMOUNTS CHARGED IN CURRENT YEAR | |||||||
Line No. |
ResearchDevelopmentAndDemonstrationClassification Classification (a) |
ResearchDevelopmentAndDemonstrationDescription Description (b) |
ResearchDevelopmentAndDemonstrationCostsIncurredInternally Costs Incurred Internally Current Year (c) |
ResearchDevelopmentAndDemonstrationCostsIncurredExternally Costs Incurred Externally Current Year (d) |
AccountNumberForResearchDevelopmentAndDemonstrationCosts Amounts Charged In Current Year: Account (e) |
ResearchDevelopmentAndDemonstrationCosts Amounts Charged In Current Year: Amount (f) |
ResearchDevelopmentAndDemonstrationExpenditures Unamortized Accumulation (g) |
1 | |||||||
2 | |||||||
3 | |||||||
4 | |||||||
5 | |||||||
6 | |||||||
7 | |||||||
8 | |||||||
9 | |||||||
10 | |||||||
11 | |||||||
12 | |||||||
13 | |||||||
14 | |||||||
15 | |||||||
16 | |||||||
17 | |||||||
18 | |||||||
19 | |||||||
20 | |||||||
21 | |||||||
22 | |||||||
23 | |||||||
24 | |||||||
25 | |||||||
26 | |||||||
27 | |||||||
28 | |||||||
29 | |||||||
30 | |||||||
31 | |||||||
32 | |||||||
33 | |||||||
34 | |||||||
35 | |||||||
36 | |||||||
37 | |||||||
38 |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
DISTRIBUTION OF SALARIES AND WAGES |
|||||
Report below the distribution of total salaries and wages for the year. Segregate amounts originally charged to clearing accounts to Utility Departments, Construction, Plant Removals, and Other Accounts, and enter such amounts in the appropriate lines and columns provided. In determining this segregation of salaries and wages originally charged to clearing accounts, a method of approximation giving substantially correct results may be used. |
|||||
Line No. |
Classification (a) |
Direct Payroll Distribution (b) |
Allocation of Payroll Charged for Clearing Accounts (c) |
Total (d) |
|
1 |
SalariesAndWagesElectricAbstract Electric |
||||
2 |
SalariesAndWagesElectricOperationAbstract Operation |
||||
3 |
SalariesAndWagesElectricOperationProduction Production |
|
|||
4 |
SalariesAndWagesElectricOperationTransmission Transmission |
|
|||
5 |
SalariesAndWagesElectricOperationRegionalMarket Regional Market |
||||
6 |
SalariesAndWagesElectricOperationDistribution Distribution |
|
|||
7 |
SalariesAndWagesElectricOperationCustomerAccounts Customer Accounts |
|
|||
8 |
SalariesAndWagesElectricOperationCustomerServiceAndInformational Customer Service and Informational |
||||
9 |
SalariesAndWagesElectricOperationSales Sales |
||||
10 |
SalariesAndWagesElectricOperationAdministrativeAndGeneral Administrative and General |
|
|||
11 |
SalariesAndWagesElectricOperation TOTAL Operation (Enter Total of lines 3 thru 10) |
|
|||
12 |
SalariesAndWagesElectricMaintenanceAbstract Maintenance |
||||
13 |
SalariesAndWagesElectricMaintenanceProduction Production |
|
|||
14 |
SalariesAndWagesElectricMaintenanceTransmission Transmission |
|
|||
15 |
SalariesAndWagesElectricMaintenanceRegionalMarket Regional Market |
||||
16 |
SalariesAndWagesElectricMaintenanceDistribution Distribution |
|
|||
17 |
SalariesAndWagesElectricMaintenanceAdministrativeAndGeneral Administrative and General |
|
|||
18 |
SalariesAndWagesElectricMaintenance TOTAL Maintenance (Total of lines 13 thru 17) |
|
|||
19 |
SalariesAndWagesElectricOperationAndMaintenanceAbstract Total Operation and Maintenance |
||||
20 |
SalariesAndWagesElectricProduction Production (Enter Total of lines 3 and 13) |
|
|||
21 |
SalariesAndWagesElectricTransmission Transmission (Enter Total of lines 4 and 14) |
|
|||
22 |
SalariesAndWagesElectricRegionalMarket Regional Market (Enter Total of Lines 5 and 15) |
||||
23 |
SalariesAndWagesElectricDistribution Distribution (Enter Total of lines 6 and 16) |
|
|||
24 |
SalariesAndWagesElectricCustomerAccounts Customer Accounts (Transcribe from line 7) |
|
|||
25 |
SalariesAndWagesElectricCustomerServiceAndInformational Customer Service and Informational (Transcribe from line 8) |
||||
26 |
SalariesAndWagesElectricSales Sales (Transcribe from line 9) |
||||
27 |
SalariesAndWagesElectricAdministrativeAndGeneral Administrative and General (Enter Total of lines 10 and 17) |
|
|||
28 |
SalariesAndWagesElectricOperationAndMaintenance TOTAL Oper. and Maint. (Total of lines 20 thru 27) |
|
|
|
|
29 |
SalariesAndWagesGasAbstract Gas |
||||
30 |
SalariesAndWagesGasOperationAbstract Operation |
||||
31 |
SalariesAndWagesGasOperationProductionManufacturedGas Production - Manufactured Gas |
||||
32 |
SalariesAndWagesGasOperationProductionNaturalGas Production-Nat. Gas (Including Expl. And Dev.) |
||||
33 |
SalariesAndWagesGasOperationOtherGasSupply Other Gas Supply |
||||
34 |
SalariesAndWagesGasOperationStorageLiquifiedNaturalGasTerminalingAndProcessing Storage, LNG Terminaling and Processing |
||||
35 |
SalariesAndWagesGasOperationTransmission Transmission |
||||
36 |
SalariesAndWagesGasOperationDistribution Distribution |
||||
37 |
SalariesAndWagesGasCustomerAccounts Customer Accounts |
||||
38 |
SalariesAndWagesGasCustomerServiceAndInformational Customer Service and Informational |
||||
39 |
SalariesAndWagesGasSales Sales |
||||
40 |
SalariesAndWagesGasOperationAdministrativeAndGeneral Administrative and General |
||||
41 |
SalariesAndWagesGasOperation TOTAL Operation (Enter Total of lines 31 thru 40) |
||||
42 |
SalariesAndWagesGasMaintenanceAbstract Maintenance |
||||
43 |
SalariesAndWagesGasMaintenanceProductionManufacturedGas Production - Manufactured Gas |
||||
44 |
SalariesAndWagesGasMaintenanceProductionNaturalGas Production-Natural Gas (Including Exploration and Development) |
||||
45 |
SalariesAndWagesGasMaintenanceOtherGasSupply Other Gas Supply |
||||
46 |
SalariesAndWagesGasMaintenanceStorageLngTerminalingAndProcessing Storage, LNG Terminaling and Processing |
||||
47 |
SalariesAndWagesGasMaintenanceTransmission Transmission |
||||
48 |
SalariesAndWagesGasMaintenanceDistribution Distribution |
||||
49 |
SalariesAndWagesGasMaintenanceAdministrativeAndGeneral Administrative and General |
||||
50 |
SalariesAndWagesGasMaintenance TOTAL Maint. (Enter Total of lines 43 thru 49) |
||||
51 |
SalariesAndWagesGasOperationAndMaintenanceAbstract Total Operation and Maintenance |
||||
52 |
SalariesAndWagesGasProductionManufacturedGas Production-Manufactured Gas (Enter Total of lines 31 and 43) |
||||
53 |
SalariesAndWagesGasProductionNaturalGas Production-Natural Gas (Including Expl. and Dev.) (Total lines 32, |
||||
54 |
SalariesAndWagesGasOtherGasSupply Other Gas Supply (Enter Total of lines 33 and 45) |
||||
55 |
SalariesAndWagesGasStorageLngTerminalingAndProcessing Storage, LNG Terminaling and Processing (Total of lines 31 thru |
||||
56 |
SalariesAndWagesGasTransmission Transmission (Lines 35 and 47) |
||||
57 |
SalariesAndWagesGasDistribution Distribution (Lines 36 and 48) |
||||
58 |
SalariesAndWagesGasCustomerAccounts Customer Accounts (Line 37) |
||||
59 |
SalariesAndWagesGasCustomerServiceAndInformational Customer Service and Informational (Line 38) |
||||
60 |
SalariesAndWagesGasSales Sales (Line 39) |
||||
61 |
SalariesAndWagesGasAdministrativeAndGeneral Administrative and General (Lines 40 and 49) |
||||
62 |
SalariesAndWagesGasOperationAndMaintenance TOTAL Operation and Maint. (Total of lines 52 thru 61) |
||||
63 |
SalariesAndWagesOtherUtilityDepartmentsAbstract Other Utility Departments |
||||
64 |
SalariesAndWagesOtherUtilityDepartmentsOperationAndMaintenance Operation and Maintenance |
||||
65 |
SalariesAndWagesOperationsAndMaintenance TOTAL All Utility Dept. (Total of lines 28, 62, and 64) |
|
|
|
|
66 |
SalariesAndWagesUtilityPlantAbstract Utility Plant |
||||
67 |
SalariesAndWagesUtilityPlantConstructionAbstract Construction (By Utility Departments) |
||||
68 |
SalariesAndWagesUtilityPlantConstructionElectricPlant Electric Plant |
|
|
|
|
69 |
SalariesAndWagesUtilityPlantConstructionGasPlant Gas Plant |
||||
70 |
SalariesAndWagesUtilityPlantConstructionOther Other (provide details in footnote): |
||||
71 |
SalariesAndWagesUtilityPlantConstruction TOTAL Construction (Total of lines 68 thru 70) |
|
|
|
|
72 |
SalariesAndWagesPlantRemovalAbstract Plant Removal (By Utility Departments) |
||||
73 |
SalariesAndWagesPlantRemovalElectricPlant Electric Plant |
|
|
|
|
74 |
SalariesAndWagesPlantRemovalGasPlant Gas Plant |
||||
75 |
SalariesAndWagesPlantRemovalOther Other (provide details in footnote): |
||||
76 |
SalariesAndWagesPlantRemoval TOTAL Plant Removal (Total of lines 73 thru 75) |
|
|
|
|
77 |
SalariesAndWagesOtherAccountsAbstract Other Accounts (Specify, provide details in footnote): |
||||
78 |
SalariesAndWagesOtherAccountsDescription |
||||
79 |
SalariesAndWagesOtherAccountsDescription |
|
|
||
80 |
SalariesAndWagesOtherAccountsDescription |
|
|
|
|
81 |
SalariesAndWagesOtherAccountsDescription |
|
|
|
|
82 |
SalariesAndWagesOtherAccountsDescription |
|
|
||
83 |
SalariesAndWagesOtherAccountsDescription |
||||
84 |
SalariesAndWagesOtherAccountsDescription |
||||
85 |
SalariesAndWagesOtherAccountsDescription |
||||
86 |
SalariesAndWagesOtherAccountsDescription |
||||
87 |
SalariesAndWagesOtherAccountsDescription |
||||
88 |
SalariesAndWagesOtherAccountsDescription |
||||
89 |
SalariesAndWagesOtherAccountsDescription |
||||
90 |
SalariesAndWagesOtherAccountsDescription |
||||
91 |
SalariesAndWagesOtherAccountsDescription |
||||
92 |
SalariesAndWagesOtherAccountsDescription |
||||
93 |
SalariesAndWagesOtherAccountsDescription |
||||
94 |
SalariesAndWagesOtherAccountsDescription |
||||
95 |
SalariesAndWagesOtherAccounts TOTAL Other Accounts |
|
|
|
|
96 |
SalariesAndWagesGeneralExpense TOTAL SALARIES AND WAGES |
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
COMMON UTILITY PLANT AND EXPENSES |
||||
|
||||
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
AMOUNTS INCLUDED IN ISO/RTO SETTLEMENT STATEMENTS |
|||||
|
|||||
Line No. |
Description of Item(s) (a) |
Balance at End of Quarter 1 (b) |
Balance at End of Quarter 2 (c) |
Balance at End of Quarter 3 (d) |
Balance at End of Year (e) |
1 | Energy | ||||
2 | Net Purchases (Account 555) | ||||
2.1 | Net Purchases (Account 555.1) | ||||
3 | Net Sales (Account 447) | ||||
4 | Transmission Rights | ||||
5 | Ancillary Services | ||||
6 | Other Items (list separately) | ||||
7 | |||||
8 | |||||
9 | |||||
10 | |||||
11 | |||||
12 | |||||
13 | |||||
14 | |||||
15 | |||||
16 | |||||
17 | |||||
18 | |||||
19 | |||||
20 | |||||
21 | |||||
22 | |||||
23 | |||||
24 | |||||
25 | |||||
26 | |||||
27 | |||||
28 | |||||
29 | |||||
30 | |||||
31 | |||||
32 | |||||
33 | |||||
34 | |||||
35 | |||||
36 | |||||
37 | |||||
38 | |||||
39 | |||||
40 | |||||
41 | |||||
42 | |||||
43 | |||||
44 | |||||
45 | |||||
46 | TOTAL |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
PURCHASES AND SALES OF ANCILLARY SERVICES |
|||||||
Report the amounts for each type of ancillary service shown in column (a) for the year as specified in Order No. 888 and defined in the respondents Open Access Transmission Tariff. In columns for usage, report usage-related billing determinant and the unit of measure.
|
|||||||
Amount Purchased for the Year | Amount Sold for the Year | ||||||
Usage - Related Billing Determinant | Usage - Related Billing Determinant | ||||||
Line No. |
Type of Ancillary Service (a) |
Number of Units (b) |
Unit of Measure (c) |
Dollar (d) |
Number of Units (e) |
Unit of Measure (f) |
Dollars (g) |
1 |
Scheduling, System Control and Dispatch |
|
|
(a) |
(b) |
|
(c) |
2 |
Reactive Supply and Voltage |
|
|
(d) |
(e) |
|
(f) |
3 |
Regulation and Frequency Response |
||||||
4 |
Energy Imbalance |
||||||
5 |
Operating Reserve - Spinning |
||||||
6 |
Operating Reserve - Supplement |
||||||
7 |
Other |
||||||
8 |
Total (Lines 1 thru 7) |
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: AncillaryServicesPurchasedAmount |
Ancillary Services Purchased represents service to Native Load that EPE self-provides from its own facilities. The dollar values are imputed as though EPE took these services under its own tariff.
|
(b) Concept: AncillaryServicesSoldNumberOfUnits |
The Number of Units includes 1,809,857 MWh from hourly services (of which 4,766 MWh were sold to EPE’s Resource Management Department); 19,342 MWh from daily services; 1,611 MWh from weekly services; 394 MWh from monthly services and 3,104,935 MWh from yearly contracts, (of which 64,786 MWh were sold to Rio Grande Electric Co-Op, a network customer of EPE).
|
(c) Concept: AncillaryServicesSoldAmount |
$151,342 pertains to hourly services (of which $423 pertains to EPE’s Resource Management Department). $31,692 pertains to daily services. $16,111 pertains to weekly services. $15,760 pertains to monthly services and $445,361 pertains to yearly contracts (of which $4,015 pertains to Rio Grande Electric Co-Op, a network customer of EPE).
|
(d) Concept: AncillaryServicesPurchasedAmount |
Ancillary Services Purchased represents service to Native Load that EPE self-provides from its own facilities. The dollar values are imputed as though EPE took these services under its own tariff.
|
(e) Concept: AncillaryServicesSoldNumberOfUnits |
The Number of Units includes 740,804 MWh from hourly services (of which 4,531 MWh were sold to EPE’s Resource Management Department); 15,010 MWh from daily services; 1,388 MWh from weekly services; 394 MWh from monthly services and 3,038,883 MWh from yearly contracts (of which 64,786 MWh were sold to Rio Grande Electric Co-Op, a network customer of EPE).
|
(f) Concept: AncillaryServicesSoldAmount |
$44,812 pertains to hourly services (of which $272 pertains to EPE’s Resource Management Department). $21,805 pertains to daily services. $14,153 pertains to weekly services. $17,336 pertains to monthly services and $294,953 pertains to yearly contracts (of which $4,235 pertains to Rio Grande Electric Co-Op, a network customer of EPE).
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
MONTHLY TRANSMISSION SYSTEM PEAK LOAD |
||||||||||
|
||||||||||
Line No. |
Month (a) |
Monthly Peak MW - Total (b) |
Day of Monthly Peak (c) |
Hour of Monthly Peak (d) |
Firm Network Service for Self (e) |
Firm Network Service for Others (f) |
Long-Term Firm Point-to-point Reservations (g) |
Other Long-Term Firm Service (h) |
Short-Term Firm Point-to-point Reservation (i) |
Other Service (j) |
NAME OF SYSTEM: 0 |
||||||||||
1 |
January |
|
(a) |
(b) |
(c) |
(d) |
||||
2 |
February |
|
||||||||
3 |
March |
|
||||||||
4 |
Total for Quarter 1 |
|||||||||
5 |
April |
|
||||||||
6 |
May |
|
||||||||
7 |
June |
|
||||||||
8 |
Total for Quarter 2 |
|||||||||
9 |
July |
|
||||||||
10 |
August |
|
||||||||
11 |
September |
|
||||||||
12 |
Total for Quarter 3 |
|||||||||
13 |
October |
|
||||||||
14 |
November |
|
||||||||
15 |
December |
|
||||||||
16 |
Total for Quarter 4 |
|||||||||
17 |
Total |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: FirmNetworkServiceForSelf |
(b) Concept: FirmNetworkServiceForOther |
(c) Concept: OtherLongTermFirmService |
(d) Concept: OtherService |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Monthly ISO/RTO Transmission System Peak Load |
||||||||||
|
||||||||||
Line No. |
Month (a) |
Monthly Peak MW - Total (b) |
Day of Monthly Peak (c) |
Hour of Monthly Peak (d) |
Import into ISO/RTO (e) |
Exports from ISO/RTO (f) |
Through and Out Service (g) |
Network Service Usage (h) |
Point-to-Point Service Usage (i) |
Total Usage (j) |
NAME OF SYSTEM: 0 |
||||||||||
1 |
January |
|||||||||
2 |
February |
|||||||||
3 |
March |
|||||||||
4 |
Total for Quarter 1 |
|||||||||
5 |
April |
|||||||||
6 |
May |
|||||||||
7 |
June |
|||||||||
8 |
Total for Quarter 2 |
|||||||||
9 |
July |
|||||||||
10 |
August |
|||||||||
11 |
September |
|||||||||
12 |
Total for Quarter 3 |
|||||||||
13 |
October |
|||||||||
14 |
November |
|||||||||
15 |
December |
|||||||||
16 |
Total for Quarter 4 |
|||||||||
17 |
Total Year to Date/Year |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ELECTRIC ENERGY ACCOUNT |
|||||
Report below the information called for concerning the disposition of electric energy generated, purchased, exchanged and wheeled during the year. |
|||||
Line No. |
Item
(a)
|
MegaWatt Hours
(b)
|
Line No. |
Item
(a)
|
MegaWatt Hours
(b)
|
1 |
SOURCES OF ENERGY |
21 |
DISPOSITION OF ENERGY |
||
2 |
Generation (Excluding Station Use): |
22 |
Sales to Ultimate Consumers (Including Interdepartmental Sales) |
|
|
3 |
Steam |
|
23 |
Requirements Sales for Resale (See instruction 4, page 311.) |
|
4 |
Nuclear |
|
24 |
Non-Requirements Sales for Resale (See instruction 4, page 311.) |
(a) |
5 |
Hydro-Conventional |
25 |
Energy Furnished Without Charge |
||
6 |
Hydro-Pumped Storage |
26 |
Energy Used by the Company (Electric Dept Only, Excluding Station Use) |
|
|
7 |
Other |
|
27 |
Total Energy Losses |
|
8 |
Less Energy for Pumping |
27.1 |
Total Energy Stored |
||
9 |
Net Generation (Enter Total of lines 3 through 8) |
|
28 |
TOTAL (Enter Total of Lines 22 Through 27.1) MUST EQUAL LINE 20 UNDER SOURCES |
(b) |
10 |
Purchases (other than for Energy Storage) |
(c) |
|||
10.1 |
Purchases for Energy Storage |
|
|||
11 |
Power Exchanges: |
||||
12 |
Received |
|
|||
13 |
Delivered |
|
|||
14 |
Net Exchanges (Line 12 minus line 13) |
|
|||
15 |
Transmission For Other (Wheeling) |
||||
16 |
Received |
|
|||
17 |
Delivered |
|
|||
18 |
Net Transmission for Other (Line 16 minus line 17) |
|
|||
19 |
Transmission By Others Losses |
||||
20 |
TOTAL (Enter Total of Lines 9, 10, 10.1, 14, 18 and 19) |
(d) |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: MegawattHoursSoldNonRequirementsSales |
Includes 975,981 MWhs related to purchases to Freeport-McMoRan related to EPE's Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(b) Concept: DispositionOfEnergy |
Includes 975,981 MWhs related to purchases to Freeport-McMoRan related to EPE's Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(c) Concept: MegawattHoursPurchasedOtherThanStorage |
Includes 975,981 MWhs related to purchases to Freeport-McMoRan related to EPE's Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(d) Concept: SourcesOfEnergy |
Includes 975,981 MWhs related to purchases to Freeport-McMoRan related to EPE's Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
MONTHLY PEAKS AND OUTPUT |
||||||
|
||||||
Line No. |
MonthAxis Month (a) |
EnergyActivity Total Monthly Energy (b) |
NonRequiredSalesForResaleEnergy Monthly Non-Requirement Sales for Resale & Associated Losses (c) |
MonthlyPeakLoad Monthly Peak - Megawatts (d) |
DayOfMonthlyPeak Monthly Peak - Day of Month (e) |
HourOfMonthlyPeak Monthly Peak - Hour (f) |
NAME OF SYSTEM: El Paso Electric |
||||||
29 |
January |
(a) |
(m) |
|||
30 |
February |
(b) |
(n) |
|||
31 |
March |
(c) |
(o) |
|||
32 |
April |
(d) |
(p) |
|||
33 |
May |
(e) |
(q) |
|||
34 |
June |
(f) |
(r) |
|||
35 |
July |
(g) |
(s) |
|||
36 |
August |
(h) |
(t) |
|||
37 |
September |
(i) |
(u) |
|||
38 |
October |
(j) |
(v) |
|||
39 |
November |
(k) |
(w) |
|||
40 |
December |
(l) |
(x) |
|||
41 |
Total |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: EnergyActivity |
Includes 77,009 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(b) Concept: EnergyActivity |
Includes 83,032 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(c) Concept: EnergyActivity |
Includes 41,832 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(d) Concept: EnergyActivity |
Includes 76,992 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(e) Concept: EnergyActivity |
Includes 93,000 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(f) Concept: EnergyActivity |
Includes 89,796 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(g) Concept: EnergyActivity |
Includes 92,604 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(h) Concept: EnergyActivity |
Includes 92,895 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(i) Concept: EnergyActivity |
Includes 89,436 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(j) Concept: EnergyActivity |
Includes 62,968 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(k) Concept: EnergyActivity |
Includes 84,197 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(l) Concept: EnergyActivity |
Includes 92,290 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(m) Concept: NonRequiredSalesForResaleEnergy |
Includes 77,009 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(n) Concept: NonRequiredSalesForResaleEnergy |
Includes 83,032 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(o) Concept: NonRequiredSalesForResaleEnergy |
Includes 41,832 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(p) Concept: NonRequiredSalesForResaleEnergy |
Includes 76,992 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(q) Concept: NonRequiredSalesForResaleEnergy |
Includes 93,000 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(r) Concept: NonRequiredSalesForResaleEnergy |
Includes 89,796 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(s) Concept: NonRequiredSalesForResaleEnergy |
Includes 92,604 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(t) Concept: NonRequiredSalesForResaleEnergy |
Includes 92,895 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(u) Concept: NonRequiredSalesForResaleEnergy |
Includes 89,436 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(v) Concept: NonRequiredSalesForResaleEnergy |
Includes 62,968 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(w) Concept: NonRequiredSalesForResaleEnergy |
Includes 84,197 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
(x) Concept: NonRequiredSalesForResaleEnergy |
Includes 92,290 MWhs related to EPE Power Purchase and Sales Agreement with Freeport-McMoRan dated December 16, 2005.
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Steam Electric Generating Plant Statistics |
1. Report data for plant in Service only. |
Line No. |
Item
(a)
|
Plant Name:
|
Plant Name:
|
Plant Name:
|
Plant Name:
|
Plant Name:
|
Plant Name:
|
1 |
PlantKind Kind of Plant (Internal Comb, Gas Turb, Nuclear) |
|
|
|
(a) |
|
|
2 |
PlantConstructionType Type of Constr (Conventional, Outdoor, Boiler, etc) |
|
|
|
|
|
|
3 |
YearPlantOriginallyConstructed Year Originally Constructed |
|
|
|
|
|
|
4 |
YearLastUnitOfPlantInstalled Year Last Unit was Installed |
|
|
|
|
|
|
5 |
InstalledCapacityOfPlant Total Installed Cap (Max Gen Name Plate Ratings-MW) |
|
|
|
(b) |
|
|
6 |
NetPeakDemandOnPlant Net Peak Demand on Plant - MW (60 minutes) |
|
|
|
|
|
|
7 |
PlantHoursConnectedToLoad Plant Hours Connected to Load |
|
|
|
|
(c) |
|
8 |
NetContinuousPlantCapability Net Continuous Plant Capability (Megawatts) |
|
|
|
|
|
|
9 |
NetContinuousPlantCapabilityNotLimitedByCondenserWater When Not Limited by Condenser Water |
|
|
|
|
|
|
10 |
NetContinuousPlantCapabilityLimitedByCondenserWater When Limited by Condenser Water |
|
|
|
|
|
|
11 |
PlantAverageNumberOfEmployees Average Number of Employees |
(d) |
|
|
|
|
(e) |
12 |
NetGenerationExcludingPlantUse Net Generation, Exclusive of Plant Use - kWh |
|
|
|
|
|
|
13 |
CostOfLandAndLandRightsSteamProduction Cost of Plant: Land and Land Rights |
|
|
|
|
|
|
14 |
CostOfStructuresAndImprovementsSteamProduction Structures and Improvements |
|
|
|
|
|
|
15 |
CostOfEquipmentSteamProduction Equipment Costs |
|
|
|
|
|
|
16 |
AssetRetirementCostsSteamProduction Asset Retirement Costs |
|
|
|
|
|
|
17 |
CostOfPlant Total cost (total 13 thru 20) |
|
|
|
|
|
|
18 |
CostPerKilowattOfInstalledCapacity Cost per KW of Installed Capacity (line 17/5) Including |
|
|
|
|
|
|
19 |
OperationSupervisionAndEngineeringExpense Production Expenses: Oper, Supv, & Engr |
|
|
|
|
|
|
20 |
FuelSteamPowerGeneration Fuel |
|
|
|
(f) |
|
|
21 |
CoolantsAndWater Coolants and Water (Nuclear Plants Only) |
|
|||||
22 |
SteamExpensesSteamPowerGeneration Steam Expenses |
|
|
|
|||
23 |
SteamFromOtherSources Steam From Other Sources |
|
|||||
24 |
SteamTransferredCredit Steam Transferred (Cr) |
|
|||||
25 |
ElectricExpensesSteamPowerGeneration Electric Expenses |
|
|
|
|||
26 |
MiscellaneousSteamPowerExpenses Misc Steam (or Nuclear) Power Expenses |
|
|
|
|
|
|
27 |
RentsSteamPowerGeneration Rents |
|
|
|
|
|
|
28 |
Allowances Allowances |
|
|
||||
29 |
MaintenanceSupervisionAndEngineeringSteamPowerGeneration Maintenance Supervision and Engineering |
|
|
|
|
|
|
30 |
MaintenanceOfStructuresSteamPowerGeneration Maintenance of Structures |
|
|
|
|
|
|
31 |
MaintenanceOfBoilerPlantSteamPowerGeneration Maintenance of Boiler (or reactor) Plant |
|
|
|
|||
32 |
MaintenanceOfElectricPlantSteamPowerGeneration Maintenance of Electric Plant |
|
|
|
|
|
|
33 |
MaintenanceOfMiscellaneousSteamPlant Maintenance of Misc Steam (or Nuclear) Plant |
|
|
|
|
|
|
34 |
PowerProductionExpensesSteamPower Total Production Expenses |
|
|
|
|
|
|
35 |
ExpensesPerNetKilowattHour Expenses per Net kWh |
|
|
|
|
|
|
35 |
FuelKindAxis Plant Name |
Copper |
Copper |
Montana |
Montana |
Newman |
Newman |
Palo Verde |
Rio Grande |
Rio Grande |
Rio Grande Unit 9 |
Rio Grande Unit 9 |
36 |
FuelKind Fuel Kind |
|
|
|
|
|
|
|
|
|
|
|
37 |
FuelUnit Fuel Unit |
|
|
|
|
|
|
|
|
|
|
|
38 |
QuantityOfFuelBurned Quantity (Units) of Fuel Burned |
|
|
|
|
|
|
|
|
|
|
|
39 |
FuelBurnedAverageHeatContent Avg Heat Cont - Fuel Burned (btu/indicate if nuclear) |
|
|
|
|
|
|
|
|
|
|
|
40 |
AverageCostOfFuelPerUnitAsDelivered Avg Cost of Fuel/unit, as Delvd f.o.b. during year |
|
|
|
|
|
|
|
|
|
|
|
41 |
AverageCostOfFuelPerUnitBurned Average Cost of Fuel per Unit Burned |
|
|
|
|
|
|
|
|
|
|
|
42 |
AverageCostOfFuelBurnedPerMillionBritishThermalUnit Average Cost of Fuel Burned per Million BTU |
|
|
|
|
|
|
|
|
|
|
|
43 |
AverageCostOfFuelBurnedPerKilowattHourNetGeneration Average Cost of Fuel Burned per kWh Net Gen |
|
|
|
|
|
|
|
|
|
|
|
44 |
AverageBritishThermalUnitPerKilowattHourNetGeneration Average BTU per kWh Net Generation |
|
|
|
|
|
|
|
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: PlantKind |
EPE owns a 15.8% interest in each of the three nuclear generating units and common facilities at Palo Verde. The Palo Verde participants include Arizona Public Service Company which serves as operating agent for Palo Verde, Southern California Edison Company, Public Service Company of New Mexico, Southern California Public Power Authority, Salt River Project Agricultural Improvement and Power District and the Los Angeles Department of Water and Power. EPE is entitled to 15.8% of the energy generated by Palo Verde.
|
(b) Concept: InstalledCapacityOfPlant |
(c) Concept: PlantHoursConnectedToLoad |
Line 7 (applies to Rio Grande, Rio Grande Unit 9, Newman, Montana, and Copper plants) is reported as any hour in which a unit at a plant was connected to load. Partial hours are rounded up to a full hour.
|
(d) Concept: PlantAverageNumberOfEmployees |
(e) Concept: PlantAverageNumberOfEmployees |
Average number of employees for Rio Grande Unit 9 is included in the average number of employees for Rio Grande plant.
|
(f) Concept: FuelSteamPowerGeneration |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Hydroelectric Generating Plant Statistics |
|
Line No. |
Item
(a)
|
FERC Licensed Project No.
Plant Name:
|
1 |
PlantKind Kind of Plant (Run-of-River or Storage) |
|
2 |
PlantConstructionType Plant Construction type (Conventional or Outdoor) |
|
3 |
YearPlantOriginallyConstructed Year Originally Constructed |
|
4 |
YearLastUnitOfPlantInstalled Year Last Unit was Installed |
|
5 |
InstalledCapacityOfPlant Total installed cap (Gen name plate Rating in MW) |
|
6 |
NetPeakDemandOnPlant Net Peak Demand on Plant-Megawatts (60 minutes) |
|
7 |
PlantHoursConnectedToLoad Plant Hours Connect to Load |
|
8 |
NetPlantCapabilityAbstract Net Plant Capability (in megawatts) |
|
9 |
NetPlantCapabilityUnderMostFavorableOperatingConditions (a) Under Most Favorable Oper Conditions |
|
10 |
NetPlantCapabilityUnderMostAdverseOperatingConditions (b) Under the Most Adverse Oper Conditions |
|
11 |
PlantAverageNumberOfEmployees Average Number of Employees |
|
12 |
NetGenerationExcludingPlantUse Net Generation, Exclusive of Plant Use - kWh |
|
13 |
CostOfPlantAbstract Cost of Plant |
|
14 |
CostOfLandAndLandRightsHydroelectricProduction Land and Land Rights |
|
15 |
CostOfStructuresAndImprovementsHydroelectricProduction Structures and Improvements |
|
16 |
CostOfReservoirsDamsAndWaterwaysHydroelectricProduction Reservoirs, Dams, and Waterways |
|
17 |
EquipmentCostsHydroelectricProduction Equipment Costs |
|
18 |
CostOfRoadsRailroadsAndBridgesHydroelectricProduction Roads, Railroads, and Bridges |
|
19 |
AssetRetirementCostsHydroelectricProduction Asset Retirement Costs |
|
20 |
CostOfPlant Total cost (total 13 thru 20) |
|
21 |
CostPerKilowattOfInstalledCapacity Cost per KW of Installed Capacity (line 20 / 5) |
|
22 |
ProductionExpensesAbstract Production Expenses |
|
23 |
OperationSupervisionAndEngineeringExpense Operation Supervision and Engineering |
|
24 |
WaterForPower Water for Power |
|
25 |
HydraulicExpenses Hydraulic Expenses |
|
26 |
ElectricExpensesHydraulicPowerGeneration Electric Expenses |
|
27 |
MiscellaneousHydraulicPowerGenerationExpenses Misc Hydraulic Power Generation Expenses |
|
28 |
RentsHydraulicPowerGeneration Rents |
|
29 |
MaintenanceSupervisionAndEngineeringHydraulicPowerGeneration Maintenance Supervision and Engineering |
|
30 |
MaintenanceOfStructuresHydraulicPowerGeneration Maintenance of Structures |
|
31 |
MaintenanceOfReservoirsDamsAndWaterways Maintenance of Reservoirs, Dams, and Waterways |
|
32 |
MaintenanceOfElectricPlantHydraulicPowerGeneration Maintenance of Electric Plant |
|
33 |
MaintenanceOfMiscellaneousHydraulicPlant Maintenance of Misc Hydraulic Plant |
|
34 |
PowerProductionExpensesHydraulicPower Total Production Expenses (total 23 thru 33) |
|
35 |
ExpensesPerNetKilowattHour Expenses per net kWh |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Pumped Storage Generating Plant Statistics |
|||||||
|
|||||||
Line No. |
Item
(a)
|
FERC Licensed Project No.
Plant Name:
|
|||||
1 |
PlantConstructionType Type of Plant Construction (Conventional or Outdoor) |
||||||
2 |
YearPlantOriginallyConstructed Year Originally Constructed |
||||||
3 |
YearLastUnitOfPlantInstalled Year Last Unit was Installed |
||||||
4 |
InstalledCapacityOfPlant Total installed cap (Gen name plate Rating in MW) |
||||||
5 |
NetPeakDemandOnPlant Net Peak Demaind on Plant-Megawatts (60 minutes) |
|
|||||
6 |
PlantHoursConnectedToLoad Plant Hours Connect to Load While Generating |
|
|||||
7 |
NetContinuousPlantCapability Net Plant Capability (in megawatts) |
|
|||||
8 |
PlantAverageNumberOfEmployees Average Number of Employees |
||||||
9 |
NetGenerationExcludingPlantUse Generation, Exclusive of Plant Use - kWh |
|
|||||
10 |
EnergyUsedForPumping Energy Used for Pumping |
||||||
11 |
NetOutputForLoad Net Output for Load (line 9 - line 10) - Kwh |
|
|||||
12 |
CostOfPlantAbstract Cost of Plant |
||||||
13 |
CostOfLandAndLandRightsPumpedStoragePlant Land and Land Rights |
||||||
14 |
CostOfStructuresAndImprovementsPumpedStoragePlant Structures and Improvements |
|
|||||
15 |
CostOfReservoirsDamsAndWaterwaysPumpedStoragePlant Reservoirs, Dams, and Waterways |
|
|||||
16 |
CostOfWaterWheelsTurbinesAndGeneratorsPumpedStoragePlant Water Wheels, Turbines, and Generators |
|
|||||
17 |
CostOfAccessoryElectricEquipmentPumpedStoragePlant Accessory Electric Equipment |
|
|||||
18 |
CostOfMiscellaneousPowerPlantEquipmentPumpedStoragePlant Miscellaneous Powerplant Equipment |
|
|||||
19 |
CostOfRoadsRailroadsAndBridgesPumpedStoragePlant Roads, Railroads, and Bridges |
|
|||||
20 |
AssetRetirementCostsPumpedStoragePlant Asset Retirement Costs |
|
|||||
21 |
CostOfPlant Total cost (total 13 thru 20) |
||||||
22 |
CostPerKilowattOfInstalledCapacity Cost per KW of installed cap (line 21 / 4) |
||||||
23 |
ProductionExpensesAbstract Production Expenses |
||||||
24 |
OperationSupervisionAndEngineeringExpense Operation Supervision and Engineering |
|
|||||
25 |
WaterForPower Water for Power |
|
|||||
26 |
PumpedStorageExpenses Pumped Storage Expenses |
|
|||||
27 |
ElectricExpensesPumpedStoragePlant Electric Expenses |
|
|||||
28 |
MiscellaneousPumpedStoragePowerGenerationExpenses Misc Pumped Storage Power generation Expenses |
|
|||||
29 |
RentsPumpedStoragePlant Rents |
|
|||||
30 |
MaintenanceSupervisionAndEngineeringPumpedStoragePlant Maintenance Supervision and Engineering |
|
|||||
31 |
MaintenanceOfStructuresPumpedStoragePlant Maintenance of Structures |
|
|||||
32 |
MaintenanceOfReservoirsDamsAndWaterwaysPumpedStoragePlant Maintenance of Reservoirs, Dams, and Waterways |
|
|||||
33 |
MaintenanceOfElectricPlantPumpedStoragePlant Maintenance of Electric Plant |
|
|||||
34 |
MaintenanceOfMiscellaneousPumpedStoragePlant Maintenance of Misc Pumped Storage Plant |
|
|||||
35 |
PowerProductionExpenseBeforePumpingExpenses Production Exp Before Pumping Exp (24 thru 34) |
||||||
36 |
PumpingExpenses Pumping Expenses |
||||||
37 |
PowerProductionExpensesPumpedStoragePlant Total Production Exp (total 35 and 36) |
||||||
38 |
ExpensesPerNetKilowattHour Expenses per kWh (line 37 / 9) |
||||||
39 |
ExpensesPerNetKilowattHourGenerationAndPumping Expenses per KWh of Generation and Pumping (line 37/(line 9 + line 10)) |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
GENERATING PLANT STATISTICS (Small Plants) |
|||||||||||||
|
|||||||||||||
Production Expenses | |||||||||||||
Line No. |
PlantName Name of Plant (a) |
YearPlantOriginallyConstructed Year Orig. Const. (b) |
InstalledCapacityOfPlant Installed Capacity Name Plate Rating (MW) (c) |
NetPeakDemandOnPlant Net Peak Demand MW (60 min) (d) |
NetGenerationExcludingPlantUse Net Generation Excluding Plant Use (e) |
CostOfPlant Cost of Plant (f) |
PlantCostPerMw Plant Cost (Incl Asset Retire. Costs) Per MW (g) |
OperatingExpensesExcludingFuel Operation Exc'l. Fuel (h) |
FuelProductionExpenses Fuel Production Expenses (i) |
MaintenanceProductionExpenses Maintenance Production Expenses (j) |
FuelKind Kind of Fuel (k) |
FuelCostPerMmbtus Fuel Costs (in cents (per Million Btu) (l) |
GenerationType Generation Type (m) |
1 | |||||||||||||
2 | (a) |
(c) |
|||||||||||
3 | (b) |
(d) |
|||||||||||
4 | |||||||||||||
5 | |||||||||||||
6 | |||||||||||||
7 | |||||||||||||
8 | |||||||||||||
9 | |||||||||||||
10 | |||||||||||||
11 |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: CostOfPlant |
(b) Concept: CostOfPlant |
(c) Concept: PlantCostPerMw |
(d) Concept: PlantCostPerMw |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ENERGY STORAGE OPERATIONS (Large Plants) |
|||||||||||||||||||
|
|||||||||||||||||||
Line No. |
Name of the Energy Storage Project (a) |
Functional Classification (b) |
Location of the Project (c) |
MWHs (d) |
MWHs delivered to the grid to support Production (e) |
MWHs delivered to the grid to support Transmission (f) |
MWHs delivered to the grid to support Distribution (g) |
MWHs Lost During Conversion, Storage and Discharge of Energy Production (h) |
MWHs Lost During Conversion, Storage and Discharge of Energy Transmission (i) |
MWHs Lost During Conversion, Storage and Discharge of Energy Distribution (j) |
MWHs Sold (k) |
Revenues from Energy Storage Operations (l) |
Power Purchased for Storage Operations (555.1) (Dollars) (m) |
Fuel Costs from associated fuel accounts for Storage Operations Associated with Self- Generated Power (Dollars) (n) |
Other Costs Associated with Self-Generated Power (Dollars) (o) |
Project Costs included in (p) |
Production (Dollars) (q) |
Transmission (Dollars) (r) |
Distribution (Dollars) (s) |
1 | |||||||||||||||||||
2 | |||||||||||||||||||
3 | |||||||||||||||||||
4 | |||||||||||||||||||
5 | |||||||||||||||||||
6 | |||||||||||||||||||
7 | |||||||||||||||||||
8 | |||||||||||||||||||
9 | |||||||||||||||||||
10 | |||||||||||||||||||
11 | |||||||||||||||||||
12 | |||||||||||||||||||
13 | |||||||||||||||||||
14 | |||||||||||||||||||
15 | |||||||||||||||||||
16 | |||||||||||||||||||
17 | |||||||||||||||||||
18 | |||||||||||||||||||
19 | |||||||||||||||||||
20 | |||||||||||||||||||
21 | |||||||||||||||||||
22 | |||||||||||||||||||
23 | |||||||||||||||||||
24 | |||||||||||||||||||
25 | |||||||||||||||||||
26 | |||||||||||||||||||
27 | |||||||||||||||||||
28 | |||||||||||||||||||
29 | |||||||||||||||||||
30 | |||||||||||||||||||
31 | |||||||||||||||||||
32 | |||||||||||||||||||
33 | |||||||||||||||||||
34 |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
TRANSMISSION LINE STATISTICS |
||||||||||||||||
|
||||||||||||||||
DESIGNATION | VOLTAGE (KV) - (Indicate where other than 60 cycle, 3 phase) | LENGTH (Pole miles) - (In the case of underground lines report circuit miles) | COST OF LINE (Include in column (j) Land, Land rights, and clearing right-of-way) | EXPENSES, EXCEPT DEPRECIATION AND TAXES | ||||||||||||
Line No. |
TransmissionLineStartPoint From |
TransmissionLineEndPoint To |
OperatingVoltageOfTransmissionLine Operating |
DesignedVoltageOfTransmissionLine Designated |
SupportingStructureOfTransmissionLineType Type of Supporting Structure |
LengthForStandAloneTransmissionLines On Structure of Line Designated |
LengthForTransmissionLinesAggregatedWithOtherStructures On Structures of Another Line |
NumberOfTransmissionCircuits Number of Circuits |
SizeOfConductorAndMaterial Size of Conductor and Material |
CostOfLandAndLandRightsTransmissionLines Land |
ConstructionAndOtherCostsTransmissionLines Construction Costs |
OverallCostOfTransmissionLine Total Costs |
OperatingExpensesOfTransmissionLine Operation Expenses |
MaintenanceExpensesOfTransmissionLine Maintenance Expenses |
RentExpensesOfTransmissionLine Rents |
OverallExpensesOfTransmissionLine Total Expenses |
(a) |
(b) |
(c) |
(d) |
(e) |
(f) |
(g) |
(h) |
(i) |
(j) |
(k) |
(l) |
(m) |
(n) |
(o) |
(p) |
|
1 | (a) |
|||||||||||||||
2 | (b) |
|||||||||||||||
3 | ||||||||||||||||
4 | ||||||||||||||||
5 | ||||||||||||||||
6 | ||||||||||||||||
7 | (c) |
|||||||||||||||
8 | (d) |
|||||||||||||||
9 | ||||||||||||||||
10 | ||||||||||||||||
11 | ||||||||||||||||
12 | ||||||||||||||||
13 | (e) |
|||||||||||||||
14 | ||||||||||||||||
15 | ||||||||||||||||
16 | ||||||||||||||||
17 | ||||||||||||||||
18 | ||||||||||||||||
19 | ||||||||||||||||
36 | TOTAL |
|
|
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: TransmissionLineStartPoint |
(b) Concept: TransmissionLineStartPoint |
Line co-owned by Arizona Public Service Company (34.6%), Public Service Company of New Mexico (12.1%), and Salt River Project (34.6%). (The co-owners are not associated companies). EPE is not the operator. Each co-owner shares in the operating and maintenance expenses in proportion to its ownership interest.
|
(c) Concept: TransmissionLineStartPoint |
Public Service Company of New Mexico (not an associated company) co-owns this line with EPE. Public Service Company of New Mexico owns 42.8% of this line, EPE owns 57.2% of this line . Each co-owner shares in the operating and maintenance expenses in proportion to its ownership interest. EPE is the Operating Agent of this line.
|
(d) Concept: TransmissionLineStartPoint |
Public Service Company of New Mexico (not an associated company) co-owns this line with EPE. Public Service Company of New Mexico owns 60% of this line, EPE owns 40% of this line. Each co-owner shares in the operating and maintenance expenses in proportion to its ownership interest. EPE is the Operating Agent of this line.
|
(e) Concept: TransmissionLineStartPoint |
Public Service Company of New Mexico (not an associated company) co-owns this line with EPE. Public Service Company of New Mexico owns 33.3% of this line, EPE owns 66.7% of this line. Each co-owner shares in the operating and maintenance expenses in proportion to its ownership interest. EPE is the Operating Agent of this line.
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
TRANSMISSION LINES ADDED DURING YEAR |
||||||||||||||||||
|
||||||||||||||||||
LINE DESIGNATION | SUPPORTING STRUCTURE | CIRCUITS PER STRUCTURE | CONDUCTORS | LINE COST | ||||||||||||||
Line No. |
TransmissionLineStartPoint From |
TransmissionLineEndPoint To |
LengthOfTransmissionLineAdded Line Length in Miles |
SupportingStructureOfTransmissionLineType Type |
AverageNumberOfSupportingStructuresOfTransmissionLinePerMiles Average Number per Miles |
NumberOfTransmissionCircuitsPerStructurePresent Present |
NumberOfTransmissionCircuitsPerStructureUltimate Ultimate |
ConductorSize Size |
ConductorSpecification Specification |
ConductorConfigurationAndSpacing Configuration and Spacing |
OperatingVoltageOfTransmissionLine Voltage KV (Operating) |
CostOfLandAndLandRightsTransmissionLinesAdded Land and Land Rights |
CostOfPolesTowersAndFixturesTransmissionLinesAdded Poles, Towers and Fixtures |
CostOfConductorsAndDevicesTransmissionLinesAdded Conductors and Devices |
Asset Retire. Costs |
CostOfTransmissionLinesAdded Total |
SupportingStructureConstructionType Construction |
|
(a) |
(b) |
(c) |
(d) |
(e) |
(f) |
(g) |
(h) |
(i) |
(j) |
(k) |
(l) |
(m) |
(n) |
(o) |
(p) |
(q) |
||
1 | ||||||||||||||||||
2 | ||||||||||||||||||
44 |
TOTAL |
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SUBSTATIONS |
||||||||||||
|
||||||||||||
Character of Substation | VOLTAGE (In MVa) | Conversion Apparatus and Special Equipment | ||||||||||
Line No. |
SubstationNameAndLocation Name and Location of Substation (a) |
SubstationCharacterDescription Transmission or Distribution (b) |
SubstationCharacterAttendedOrUnattended Attended or Unattended (b-1) |
PrimaryVoltageLevel Primary Voltage (In MVa) (c) |
SecondaryVoltageLevel Secondary Voltage (In MVa) (d) |
TertiaryVoltageLevel Tertiary Voltage (In MVa) (e) |
SubstationInServiceCapacity Capacity of Substation (In Service) (In MVa) (f) |
NumberOfTransformersInService Number of Transformers In Service (g) |
Number of Spare Transformers (h) |
ConversionApparatusAndSpecialEquipmentType Type of Equipment (i) |
NumberOfConversionApparatusAndSpecialEquipmentUnits Number of Units (j) |
CapacityOfConversionApparatusAndSpecialEquipment Total Capacity (In MVa) (k) |
1 | (a) |
|||||||||||
2 | ||||||||||||
3 | ||||||||||||
4 | ||||||||||||
5 | ||||||||||||
6 | ||||||||||||
7 | ||||||||||||
8 | ||||||||||||
9 | ||||||||||||
10 | ||||||||||||
11 | ||||||||||||
12 | ||||||||||||
13 | ||||||||||||
14 | ||||||||||||
15 | ||||||||||||
16 | ||||||||||||
17 | (b) |
|||||||||||
18 | (c) |
|||||||||||
19 | ||||||||||||
20 | ||||||||||||
21 | ||||||||||||
22 | ||||||||||||
23 | ||||||||||||
24 | ||||||||||||
25 | ||||||||||||
26 | ||||||||||||
27 | ||||||||||||
28 | ||||||||||||
29 | ||||||||||||
30 | ||||||||||||
31 | ||||||||||||
32 | ||||||||||||
33 | ||||||||||||
34 | ||||||||||||
35 | ||||||||||||
36 | ||||||||||||
37 | ||||||||||||
38 | ||||||||||||
39 | ||||||||||||
40 | ||||||||||||
41 | ||||||||||||
42 | ||||||||||||
43 | ||||||||||||
44 | ||||||||||||
45 | ||||||||||||
46 | ||||||||||||
47 | ||||||||||||
48 | ||||||||||||
49 | ||||||||||||
50 | ||||||||||||
51 | (d) |
|||||||||||
52 | ||||||||||||
53 | ||||||||||||
54 | (e) |
|||||||||||
55 | ||||||||||||
56 | ||||||||||||
57 | ||||||||||||
58 | ||||||||||||
59 | ||||||||||||
60 | ||||||||||||
61 | ||||||||||||
62 | ||||||||||||
63 | ||||||||||||
64 | ||||||||||||
65 | ||||||||||||
66 | ||||||||||||
67 | ||||||||||||
68 | ||||||||||||
69 | ||||||||||||
70 | ||||||||||||
71 | (f) |
|||||||||||
72 | ||||||||||||
73 | ||||||||||||
74 | ||||||||||||
75 | ||||||||||||
76 | ||||||||||||
77 | ||||||||||||
78 | ||||||||||||
79 | (g) |
|||||||||||
80 | ||||||||||||
81 | ||||||||||||
82 | ||||||||||||
83 | ||||||||||||
84 | ||||||||||||
85 | ||||||||||||
86 | ||||||||||||
87 | ||||||||||||
88 | ||||||||||||
89 | ||||||||||||
90 | ||||||||||||
91 | ||||||||||||
92 | ||||||||||||
93 | ||||||||||||
94 | ||||||||||||
95 | ||||||||||||
96 | ||||||||||||
97 | ||||||||||||
98 | ||||||||||||
99 | ||||||||||||
100 | ||||||||||||
101 | ||||||||||||
102 | ||||||||||||
103 | ||||||||||||
104 | ||||||||||||
105 | ||||||||||||
106 | ||||||||||||
107 | ||||||||||||
108 | ||||||||||||
109 | ||||||||||||
110 | ||||||||||||
111 | (h) |
|||||||||||
112 | ||||||||||||
113 | ||||||||||||
114 | ||||||||||||
115 | ||||||||||||
116 | ||||||||||||
117 | ||||||||||||
118 | ||||||||||||
119 | ||||||||||||
120 | ||||||||||||
121 | ||||||||||||
122 | ||||||||||||
123 | ||||||||||||
124 | ||||||||||||
125 | ||||||||||||
126 | ||||||||||||
127 | ||||||||||||
128 | ||||||||||||
129 | ||||||||||||
130 | ||||||||||||
131 | ||||||||||||
132 | ||||||||||||
133 | ||||||||||||
134 | ||||||||||||
135 | ||||||||||||
136 | ||||||||||||
137 | ||||||||||||
138 | ||||||||||||
139 | ||||||||||||
140 | ||||||||||||
141 | ||||||||||||
142 | ||||||||||||
143 | ||||||||||||
144 | ||||||||||||
145 | ||||||||||||
146 | ||||||||||||
147 | ||||||||||||
148 | ||||||||||||
149 | ||||||||||||
150 | ||||||||||||
151 | ||||||||||||
152 | ||||||||||||
153 | TotalTransmissionSubstationMember |
|||||||||||
154 | Total |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: SubstationNameAndLocation |
(b) Concept: SubstationNameAndLocation |
(c) Concept: SubstationNameAndLocation |
(d) Concept: SubstationNameAndLocation |
(e) Concept: SubstationNameAndLocation |
(f) Concept: SubstationNameAndLocation |
(g) Concept: SubstationNameAndLocation |
(h) Concept: SubstationNameAndLocation |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
TRANSACTIONS WITH ASSOCIATED (AFFILIATED) COMPANIES |
||||
|
||||
Line No. |
Description of the Good or Service (a) |
Name of Associated/Affiliated Company (b) |
Account(s) Charged or Credited (c) |
Amount Charged or Credited (d) |
1 |
Non-power Goods or Services Provided by Affiliated |
|||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
9 | ||||
10 | ||||
11 | ||||
12 | ||||
13 | ||||
14 | ||||
15 | ||||
16 | ||||
17 | ||||
18 | ||||
19 | ||||
20 |
Non-power Goods or Services Provided for Affiliated |
|||
21 | ||||
22 | ||||
23 | ||||
24 | ||||
25 | ||||
26 | ||||
27 | ||||
28 | ||||
29 | ||||
30 | ||||
31 | ||||
32 | ||||
33 | ||||
34 | ||||
35 | ||||
36 | ||||
37 | ||||
38 | ||||
39 | ||||
40 | ||||
41 | ||||
42 |