|
FERC FINANCIAL REPORT
|
||
These reports are mandatory under the Federal Power Act, Sections 3, 4(a), 304 and 309, and 18 CFR 141.1 and 141.400. Failure to report may result in criminal fines, civil penalties and other sanctions as provided by law. The Federal Energy Regulatory Commission does not consider these reports to be of confidential nature
|
||
Exact Legal Name of Respondent (Company) |
Year/Period of Report End of: |
Schedules |
Pages |
Comparative Balance Sheet | 110-113 |
Statement of Income | 114-117 |
Statement of Retained Earnings | 118-119 |
Statement of Cash Flows | 120-121 |
Notes to Financial Statements | 122-123 |
FERC FORM NO.
REPORT OF MAJOR ELECTRIC UTILITIES, LICENSEES AND OTHER |
||||
IDENTIFICATION |
||||
01 Exact Legal Name of Respondent
|
02 Year/ Period of Report
End of: |
|||
03 Previous Name and Date of Change (If name changed during year)
|
||||
04 Address of Principal Office at End of Period (Street, City, State, Zip Code)
|
||||
05 Name of Contact Person
|
06 Title of Contact Person
|
|||
07 Address of Contact Person (Street, City, State, Zip Code)
|
||||
08 Telephone of Contact Person, Including Area Code
|
09 This Report is An Original / A Resubmission
(1)
☑ An Original ☐ A Resubmission |
10 Date of Report (Mo, Da, Yr)
|
||
Annual Corporate Officer Certification | ||||
The undersigned officer certifies that: I have examined this report and to the best of my knowledge, information, and belief all statements of fact contained in this report are correct statements of the business affairs of the respondent and the financial statements, and other financial information contained in this report, conform in all material respects to the Uniform System of Accounts. | ||||
|
03 Signature
|
04 Date Signed (Mo, Da, Yr)
|
||
Title 18, U.S.C. 1001 makes it a crime for any person to knowingly and willingly to make to any Agency or Department of the United States any false, fictitious or fraudulent statements as to any matter within its jurisdiction. |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
LIST OF SCHEDULES (Electric Utility) |
|||
Enter in column (c) the terms "none," "not applicable," or "NA," as appropriate, where no information or amounts have been reported for certain pages. Omit pages where the respondents are "none," "not applicable," or "NA". |
|||
Line No. |
Title of Schedule (a) |
Reference Page No. (b) |
Remarks (c) |
ScheduleIdentificationAbstract Identification |
1 | ||
ScheduleListOfSchedulesAbstract List of Schedules |
2 | ||
1 |
ScheduleGeneralInformationAbstract General Information |
101 | |
2 |
ScheduleControlOverRespondentAbstract Control Over Respondent |
102 | |
3 |
ScheduleCorporationsControlledByRespondentAbstract Corporations Controlled by Respondent |
103 | |
4 |
ScheduleOfficersAbstract Officers |
104 | |
5 |
ScheduleDirectorsAbstract Directors |
105 | |
6 |
ScheduleInformationOnFormulaRatesAbstract Information on Formula Rates |
106 | |
7 |
ScheduleImportantChangesDuringTheQuarterYearAbstract Important Changes During the Year |
108 | |
8 |
ScheduleComparativeBalanceSheetAbstract Comparative Balance Sheet |
110 | |
9 |
ScheduleStatementOfIncomeAbstract Statement of Income for the Year |
114 | |
10 |
ScheduleRetainedEarningsAbstract Statement of Retained Earnings for the Year |
118 | |
12 |
ScheduleStatementOfCashFlowsAbstract Statement of Cash Flows |
120 | |
12 |
ScheduleNotesToFinancialStatementsAbstract Notes to Financial Statements |
122 | |
13 |
ScheduleStatementOfAccumulatedOtherComprehensiveIncomeAndHedgingActivitiesAbstract Statement of Accum Other Comp Income, Comp Income, and Hedging Activities |
122a | |
14 |
ScheduleSummaryOfUtilityPlantAndAccumulatedProvisionsForDepreciationAmortizationAndDepletionAbstract Summary of Utility Plant & Accumulated Provisions for Dep, Amort & Dep |
200 | |
15 |
ScheduleNuclearFuelMaterialsAbstract Nuclear Fuel Materials |
202 | |
16 |
ScheduleElectricPlantInServiceAbstract Electric Plant in Service |
204 | |
17 |
ScheduleElectricPropertyLeasedToOthersAbstract Electric Plant Leased to Others |
213 | |
18 |
ScheduleElectricPlantHeldForFutureUseAbstract Electric Plant Held for Future Use |
214 | |
19 |
ScheduleConstructionWorkInProgressElectricAbstract Construction Work in Progress-Electric |
216 | |
20 |
ScheduleAccumulatedProvisionForDepreciationOfElectricUtilityPlantAbstract Accumulated Provision for Depreciation of Electric Utility Plant |
219 | |
21 |
ScheduleInvestmentsInSubsidiaryCompaniesAbstract Investment of Subsidiary Companies |
224 | |
22 |
ScheduleMaterialsAndSuppliesAbstract Materials and Supplies |
227 | |
23 |
ScheduleAllowanceInventoryAbstract Allowances |
228 | |
24 |
ScheduleExtraordinaryPropertyLossesAbstract Extraordinary Property Losses |
230a | |
25 |
ScheduleUnrecoveredPlantAndRegulatoryStudyCostsAbstract Unrecovered Plant and Regulatory Study Costs |
230b | |
26 |
ScheduleTransmissionServiceAndGenerationInterconnectionStudyCostsAbstract Transmission Service and Generation Interconnection Study Costs |
231 | |
27 |
ScheduleOtherRegulatoryAssetsAbstract Other Regulatory Assets |
232 | |
28 |
ScheduleMiscellaneousDeferredDebitsAbstract Miscellaneous Deferred Debits |
233 | |
29 |
ScheduleAccumulatedDeferredIncomeTaxesAbstract Accumulated Deferred Income Taxes |
234 | |
30 |
ScheduleCapitalStockAbstract Capital Stock |
250 | |
31 |
ScheduleOtherPaidInCapitalAbstract Other Paid-in Capital |
253 | |
32 |
ScheduleCapitalStockExpenseAbstract Capital Stock Expense |
254b | |
33 |
ScheduleLongTermDebtAbstract Long-Term Debt |
256 | |
34 |
ScheduleReconciliationOfReportedNetIncomeWithTaxableIncomeForFederalIncomeTaxesAbstract Reconciliation of Reported Net Income with Taxable Inc for Fed Inc Tax |
261 | |
35 |
ScheduleTaxesAccruedPrepaidAndChargedDuringYearDistributionOfTaxesChargedAbstract Taxes Accrued, Prepaid and Charged During the Year |
262 | |
36 |
ScheduleAccumulatedDeferredInvestmentTaxCreditsAbstract Accumulated Deferred Investment Tax Credits |
266 | |
37 |
ScheduleOtherDeferredCreditsAbstract Other Deferred Credits |
269 | |
38 |
ScheduleAccumulatedDeferredIncomeTaxesAcceleratedAmortizationPropertyAbstract Accumulated Deferred Income Taxes-Accelerated Amortization Property |
272 | |
39 |
ScheduleAccumulatedDeferredIncomeTaxesOtherPropertyAbstract Accumulated Deferred Income Taxes-Other Property |
274 | |
40 |
ScheduleAccumulatedDeferredIncomeTaxesOtherAbstract Accumulated Deferred Income Taxes-Other |
276 | |
41 |
ScheduleOtherRegulatoryLiabilitiesAbstract Other Regulatory Liabilities |
278 | |
42 |
ScheduleElectricOperatingRevenuesAbstract Electric Operating Revenues |
300 | |
43 |
ScheduleRegionalTransmissionServiceRevenuesAbstract Regional Transmission Service Revenues (Account 457.1) |
302 | |
44 |
ScheduleSalesOfElectricityByRateSchedulesAbstract Sales of Electricity by Rate Schedules |
304 | |
45 |
ScheduleSalesForResaleAbstract Sales for Resale |
310 | |
46 |
ScheduleElectricOperationsAndMaintenanceExpensesAbstract Electric Operation and Maintenance Expenses |
320 | |
47 |
SchedulePurchasedPowerAbstract Purchased Power |
326 | |
48 |
ScheduleTransmissionOfElectricityForOthersAbstract Transmission of Electricity for Others |
328 | |
49 |
ScheduleTransmissionOfElectricityByIsoOrRtoAbstract Transmission of Electricity by ISO/RTOs |
331 | |
50 |
ScheduleTransmissionOfElectricityByOthersAbstract Transmission of Electricity by Others |
332 | |
51 |
ScheduleMiscellaneousGeneralExpensesAbstract Miscellaneous General Expenses-Electric |
335 | |
52 |
ScheduleDepreciationDepletionAndAmortizationAbstract Depreciation and Amortization of Electric Plant (Account 403, 404, 405) |
336 | |
53 |
ScheduleRegulatoryCommissionExpensesAbstract Regulatory Commission Expenses |
350 | |
54 |
ScheduleResearchDevelopmentOrDemonstrationExpendituresAbstract Research, Development and Demonstration Activities |
352 | |
55 |
ScheduleDistributionOfSalariesAndWagesAbstract Distribution of Salaries and Wages |
354 | |
56 |
ScheduleCommonUtilityPlantAndExpensesAbstract Common Utility Plant and Expenses |
356 | |
57 |
ScheduleAmountsIncludedInIsoOrRtoSettlementAbstract Amounts included in ISO/RTO Settlement Statements |
397 | |
58 |
SchedulePurchasesSalesOfAncillaryServicesAbstract Purchase and Sale of Ancillary Services |
398 | |
59 |
ScheduleMonthlyTransmissionSystemPeakLoadAbstract Monthly Transmission System Peak Load |
400 | |
60 |
ScheduleMonthlyIsoOrRtoTransmissionSystemPeakLoadAbstract Monthly ISO/RTO Transmission System Peak Load |
400a | |
61 |
ScheduleElectricEnergyAccountAbstract Electric Energy Account |
401a | |
62 |
ScheduleMonthlyPeakAndOutputAbstract Monthly Peaks and Output |
401b | |
63 |
ScheduleSteamElectricGeneratingPlantStatisticsAbstract Steam Electric Generating Plant Statistics |
402 | |
64 |
ScheduleHydroelectricGeneratingPlantStatisticsAbstract Hydroelectric Generating Plant Statistics |
406 | |
65 |
SchedulePumpedStorageGeneratingPlantStatisticsAbstract Pumped Storage Generating Plant Statistics |
408 | |
66 |
ScheduleGeneratingPlantStatisticsAbstract Generating Plant Statistics Pages |
410 | |
0 |
ScheduleEnergyStorageOperationsLargePlantsAbstract Energy Storage Operations (Large Plants) |
414 | |
67 |
ScheduleTransmissionLineStatisticsAbstract Transmission Line Statistics Pages |
422 | |
68 |
ScheduleTransmissionLinesAddedAbstract Transmission Lines Added During Year |
424 | |
69 |
ScheduleSubstationsAbstract Substations |
426 | |
70 |
ScheduleTransactionsWithAssociatedAffiliatedCompaniesAbstract Transactions with Associated (Affiliated) Companies |
429 | |
71 |
FootnoteDataAbstract Footnote Data |
450 | |
StockholdersReportsAbstract Stockholders' Reports (check appropriate box) |
|||
Stockholders' Reports Check appropriate box:
☐ Two copies will be submitted ☐ No annual report to stockholders is prepared |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
GENERAL INFORMATION |
|||
1. Provide name and title of officer having custody of the general corporate books of account and address of office where the general corporate books are kept, and address of office where any other corporate books of account are kept, if different from that where the general corporate books are kept.
|
|||
2. Provide the name of the State under the laws of which respondent is incorporated, and date of incorporation. If incorporated under a special law, give reference to such law. If not incorporated, state that fact and give the type of organization and the date organized.
|
|||
3. If at any time during the year the property of respondent was held by a receiver or trustee, give (a) name of receiver or trustee, (b) date such receiver or trustee took possession, (c) the authority by which the receivership or trusteeship was created, and (d) date when possession by receiver or trustee ceased.
|
|||
4. State the classes or utility and other services furnished by respondent during the year in each State in which the respondent operated.
|
|||
5. Have you engaged as the principal accountant to audit your financial statements an accountant who is not the principal accountant for your previous year's certified financial statements?
(1)
☐ Yes
(2)
☑ No |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
CONTROL OVER RESPONDENT |
||||
1. If any corporation, business trust, or similar organization or a combination of such organizations jointly held control over the respondent at the end of the year, state name of controlling corporation or organization, manner in which control was held, and extent of control. If control was in a holding company organization, show the chain of ownership or control to the main parent company or organization. If control was held by a trustee(s), state name of trustee(s), name of beneficiary or beneficiaries for whom trust was maintained, and purpose of the trust. |
||||
CH Energy Group, Inc., which after a one-for-one share exchange on December 15, 1999 became the holding company parent of Central Hudson and its existing subsidiaries.On February 21, 2012, CH Energy Group announced that it had entered into an agreement and plan of merger under which it agreed, subject to shareholder approval and approval of applicable regulatory authorities, to be acquired by Fortis, Inc. for $65 per share of common stock in cash. On June 13, 2013, the New York Public Service Commission voted to approve acquisition of CH Energy Group by Fortis, Inc. On June 27, 2013 after receipt, review and acceptance of the Order Authorizing Acquisition Subject to Conditions, the acquisition was completed. All of CH Energy Group's common stock is indirectly owned by Fortis, Inc. |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
CORPORATIONS CONTROLLED BY RESPONDENT |
||||
|
||||
Line No. |
NameOfCompanyControlledByRespondent Name of Company Controlled (a) |
CompanyControlledByRespondentKindOfBusinessDescription Kind of Business (b) |
VotingStockOwnedByRespondentPercentage Percent Voting Stock Owned (c) |
FootnoteReferences Footnote Ref. (d) |
1 | ||||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
9 | ||||
10 | ||||
11 | ||||
12 | ||||
13 | ||||
14 | ||||
15 | ||||
16 | ||||
17 | ||||
18 | ||||
19 | ||||
20 | ||||
21 | ||||
22 | ||||
23 | ||||
24 | ||||
25 | ||||
26 | ||||
27 |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
OFFICERS |
|||||
|
|||||
Line No. |
OfficerTitle Title (a) |
OfficerName Name of Officer (b) |
OfficerSalary Salary for Year (c) |
DateOfficerIncumbencyStarted Date Started in Period (d) |
DateOfficerIncumbencyEnded Date Ended in Period (e) |
1 | |||||
2 | |||||
3 | |||||
4 | |||||
5 | |||||
6 | |||||
7 | |||||
8 | (a) |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: OfficerName |
Notes:
- Joseph R. Koczko, General Counsel and Corporate Secretary, is employed by the respondent's outside Legal Council, and does not receive compensation directly from the respondent.
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
DIRECTORS |
|||||
|
|||||
Line No. |
NameAndTitleOfDirector Name (and Title) of Director (a) |
PrincipalBusinessAddress Principal Business Address (b) |
MemberOfTheExecutiveCommittee Member of the Executive Committee (c) |
ChairmanOfTheExecutiveCommittee Chairman of the Executive Committee (d) |
|
1 | |||||
2 | |||||
3 | |||||
4 | |||||
5 | |||||
6 | |||||
7 | |||||
8 |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
INFORMATION ON FORMULA RATES |
|||
Does the respondent have formula rates? |
☐ Yes ☐ No |
||
|
|||
Line No. |
RateScheduleTariffNumber FERC Rate Schedule or Tariff Number (a) |
ProceedingDocketNumber FERC Proceeding (b) |
|
1 | |||
2 | |||
3 | |||
4 | |||
5 | |||
6 | |||
7 | |||
8 | |||
9 | |||
10 | |||
11 | |||
12 | |||
13 | |||
14 | |||
15 | |||
16 | |||
17 | |||
18 | |||
19 | |||
20 | |||
21 | |||
22 | |||
23 | |||
24 | |||
25 | |||
26 | |||
27 | |||
28 | |||
29 | |||
30 | |||
31 | |||
32 | |||
33 | |||
34 | |||
35 | |||
36 | |||
37 | |||
38 | |||
39 | |||
40 | |||
41 |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
INFORMATION ON FORMULA RATES - FERC Rate Schedule/Tariff Number FERC Proceeding |
|||||
Does the respondent file with the Commission annual (or more frequent) filings containing the inputs to the formula rate(s)? |
☐ Yes ☑ No (Checked by default - Not explicitly defined) |
||||
|
|||||
Line No. |
AccessionNumber Accession No. (a) |
DocumentDate Document Date / Filed Date (b) |
DocketNumber Docket No. (c) |
DescriptionOfFiling Description (d) |
RateScheduleTariffNumber Formula Rate FERC Rate Schedule Number or Tariff Number (e) |
1 | |||||
2 | |||||
3 | |||||
4 | |||||
5 | |||||
6 | |||||
7 | |||||
8 | |||||
9 | |||||
10 | |||||
11 | |||||
12 | |||||
13 | |||||
14 | |||||
15 | |||||
16 | |||||
17 | |||||
18 | |||||
19 | |||||
20 | |||||
21 | |||||
22 | |||||
23 | |||||
24 | |||||
25 | |||||
26 | |||||
27 | |||||
28 | |||||
29 | |||||
30 | |||||
31 | |||||
32 | |||||
33 | |||||
34 | |||||
35 | |||||
36 | |||||
37 | |||||
38 | |||||
39 | |||||
40 | |||||
41 | |||||
42 | |||||
43 | |||||
44 | |||||
45 | |||||
46 |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
INFORMATION ON FORMULA RATES - Formula Rate Variances |
||||
|
||||
Line No. |
PageNumberOfFormulaRateVariances Page No(s). (a) |
ScheduleOfFormulaRateVariances Schedule (b) |
ColumnOfFormulaRateVariances Column (c) |
LineNumberOfFormulaRateVariances Line No. (d) |
1 | ||||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
9 | ||||
10 | ||||
11 | ||||
12 | ||||
13 | ||||
14 | ||||
15 | ||||
16 | ||||
17 | ||||
18 | ||||
19 | ||||
20 | ||||
21 | ||||
22 | ||||
23 | ||||
24 | ||||
25 | ||||
26 | ||||
27 | ||||
28 | ||||
29 | ||||
30 | ||||
31 | ||||
32 | ||||
33 | ||||
34 | ||||
35 | ||||
36 | ||||
37 | ||||
38 | ||||
39 | ||||
40 | ||||
41 | ||||
42 | ||||
43 | ||||
44 |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
IMPORTANT CHANGES DURING THE QUARTER/YEAR |
||||
Give particulars (details) concerning the matters indicated below. Make the statements explicit and precise, and number them in accordance with the inquiries. Each inquiry should be answered. Enter "none," "not applicable," or "NA" where applicable. If information which answers an inquiry is given elsewhere in the report, make a reference to the schedule in which it appears.
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
13. Changes to officers and directors of Central Hudson for the year ended December 31, 2021 are as follows: Jocelyn Perry resigned from the Central Hudson Board of Directors effective March 31, 2021. Effective April 1, 2021, Susan Gray joined the Central Hudson Board of Directors. James P. Laurito resigned from the Central Hudson Board of Directors effective December 31, 2021. Effective January 1, 2022, James R. Reid joined the Central Hudson Board of Directors. Anthony S. Campagiorni’s title changed from VP of Customer Services and Gas Operations to Senior VP of Customer Services and Gas Operations effective January 1, 2022. Sharon A McGinnis’s title changed from VP of Human Resources and Safety to Senior VP of Human Resources and Safety effective January 1, 2022. |
||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
COMPARATIVE BALANCE SHEET (ASSETS AND OTHER DEBITS) |
||||
Line No. |
Title of Account (a) |
Ref. Page No. (b) |
Current Year End of Quarter/Year Balance (c) |
Prior Year End Balance 12/31 (d) |
1 |
UtilityPlantAbstract UTILITY PLANT |
|||
2 |
UtilityPlant Utility Plant (101-106, 114) |
200 |
|
|
3 |
ConstructionWorkInProgress Construction Work in Progress (107) |
200 |
|
|
4 |
UtilityPlantAndConstructionWorkInProgress TOTAL Utility Plant (Enter Total of lines 2 and 3) |
|
|
|
5 |
AccumulatedProvisionForDepreciationAmortizationAndDepletionOfPlantUtility (Less) Accum. Prov. for Depr. Amort. Depl. (108, 110, 111, 115) |
200 |
|
|
6 |
UtilityPlantNet Net Utility Plant (Enter Total of line 4 less 5) |
|
|
|
7 |
NuclearFuelInProcessOfRefinementConversionEnrichmentAndFabrication Nuclear Fuel in Process of Ref., Conv., Enrich., and Fab. (120.1) |
202 |
||
8 |
NuclearFuelMaterialsAndAssembliesStockAccountMajorOnly Nuclear Fuel Materials and Assemblies-Stock Account (120.2) |
|||
9 |
NuclearFuelAssembliesInReactorMajorOnly Nuclear Fuel Assemblies in Reactor (120.3) |
|||
10 |
SpentNuclearFuelMajorOnly Spent Nuclear Fuel (120.4) |
|||
11 |
NuclearFuelUnderCapitalLeases Nuclear Fuel Under Capital Leases (120.6) |
|||
12 |
AccumulatedProvisionForAmortizationOfNuclearFuelAssemblies (Less) Accum. Prov. for Amort. of Nucl. Fuel Assemblies (120.5) |
202 |
||
13 |
NuclearFuelNet Net Nuclear Fuel (Enter Total of lines 7-11 less 12) |
|||
14 |
UtilityPlantAndNuclearFuelNet Net Utility Plant (Enter Total of lines 6 and 13) |
|
|
|
15 |
OtherElectricPlantAdjustments Utility Plant Adjustments (116) |
|||
16 |
GasStoredUndergroundNoncurrent Gas Stored Underground - Noncurrent (117) |
|||
17 |
OtherPropertyAndInvestmentsAbstract OTHER PROPERTY AND INVESTMENTS |
|||
18 |
NonutilityProperty Nonutility Property (121) |
|
|
|
19 |
AccumulatedProvisionForDepreciationAndAmortizationOfNonutilityProperty (Less) Accum. Prov. for Depr. and Amort. (122) |
|||
20 |
InvestmentInAssociatedCompanies Investments in Associated Companies (123) |
|||
21 |
InvestmentInSubsidiaryCompanies Investment in Subsidiary Companies (123.1) |
224 |
||
23 |
NoncurrentPortionOfAllowances Noncurrent Portion of Allowances |
228 |
||
24 |
OtherInvestments Other Investments (124) |
|
|
|
25 |
SinkingFunds Sinking Funds (125) |
|||
26 |
DepreciationFund Depreciation Fund (126) |
|||
27 |
AmortizationFundFederal Amortization Fund - Federal (127) |
|||
28 |
OtherSpecialFunds Other Special Funds (128) |
|
|
|
29 |
SpecialFunds Special Funds (Non Major Only) (129) |
|||
30 |
DerivativeInstrumentAssetsLongTerm Long-Term Portion of Derivative Assets (175) |
|||
31 |
DerivativeInstrumentAssetsHedgesLongTerm Long-Term Portion of Derivative Assets - Hedges (176) |
|||
32 |
OtherPropertyAndInvestments TOTAL Other Property and Investments (Lines 18-21 and 23-31) |
|
|
|
33 |
CurrentAndAccruedAssetsAbstract CURRENT AND ACCRUED ASSETS |
|||
34 |
CashAndWorkingFunds Cash and Working Funds (Non-major Only) (130) |
|||
35 |
Cash Cash (131) |
|
|
|
36 |
SpecialDeposits Special Deposits (132-134) |
|
|
|
37 |
WorkingFunds Working Fund (135) |
|
|
|
38 |
TemporaryCashInvestments Temporary Cash Investments (136) |
|||
39 |
NotesReceivable Notes Receivable (141) |
|||
40 |
CustomerAccountsReceivable Customer Accounts Receivable (142) |
|
|
|
41 |
OtherAccountsReceivable Other Accounts Receivable (143) |
|
|
|
42 |
AccumulatedProvisionForUncollectibleAccountsCredit (Less) Accum. Prov. for Uncollectible Acct.-Credit (144) |
|
|
|
43 |
NotesReceivableFromAssociatedCompanies Notes Receivable from Associated Companies (145) |
|||
44 |
AccountsReceivableFromAssociatedCompanies Accounts Receivable from Assoc. Companies (146) |
|
|
|
45 |
FuelStock Fuel Stock (151) |
227 |
|
|
46 |
FuelStockExpensesUndistributed Fuel Stock Expenses Undistributed (152) |
227 |
||
47 |
Residuals Residuals (Elec) and Extracted Products (153) |
227 |
||
48 |
PlantMaterialsAndOperatingSupplies Plant Materials and Operating Supplies (154) |
227 |
|
|
49 |
Merchandise Merchandise (155) |
227 |
||
50 |
OtherMaterialsAndSupplies Other Materials and Supplies (156) |
227 |
||
51 |
NuclearMaterialsHeldForSale Nuclear Materials Held for Sale (157) |
202/227 |
||
52 |
AllowanceInventoryAndWithheld Allowances (158.1 and 158.2) |
228 |
||
53 |
NoncurrentPortionOfAllowances (Less) Noncurrent Portion of Allowances |
228 |
||
54 |
StoresExpenseUndistributed Stores Expense Undistributed (163) |
227 |
|
|
55 |
GasStoredCurrent Gas Stored Underground - Current (164.1) |
|||
56 |
LiquefiedNaturalGasStoredAndHeldForProcessing Liquefied Natural Gas Stored and Held for Processing (164.2-164.3) |
|||
57 |
Prepayments Prepayments (165) |
|
|
|
58 |
AdvancesForGas Advances for Gas (166-167) |
|||
59 |
InterestAndDividendsReceivable Interest and Dividends Receivable (171) |
|||
60 |
RentsReceivable Rents Receivable (172) |
|
|
|
61 |
AccruedUtilityRevenues Accrued Utility Revenues (173) |
|
|
|
62 |
MiscellaneousCurrentAndAccruedAssets Miscellaneous Current and Accrued Assets (174) |
|
|
|
63 |
DerivativeInstrumentAssets Derivative Instrument Assets (175) |
|
||
64 |
DerivativeInstrumentAssetsLongTerm (Less) Long-Term Portion of Derivative Instrument Assets (175) |
|||
65 |
DerivativeInstrumentAssetsHedges Derivative Instrument Assets - Hedges (176) |
|||
66 |
DerivativeInstrumentAssetsHedgesLongTerm (Less) Long-Term Portion of Derivative Instrument Assets - Hedges (176) |
|||
67 |
CurrentAndAccruedAssets Total Current and Accrued Assets (Lines 34 through 66) |
|
|
|
68 |
DeferredDebitsAbstract DEFERRED DEBITS |
|||
69 |
UnamortizedDebtExpense Unamortized Debt Expenses (181) |
|
|
|
70 |
ExtraordinaryPropertyLosses Extraordinary Property Losses (182.1) |
230a |
||
71 |
UnrecoveredPlantAndRegulatoryStudyCosts Unrecovered Plant and Regulatory Study Costs (182.2) |
230b |
||
72 |
OtherRegulatoryAssets Other Regulatory Assets (182.3) |
232 |
|
|
73 |
PreliminarySurveyAndInvestigationCharges Prelim. Survey and Investigation Charges (Electric) (183) |
|||
74 |
PreliminaryNaturalGasSurveyAndInvestigationChargesAndOtherPreliminarySurveyAndInvestigationCharges Preliminary Natural Gas Survey and Investigation Charges 183.1) |
|||
75 |
OtherPreliminarySurveyAndInvestigationCharges Other Preliminary Survey and Investigation Charges (183.2) |
|||
76 |
ClearingAccounts Clearing Accounts (184) |
|
|
|
77 |
TemporaryFacilities Temporary Facilities (185) |
|||
78 |
MiscellaneousDeferredDebits Miscellaneous Deferred Debits (186) |
233 |
|
|
79 |
DeferredLossesFromDispositionOfUtilityPlant Def. Losses from Disposition of Utility Plt. (187) |
|||
80 |
ResearchDevelopmentAndDemonstrationExpenditures Research, Devel. and Demonstration Expend. (188) |
352 |
|
|
81 |
UnamortizedLossOnReacquiredDebt Unamortized Loss on Reaquired Debt (189) |
|
|
|
82 |
AccumulatedDeferredIncomeTaxes Accumulated Deferred Income Taxes (190) |
234 |
|
|
83 |
UnrecoveredPurchasedGasCosts Unrecovered Purchased Gas Costs (191) |
|||
84 |
DeferredDebits Total Deferred Debits (lines 69 through 83) |
|
|
|
85 |
AssetsAndOtherDebits TOTAL ASSETS (lines 14-16, 32, 67, and 84) |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
COMPARATIVE BALANCE SHEET (LIABILITIES AND OTHER CREDITS) |
||||
Line No. |
Title of Account (a) |
Ref. Page No. (b) |
Current Year End of Quarter/Year Balance (c) |
Prior Year End Balance 12/31 (d) |
1 |
ProprietaryCapitalAbstract PROPRIETARY CAPITAL |
|||
2 |
CommonStockIssued Common Stock Issued (201) |
250 |
|
|
3 |
PreferredStockIssued Preferred Stock Issued (204) |
250 |
|
|
4 |
CapitalStockSubscribed Capital Stock Subscribed (202, 205) |
|||
5 |
StockLiabilityForConversion Stock Liability for Conversion (203, 206) |
|||
6 |
PremiumOnCapitalStock Premium on Capital Stock (207) |
|
|
|
7 |
OtherPaidInCapital Other Paid-In Capital (208-211) |
253 |
|
|
8 |
InstallmentsReceivedOnCapitalStock Installments Received on Capital Stock (212) |
252 |
||
9 |
DiscountOnCapitalStock (Less) Discount on Capital Stock (213) |
254 |
||
10 |
CapitalStockExpense (Less) Capital Stock Expense (214) |
254b |
|
|
11 |
RetainedEarnings Retained Earnings (215, 215.1, 216) |
118 |
|
|
12 |
UnappropriatedUndistributedSubsidiaryEarnings Unappropriated Undistributed Subsidiary Earnings (216.1) |
118 |
||
13 |
ReacquiredCapitalStock (Less) Reaquired Capital Stock (217) |
250 |
||
14 |
NoncorporateProprietorship Noncorporate Proprietorship (Non-major only) (218) |
|||
15 |
AccumulatedOtherComprehensiveIncome Accumulated Other Comprehensive Income (219) |
122(a)(b) |
|
|
16 |
ProprietaryCapital Total Proprietary Capital (lines 2 through 15) |
|
|
|
17 |
LongTermDebtAbstract LONG-TERM DEBT |
|||
18 |
Bonds Bonds (221) |
256 |
||
19 |
ReacquiredBonds (Less) Reaquired Bonds (222) |
256 |
||
20 |
AdvancesFromAssociatedCompanies Advances from Associated Companies (223) |
256 |
||
21 |
OtherLongTermDebt Other Long-Term Debt (224) |
256 |
|
|
22 |
UnamortizedPremiumOnLongTermDebt Unamortized Premium on Long-Term Debt (225) |
|||
23 |
UnamortizedDiscountOnLongTermDebtDebit (Less) Unamortized Discount on Long-Term Debt-Debit (226) |
|||
24 |
LongTermDebt Total Long-Term Debt (lines 18 through 23) |
|
|
|
25 |
OtherNoncurrentLiabilitiesAbstract OTHER NONCURRENT LIABILITIES |
|||
26 |
ObligationsUnderCapitalLeaseNoncurrent Obligations Under Capital Leases - Noncurrent (227) |
|
|
|
27 |
AccumulatedProvisionForPropertyInsurance Accumulated Provision for Property Insurance (228.1) |
|||
28 |
AccumulatedProvisionForInjuriesAndDamages Accumulated Provision for Injuries and Damages (228.2) |
|
|
|
29 |
AccumulatedProvisionForPensionsAndBenefits Accumulated Provision for Pensions and Benefits (228.3) |
|
|
|
30 |
AccumulatedMiscellaneousOperatingProvisions Accumulated Miscellaneous Operating Provisions (228.4) |
|||
31 |
AccumulatedProvisionForRateRefunds Accumulated Provision for Rate Refunds (229) |
|||
32 |
LongTermPortionOfDerivativeInstrumentLiabilities Long-Term Portion of Derivative Instrument Liabilities |
|||
33 |
LongTermPortionOfDerivativeInstrumentLiabilitiesHedges Long-Term Portion of Derivative Instrument Liabilities - Hedges |
|||
34 |
AssetRetirementObligations Asset Retirement Obligations (230) |
|
|
|
35 |
OtherNoncurrentLiabilities Total Other Noncurrent Liabilities (lines 26 through 34) |
|
|
|
36 |
CurrentAndAccruedLiabilitiesAbstract CURRENT AND ACCRUED LIABILITIES |
|||
37 |
NotesPayable Notes Payable (231) |
|
|
|
38 |
AccountsPayable Accounts Payable (232) |
|
|
|
39 |
NotesPayableToAssociatedCompanies Notes Payable to Associated Companies (233) |
|||
40 |
AccountsPayableToAssociatedCompanies Accounts Payable to Associated Companies (234) |
|
|
|
41 |
CustomerDeposits Customer Deposits (235) |
|
|
|
42 |
TaxesAccrued Taxes Accrued (236) |
262 |
|
|
43 |
InterestAccrued Interest Accrued (237) |
|
|
|
44 |
DividendsDeclared Dividends Declared (238) |
|||
45 |
MaturedLongTermDebt Matured Long-Term Debt (239) |
|||
46 |
MaturedInterest Matured Interest (240) |
|||
47 |
TaxCollectionsPayable Tax Collections Payable (241) |
|
|
|
48 |
MiscellaneousCurrentAndAccruedLiabilities Miscellaneous Current and Accrued Liabilities (242) |
|
|
|
49 |
ObligationsUnderCapitalLeasesCurrent Obligations Under Capital Leases-Current (243) |
|
|
|
50 |
DerivativesInstrumentLiabilities Derivative Instrument Liabilities (244) |
|
|
|
51 |
LongTermPortionOfDerivativeInstrumentLiabilities (Less) Long-Term Portion of Derivative Instrument Liabilities |
|||
52 |
DerivativeInstrumentLiabilitiesHedges Derivative Instrument Liabilities - Hedges (245) |
|||
53 |
LongTermPortionOfDerivativeInstrumentLiabilitiesHedges (Less) Long-Term Portion of Derivative Instrument Liabilities-Hedges |
|||
54 |
CurrentAndAccruedLiabilities Total Current and Accrued Liabilities (lines 37 through 53) |
|
|
|
55 |
DeferredCreditsAbstract DEFERRED CREDITS |
|||
56 |
CustomerAdvancesForConstruction Customer Advances for Construction (252) |
|
|
|
57 |
AccumulatedDeferredInvestmentTaxCredits Accumulated Deferred Investment Tax Credits (255) |
266 |
||
58 |
DeferredGainsFromDispositionOfUtilityPlant Deferred Gains from Disposition of Utility Plant (256) |
|||
59 |
OtherDeferredCredits Other Deferred Credits (253) |
269 |
|
|
60 |
OtherRegulatoryLiabilities Other Regulatory Liabilities (254) |
278 |
|
|
61 |
UnamortizedGainOnReacquiredDebt Unamortized Gain on Reaquired Debt (257) |
|||
62 |
AccumulatedDeferredIncomeTaxesAcceleratedAmortizationProperty Accum. Deferred Income Taxes-Accel. Amort.(281) |
272 |
||
63 |
AccumulatedDeferredIncomeTaxesOtherProperty Accum. Deferred Income Taxes-Other Property (282) |
|
|
|
64 |
AccumulatedDeferredIncomeTaxesOther Accum. Deferred Income Taxes-Other (283) |
|
|
|
65 |
DeferredCredits Total Deferred Credits (lines 56 through 64) |
|
|
|
66 |
LiabilitiesAndOtherCredits TOTAL LIABILITIES AND STOCKHOLDER EQUITY (lines 16, 24, 35, 54 and 65) |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
STATEMENT OF INCOME |
|||||||||||||
Quarterly
Annual or Quarterly if applicable
|
|||||||||||||
Line No. |
Title of Account (a) |
(Ref.) Page No. (b) |
Total Current Year to Date Balance for Quarter/Year (c) |
Total Prior Year to Date Balance for Quarter/Year (d) |
Current 3 Months Ended - Quarterly Only - No 4th Quarter (e) |
Prior 3 Months Ended - Quarterly Only - No 4th Quarter (f) |
Electric Utility Current Year to Date (in dollars) (g) |
Electric Utility Previous Year to Date (in dollars) (h) |
Gas Utiity Current Year to Date (in dollars) (i) |
Gas Utility Previous Year to Date (in dollars) (j) |
Other Utility Current Year to Date (in dollars) (k) |
Other Utility Previous Year to Date (in dollars) (l) |
|
1 |
UtilityOperatingIncomeAbstract UTILITY OPERATING INCOME |
||||||||||||
2 |
OperatingRevenues Operating Revenues (400) |
300 |
|
|
|
|
|
|
|||||
3 |
OperatingExpensesAbstract Operating Expenses |
||||||||||||
4 |
OperationExpense Operation Expenses (401) |
320 |
|
|
|
|
|
|
|||||
5 |
MaintenanceExpense Maintenance Expenses (402) |
320 |
|
|
|
|
|
|
|||||
6 |
DepreciationExpense Depreciation Expense (403) |
336 |
|
|
|
|
|
|
|||||
7 |
DepreciationExpenseForAssetRetirementCosts Depreciation Expense for Asset Retirement Costs (403.1) |
336 |
|||||||||||
8 |
AmortizationAndDepletionOfUtilityPlant Amort. & Depl. of Utility Plant (404-405) |
336 |
|
|
|
|
|
|
|||||
9 |
AmortizationOfElectricPlantAcquisitionAdjustments Amort. of Utility Plant Acq. Adj. (406) |
336 |
|||||||||||
10 |
AmortizationOfPropertyLossesUnrecoveredPlantAndRegulatoryStudyCosts Amort. Property Losses, Unrecov Plant and Regulatory Study Costs (407) |
||||||||||||
11 |
AmortizationOfConversionExpenses Amort. of Conversion Expenses (407.2) |
||||||||||||
12 |
RegulatoryDebits Regulatory Debits (407.3) |
|
|
||||||||||
13 |
RegulatoryCredits (Less) Regulatory Credits (407.4) |
||||||||||||
14 |
TaxesOtherThanIncomeTaxesUtilityOperatingIncome Taxes Other Than Income Taxes (408.1) |
262 |
|
|
|
|
|
|
|||||
15 |
IncomeTaxesOperatingIncome Income Taxes - Federal (409.1) |
262 |
|
|
|
|
|
|
|||||
16 |
IncomeTaxesUtilityOperatingIncomeOther Income Taxes - Other (409.1) |
262 |
|
|
|
|
|
|
|||||
17 |
ProvisionsForDeferredIncomeTaxesUtilityOperatingIncome Provision for Deferred Income Taxes (410.1) |
234, 272 |
|
|
|
|
|
|
|||||
18 |
ProvisionForDeferredIncomeTaxesCreditOperatingIncome (Less) Provision for Deferred Income Taxes-Cr. (411.1) |
234, 272 |
|
|
|
|
|
|
|||||
19 |
InvestmentTaxCreditAdjustments Investment Tax Credit Adj. - Net (411.4) |
266 |
|||||||||||
20 |
GainsFromDispositionOfPlant (Less) Gains from Disp. of Utility Plant (411.6) |
||||||||||||
21 |
LossesFromDispositionOfServiceCompanyPlant Losses from Disp. of Utility Plant (411.7) |
||||||||||||
22 |
GainsFromDispositionOfAllowances (Less) Gains from Disposition of Allowances (411.8) |
||||||||||||
23 |
LossesFromDispositionOfAllowances Losses from Disposition of Allowances (411.9) |
||||||||||||
24 |
AccretionExpense Accretion Expense (411.10) |
||||||||||||
25 |
UtilityOperatingExpenses TOTAL Utility Operating Expenses (Enter Total of lines 4 thru 24) |
|
|
|
|
|
|
||||||
27 |
NetUtilityOperatingIncome Net Util Oper Inc (Enter Tot line 2 less 25) |
|
|
|
|
|
|
||||||
28 |
OtherIncomeAndDeductionsAbstract Other Income and Deductions |
||||||||||||
29 |
OtherIncomeAbstract Other Income |
||||||||||||
30 |
NonutilityOperatingIncomeAbstract Nonutilty Operating Income |
||||||||||||
31 |
RevenuesFromMerchandisingJobbingAndContractWork Revenues From Merchandising, Jobbing and Contract Work (415) |
||||||||||||
32 |
CostsAndExpensesOfMerchandisingJobbingAndContractWork (Less) Costs and Exp. of Merchandising, Job. & Contract Work (416) |
||||||||||||
33 |
RevenuesFromNonutilityOperations Revenues From Nonutility Operations (417) |
||||||||||||
34 |
ExpensesOfNonutilityOperations (Less) Expenses of Nonutility Operations (417.1) |
||||||||||||
35 |
NonoperatingRentalIncome Nonoperating Rental Income (418) |
||||||||||||
36 |
EquityInEarningsOfSubsidiaryCompanies Equity in Earnings of Subsidiary Companies (418.1) |
119 |
|||||||||||
37 |
InterestAndDividendIncome Interest and Dividend Income (419) |
|
|
||||||||||
38 |
AllowanceForOtherFundsUsedDuringConstruction Allowance for Other Funds Used During Construction (419.1) |
|
|
||||||||||
39 |
MiscellaneousNonoperatingIncome Miscellaneous Nonoperating Income (421) |
|
|
||||||||||
40 |
GainOnDispositionOfProperty Gain on Disposition of Property (421.1) |
||||||||||||
41 |
OtherIncome TOTAL Other Income (Enter Total of lines 31 thru 40) |
|
|
||||||||||
42 |
OtherIncomeDeductionsAbstract Other Income Deductions |
||||||||||||
43 |
LossOnDispositionOfProperty Loss on Disposition of Property (421.2) |
||||||||||||
44 |
MiscellaneousAmortization Miscellaneous Amortization (425) |
||||||||||||
45 |
Donations Donations (426.1) |
|
|
||||||||||
46 |
LifeInsurance Life Insurance (426.2) |
|
|
||||||||||
47 |
Penalties Penalties (426.3) |
|
|
||||||||||
48 |
ExpendituresForCertainCivicPoliticalAndRelatedActivities Exp. for Certain Civic, Political & Related Activities (426.4) |
|
|
||||||||||
49 |
OtherDeductions Other Deductions (426.5) |
|
|
||||||||||
50 |
OtherIncomeDeductions TOTAL Other Income Deductions (Total of lines 43 thru 49) |
|
|
||||||||||
51 |
TaxesApplicableToOtherIncomeAndDeductionsAbstract Taxes Applic. to Other Income and Deductions |
||||||||||||
52 |
TaxesOtherThanIncomeTaxesOtherIncomeAndDeductions Taxes Other Than Income Taxes (408.2) |
262 |
|
|
|||||||||
53 |
IncomeTaxesFederal Income Taxes-Federal (409.2) |
262 |
|
|
|||||||||
54 |
IncomeTaxesOther Income Taxes-Other (409.2) |
262 |
|
|
|||||||||
55 |
ProvisionForDeferredIncomeTaxesOtherIncomeAndDeductions Provision for Deferred Inc. Taxes (410.2) |
234, 272 |
|
|
|||||||||
56 |
ProvisionForDeferredIncomeTaxesCreditOtherIncomeAndDeductions (Less) Provision for Deferred Income Taxes-Cr. (411.2) |
234, 272 |
|
|
|||||||||
57 |
InvestmentTaxCreditAdjustmentsNonutilityOperations Investment Tax Credit Adj.-Net (411.5) |
||||||||||||
58 |
InvestmentTaxCredits (Less) Investment Tax Credits (420) |
||||||||||||
59 |
TaxesOnOtherIncomeAndDeductions TOTAL Taxes on Other Income and Deductions (Total of lines 52-58) |
|
|
||||||||||
60 |
NetOtherIncomeAndDeductions Net Other Income and Deductions (Total of lines 41, 50, 59) |
|
|
||||||||||
61 |
InterestChargesAbstract Interest Charges |
||||||||||||
62 |
InterestOnLongTermDebt Interest on Long-Term Debt (427) |
|
|
||||||||||
63 |
AmortizationOfDebtDiscountAndExpense Amort. of Debt Disc. and Expense (428) |
|
|
||||||||||
64 |
AmortizationOfLossOnReacquiredDebt Amortization of Loss on Reaquired Debt (428.1) |
|
|
||||||||||
65 |
AmortizationOfPremiumOnDebtCredit (Less) Amort. of Premium on Debt-Credit (429) |
||||||||||||
66 |
AmortizationOfGainOnReacquiredDebtCredit (Less) Amortization of Gain on Reaquired Debt-Credit (429.1) |
||||||||||||
67 |
InterestOnDebtToAssociatedCompanies Interest on Debt to Assoc. Companies (430) |
||||||||||||
68 |
OtherInterestExpense Other Interest Expense (431) |
|
|
||||||||||
69 |
AllowanceForBorrowedFundsUsedDuringConstructionCredit (Less) Allowance for Borrowed Funds Used During Construction-Cr. (432) |
|
|
||||||||||
70 |
NetInterestCharges Net Interest Charges (Total of lines 62 thru 69) |
|
|
||||||||||
71 |
IncomeBeforeExtraordinaryItems Income Before Extraordinary Items (Total of lines 27, 60 and 70) |
|
|
||||||||||
72 |
ExtraordinaryItemsAbstract Extraordinary Items |
||||||||||||
73 |
ExtraordinaryIncome Extraordinary Income (434) |
||||||||||||
74 |
ExtraordinaryDeductions (Less) Extraordinary Deductions (435) |
||||||||||||
75 |
NetExtraordinaryItems Net Extraordinary Items (Total of line 73 less line 74) |
||||||||||||
76 |
IncomeTaxesExtraordinaryItems Income Taxes-Federal and Other (409.3) |
262 |
|||||||||||
77 |
ExtraordinaryItemsAfterTaxes Extraordinary Items After Taxes (line 75 less line 76) |
||||||||||||
78 |
NetIncomeLoss Net Income (Total of line 71 and 77) |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
STATEMENT OF RETAINED EARNINGS |
||||
|
||||
Line No. |
Item (a) |
Contra Primary Account Affected (b) |
Current Quarter/Year Year to Date Balance (c) |
Previous Quarter/Year Year to Date Balance (d) |
UnappropriatedRetainedEarningsAbstract UNAPPROPRIATED RETAINED EARNINGS (Account 216) |
||||
1 |
UnappropriatedRetainedEarnings Balance-Beginning of Period |
|
|
|
2 |
ChangesAbstract Changes |
|||
3 |
AdjustmentsToRetainedEarningsAbstract Adjustments to Retained Earnings (Account 439) |
|||
4 |
AdjustmentsToRetainedEarningsCreditAbstract Adjustments to Retained Earnings Credit |
|||
9 |
AdjustmentsToRetainedEarningsCredit TOTAL Credits to Retained Earnings (Acct. 439) |
|||
10 |
AdjustmentsToRetainedEarningsDebitAbstract Adjustments to Retained Earnings Debit |
|||
10.1 |
AdjustmentsToRetainedEarningsDebit |
|
||
15 |
AdjustmentsToRetainedEarningsDebit TOTAL Debits to Retained Earnings (Acct. 439) |
|
||
16 |
BalanceTransferredFromIncome Balance Transferred from Income (Account 433 less Account 418.1) |
|
|
|
17 |
AppropriationsOfRetainedEarningsAbstract Appropriations of Retained Earnings (Acct. 436) |
|||
22 |
AppropriationsOfRetainedEarnings TOTAL Appropriations of Retained Earnings (Acct. 436) |
|||
23 |
DividendsDeclaredPreferredStockAbstract Dividends Declared-Preferred Stock (Account 437) |
|||
29 |
DividendsDeclaredPreferredStock TOTAL Dividends Declared-Preferred Stock (Acct. 437) |
|||
30 |
DividendsDeclaredCommonStockAbstract Dividends Declared-Common Stock (Account 438) |
|||
36 |
DividendsDeclaredCommonStock TOTAL Dividends Declared-Common Stock (Acct. 438) |
|||
37 |
TransfersFromUnappropriatedUndistributedSubsidiaryEarnings Transfers from Acct 216.1, Unapprop. Undistrib. Subsidiary Earnings |
|||
38 |
UnappropriatedRetainedEarnings Balance - End of Period (Total 1,9,15,16,22,29,36,37) |
|
|
|
39 |
AppropriatedRetainedEarningsAbstract APPROPRIATED RETAINED EARNINGS (Account 215) |
|||
45 |
AppropriatedRetainedEarnings TOTAL Appropriated Retained Earnings (Account 215) |
|||
AppropriatedRetainedEarningsAmortizationReserveFederalAbstract APPROP. RETAINED EARNINGS - AMORT. Reserve, Federal (Account 215.1) |
||||
46 |
AppropriatedRetainedEarningsAmortizationReserveFederal TOTAL Approp. Retained Earnings-Amort. Reserve, Federal (Acct. 215.1) |
|||
47 |
AppropriatedRetainedEarningsIncludingReserveAmortization TOTAL Approp. Retained Earnings (Acct. 215, 215.1) (Total 45,46) |
|||
48 |
RetainedEarnings TOTAL Retained Earnings (Acct. 215, 215.1, 216) (Total 38, 47) (216.1) |
|
|
|
UnappropriatedUndistributedSubsidiaryEarningsAbstract UNAPPROPRIATED UNDISTRIBUTED SUBSIDIARY EARNINGS (Account Report only on an Annual Basis, no Quarterly) |
||||
49 |
UnappropriatedUndistributedSubsidiaryEarnings Balance-Beginning of Year (Debit or Credit) |
|||
50 |
EquityInEarningsOfSubsidiaryCompanies Equity in Earnings for Year (Credit) (Account 418.1) |
|||
51 |
DividendsReceived (Less) Dividends Received (Debit) |
|||
52 |
ChangesUnappropriatedUndistributedSubsidiaryEarningsCredits TOTAL other Changes in unappropriated undistributed subsidiary earnings for the year |
|||
53 |
UnappropriatedUndistributedSubsidiaryEarnings Balance-End of Year (Total lines 49 thru 52) |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
STATEMENT OF CASH FLOWS |
||||||||||||
|
||||||||||||
Line No. |
Description (See Instructions No.1 for explanation of codes) (a) |
Current Year to Date Quarter/Year (b) |
Previous Year to Date Quarter/Year (c) |
|||||||||
1 |
NetCashFlowFromOperatingActivitiesAbstract Net Cash Flow from Operating Activities |
|||||||||||
2 |
NetIncomeLoss Net Income (Line 78(c) on page 117) |
|
|
|||||||||
3 |
NoncashChargesCreditsToIncomeAbstract Noncash Charges (Credits) to Income: |
|||||||||||
4 |
DepreciationAndDepletion Depreciation and Depletion |
|
|
|||||||||
5 |
NoncashAdjustmentsToCashFlowsFromOperatingActivities Amortization of (Specify) (footnote details) |
|||||||||||
5.1 |
NoncashAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
5.2 |
NoncashAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
5.3 |
NoncashAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
8 |
DeferredIncomeTaxesNet Deferred Income Taxes (Net) |
|
|
|||||||||
9 |
InvestmentTaxCreditAdjustmentsNet Investment Tax Credit Adjustment (Net) |
|||||||||||
10 |
NetIncreaseDecreaseInReceivablesOperatingActivities Net (Increase) Decrease in Receivables |
|
|
|||||||||
11 |
NetIncreaseDecreaseInInventoryOperatingActivities Net (Increase) Decrease in Inventory |
|
|
|||||||||
12 |
NetIncreaseDecreaseInAllowancesInventoryOperatingActivities Net (Increase) Decrease in Allowances Inventory |
|||||||||||
13 |
NetIncreaseDecreaseInPayablesAndAccruedExpensesOperatingActivities Net Increase (Decrease) in Payables and Accrued Expenses |
|
|
|||||||||
14 |
NetIncreaseDecreaseInOtherRegulatoryAssetsOperatingActivities Net (Increase) Decrease in Other Regulatory Assets |
|
|
|||||||||
15 |
NetIncreaseDecreaseInOtherRegulatoryLiabilitiesOperatingActivities Net Increase (Decrease) in Other Regulatory Liabilities |
|
|
|||||||||
16 |
AllowanceForOtherFundsUsedDuringConstructionOperatingActivities (Less) Allowance for Other Funds Used During Construction |
|
|
|||||||||
17 |
UndistributedEarningsFromSubsidiaryCompaniesOperatingActivities (Less) Undistributed Earnings from Subsidiary Companies |
|||||||||||
18 |
OtherAdjustmentsToCashFlowsFromOperatingActivities Other (provide details in footnote): |
|||||||||||
18.1 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
18.2 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
18.3 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
18.4 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
18.5 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
18.6 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
18.7 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
18.8 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
18.9 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
18.10 |
OtherAdjustmentsToCashFlowsFromOperatingActivitiesDescription |
|
|
|||||||||
22 |
NetCashFlowFromOperatingActivities Net Cash Provided by (Used in) Operating Activities (Total of Lines 2 thru 21) |
|
|
|||||||||
24 |
CashFlowsFromInvestmentActivitiesAbstract Cash Flows from Investment Activities: |
|||||||||||
25 |
ConstructionAndAcquisitionOfPlantIncludingLandAbstract Construction and Acquisition of Plant (including land): |
|||||||||||
26 |
GrossAdditionsToUtilityPlantLessNuclearFuelInvestingActivities Gross Additions to Utility Plant (less nuclear fuel) |
|
|
|||||||||
27 |
GrossAdditionsToNuclearFuelInvestingActivities Gross Additions to Nuclear Fuel |
|||||||||||
28 |
GrossAdditionsToCommonUtilityPlantInvestingActivities Gross Additions to Common Utility Plant |
|
|
|||||||||
29 |
GrossAdditionsToNonutilityPlantInvestingActivities Gross Additions to Nonutility Plant |
|||||||||||
30 |
AllowanceForOtherFundsUsedDuringConstructionInvestingActivities (Less) Allowance for Other Funds Used During Construction |
|
|
|||||||||
31 |
OtherConstructionAndAcquisitionOfPlantInvestmentActivities Other (provide details in footnote): |
|||||||||||
31.1 |
OtherConstructionAndAcquisitionOfPlantInvestmentActivitiesDescription |
|
|
|||||||||
31.2 |
OtherConstructionAndAcquisitionOfPlantInvestmentActivitiesDescription |
|
|
|||||||||
31.3 |
OtherConstructionAndAcquisitionOfPlantInvestmentActivitiesDescription |
|
|
|||||||||
34 |
CashOutflowsForPlant Cash Outflows for Plant (Total of lines 26 thru 33) |
|
|
|||||||||
36 |
AcquisitionOfOtherNoncurrentAssets Acquisition of Other Noncurrent Assets (d) |
|||||||||||
37 |
ProceedsFromDisposalOfNoncurrentAssets Proceeds from Disposal of Noncurrent Assets (d) |
|||||||||||
39 |
InvestmentsInAndAdvancesToAssociatedAndSubsidiaryCompanies Investments in and Advances to Assoc. and Subsidiary Companies |
|||||||||||
40 |
ContributionsAndAdvancesFromAssociatedAndSubsidiaryCompanies Contributions and Advances from Assoc. and Subsidiary Companies |
|||||||||||
41 |
DispositionOfInvestmentsInAndAdvancesToAssociatedAndSubsidiaryCompaniesAbstract Disposition of Investments in (and Advances to) |
|||||||||||
42 |
DispositionOfInvestmentsInAndAdvancesToAssociatedAndSubsidiaryCompanies Disposition of Investments in (and Advances to) Associated and Subsidiary Companies |
|||||||||||
44 |
PurchaseOfInvestmentSecurities Purchase of Investment Securities (a) |
|||||||||||
45 |
ProceedsFromSalesOfInvestmentSecurities Proceeds from Sales of Investment Securities (a) |
|||||||||||
46 |
LoansMadeOrPurchased Loans Made or Purchased |
|||||||||||
47 |
CollectionsOnLoans Collections on Loans |
|||||||||||
49 |
NetIncreaseDecreaseInReceivablesInvestingActivities Net (Increase) Decrease in Receivables |
|||||||||||
50 |
NetIncreaseDecreaseInInventoryInvestingActivities Net (Increase) Decrease in Inventory |
|||||||||||
51 |
NetIncreaseDecreaseInAllowancesHeldForSpeculationInvestingActivities Net (Increase) Decrease in Allowances Held for Speculation |
|||||||||||
52 |
NetIncreaseDecreaseInPayablesAndAccruedExpensesInvestingActivities Net Increase (Decrease) in Payables and Accrued Expenses |
|||||||||||
53 |
OtherAdjustmentsToCashFlowsFromInvestmentActivities Other (provide details in footnote): |
|||||||||||
57 |
CashFlowsProvidedFromUsedInInvestmentActivities Net Cash Provided by (Used in) Investing Activities (Total of lines 34 thru 55) |
|
|
|||||||||
59 |
CashFlowsFromFinancingActivitiesAbstract Cash Flows from Financing Activities: |
|||||||||||
60 |
ProceedsFromIssuanceAbstract Proceeds from Issuance of: |
|||||||||||
61 |
ProceedsFromIssuanceOfLongTermDebtFinancingActivities Long-Term Debt (b) |
|
|
|||||||||
62 |
ProceedsFromIssuanceOfPreferredStockFinancingActivities Preferred Stock |
|||||||||||
63 |
ProceedsFromIssuanceOfCommonStockFinancingActivities Common Stock |
|||||||||||
64 |
OtherAdjustmentsToCashFlowsFromFinancingActivities Other (provide details in footnote): |
|||||||||||
64.1 |
OtherAdjustmentsToCashFlowsFromFinancingActivitiesDescription |
|
|
|||||||||
66 |
NetIncreaseInShortTermDebt Net Increase in Short-Term Debt (c) |
|
|
|||||||||
67 |
OtherAdjustmentsByOutsideSourcesToCashFlowsFromFinancingActivities Other (provide details in footnote): |
|||||||||||
70 |
CashProvidedByOutsideSources Cash Provided by Outside Sources (Total 61 thru 69) |
|
|
|||||||||
72 |
PaymentsForRetirementAbstract Payments for Retirement of: |
|||||||||||
73 |
PaymentsForRetirementOfLongTermDebtFinancingActivities Long-term Debt (b) |
|
|
|||||||||
74 |
PaymentsForRetirementOfPreferredStockFinancingActivities Preferred Stock |
|||||||||||
75 |
PaymentsForRetirementOfCommonStockFinancingActivities Common Stock |
|||||||||||
76 |
OtherRetirementsOfBalancesImpactingCashFlowsFromFinancingActivities Other (provide details in footnote): |
|||||||||||
76.1 |
DescriptionOfOtherRetirementsImpactingCashFlowsFromFinancingActivities |
|
|
|||||||||
78 |
NetDecreaseInShortTermDebt Net Decrease in Short-Term Debt (c) |
|||||||||||
80 |
DividendsOnPreferredStock Dividends on Preferred Stock |
|||||||||||
81 |
DividendsOnCommonStock Dividends on Common Stock |
|||||||||||
83 |
CashFlowsProvidedFromUsedInFinancingActivities Net Cash Provided by (Used in) Financing Activities (Total of lines 70 thru 81) |
|
|
|||||||||
85 |
NetIncreaseDecreaseInCashAndCashEquivalentsAbstract Net Increase (Decrease) in Cash and Cash Equivalents |
|||||||||||
86 |
NetIncreaseDecreaseInCashAndCashEquivalents Net Increase (Decrease) in Cash and Cash Equivalents (Total of line 22, 57 and 83) |
|
|
|||||||||
88 |
CashAndCashEquivalents Cash and Cash Equivalents at Beginning of Period |
|
|
|||||||||
90 |
CashAndCashEquivalents Cash and Cash Equivalents at End of Period |
(a) |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: CashAndCashEquivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
NOTES TO FINANCIAL STATEMENTS |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NOTE 1 – Basis of Presentation- FERC Form 1 The financial statements of Central Hudson Gas & Electric Corporation are presented on the basis of accounting requirements of the Federal Energy Regulatory Commission (FERC) as set forth in its applicable Uniform System of Accounts and published accounting releases, which is a comprehensive basis of accounting other than accounting principles generally accepted in the United States of America (GAAP). The principal differences from the GAAP financial statements include the following: •Cost of removal obligations are included in the accumulated provision for depreciation and reported as a regulatory liability in the GAAP financial statements. •Long-term debt is presented as a long-term liability rather than both a current and long-term liability in the GAAP financial statements. •Accumulated deferred income taxes are reported on a gross basis for FERC reporting and a net basis for GAAP reporting. •Prefunded pension costs are recorded net for GAAP reporting purposes within accrued pension and are separately reported within the Other Property and Investments for FERC reporting. •Deferred compensation and other investments are presented as a long-term asset for GAAP reporting and recorded within Other Property and Investments for FERC. •Unamortized debt expense is presented net within long-term debt for GAAP reporting and a long-term asset for FERC reporting. •The classification of certain assets and liabilities between current and long-term presentation and the gross and net basis. •Certain income tax expenses are presented within operating expenses and other income for FERC reporting purposes. •Restricted cash is included in the cash and cash equivalents balances in the GAAP financial statements. •The non-service cost component of Post Retirement Benefits costs is reported in operating expenses for FERC reporting and in other income and deductions for GAAP reporting. •In accordance with guidance under ASC 980, disallowed NWA incentives under GAAP reporting have been adjusted out of the related FERC reporting balances. •In accordance with guidance under ASC 842, ROU asses are presented as utility plant for FERC reporting and as other long-term assets in the GAAP financial statements. The notes provided herein were derived from the notes appearing in the Consolidated Annual Report of CH Energy Group, Inc. and Central Hudson Gas & Electric Corporation. NOTE 1A – Summary of Significant Accounting Policies Corporate Structure CH Energy Group is the holding company parent corporation of four principal, wholly owned subsidiaries, Central Hudson Gas & Electric Corporation (“Central Hudson” or the “Company”), Central Hudson Electric Transmission LLC (“CHET”), Central Hudson Enterprises Corporation (“CHEC”) and Central Hudson Gas Transmission LLC (“CHGT”). CH Energy Group’s common stock is indirectly owned by Fortis Inc. (“Fortis”), which is a leader in the North American regulated electric and gas utility industry. Central Hudson is a regulated electric and natural gas transmission and distribution utility. CH Energy Group formed CHET to hold its 6.1% ownership interest in New York Transco LLC (“Transco”). CHGT was formed to hold CH Energy Group’s ownership stake in possible gas transmission pipeline opportunities in New York State. As of December 31, 2019 there has been no activity in CHGT. CHEC has ownership interests in certain non-regulated subsidiaries that are less than 100% owned. Basis of Presentation This Annual Financial Report is a combined report of CH Energy Group and Central Hudson. The Notes to the Consolidated Financial Statements apply to both CH Energy Group and Central Hudson. CH Energy Group’s Consolidated Financial Statements include the accounts of CH Energy Group and its wholly owned subsidiaries, which include Central Hudson, CHET, CHGT and CHEC. All intercompany balances and transactions have been eliminated in consolidation. CHEC’s investments in limited partnerships and limited liability companies and CHET’s investment in Transco are accounted for under the equity method. The Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), which for regulated utilities, includes specific accounting guidance for regulated operations. Preparation of the financial statements in accordance with GAAP includes the use of estimates and assumptions by management that affect the reported amounts of assets, liabilities and the disclosures of the contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. As with all estimates, actual results may differ from those estimated. Estimates may be subject to future uncertainties, including the continued evolution of the novel Coronavirus pandemic (“COVID-19”), which could affect the allowance for uncollectible accounts, as well as the total impact and potential recovery of incremental costs associated with COVID-19. Estimates are also reflected for certain commitments and contingencies where there is sufficient basis to project a future obligation. Disclosures related to these certain commitments and contingencies are included in Note 14 - “Commitments and Contingencies”. Regulatory Accounting Policies Central Hudson is subject to cost-based rate regulation. As a result, the effects of regulatory actions are required to be reflected in the financial statements. Regulatory accounting guidance results in differences in the application of GAAP between regulated and non-regulated businesses and requires the recording of regulatory assets and liabilities for certain transactions that would have been treated as expense or revenue in non-regulated businesses. Regulated utilities, such as Central Hudson, defer costs and revenues on the balance sheet as regulatory assets and liabilities when it is probable that those costs and revenues will be recoverable/refundable through the rate-making process in a period different from when they otherwise would have been reflected in income. For Central Hudson, these deferred regulatory assets and liabilities, and the related deferred taxes, are recovered from or reimbursed to customers either by offset as directed by the New York State Public Service Commission (“PSC” or “Commission”), through an approved surcharge mechanism or through incorporation in the determination of revenue requirement used to set new rates. Changes in regulatory assets and liabilities are reflected in the Consolidated Statement of Income either in the period in which the amounts are recovered through a surcharge, are reflected in rates or when the criteria for recording the revenues is met. Current accounting practices reflect the regulatory accounting authorized in Central Hudson’s most recent Rate Orders. On June 14, 2018, the PSC issued an Order Approving Rate Plan in Cases 17-E-0459 and 17-G-0460 (the “2018 Rate Order”) and on November 18, 2021, the PSC issued an Order Approving Rate Plan in Cases 20-E-0428 and 20-G-0429 (the “2021 Rate Order”). See Note 4 – “Regulatory Matters” for additional information regarding regulatory accounting. Management periodically assesses whether the regulatory assets are probable of future recovery by considering factors such as changes in the applicable regulatory and political environments, the ability to recover costs through regulated rates, recent rate orders to Central Hudson and other regulated entities, and the status of any pending or potential deregulation legislation. Based on this assessment, management believes the existing regulatory assets are probable of recovery. This assessment reflects the current political and regulatory climate at the state and federal levels and is subject to change in the future. If future recovery of costs ceases to be probable, the regulatory asset would be written-off, which would materially impact earnings. Additionally, the regulatory agencies can provide flexibility in the manner and timing of recovery of regulatory assets. Rates, Revenues, and Cost Adjustment Mechanisms Central Hudson’s electric and natural gas retail rates are regulated by the PSC. Wholesale transmission rates, facilities charges, and rates for electricity sold for resale in interstate commerce are regulated by the Federal Energy Regulatory Commission (“FERC”) and are collected via the Open Access Transmission Tariff (“OATT”) administered by the New York Independent System Operator (“NYISO”) or directly by the Company. Central Hudson’s tariffs for retail electric and natural gas service include purchased electricity and purchased natural gas cost adjustment mechanisms by which electric and natural gas rates are set to recover the actual purchased electricity and purchased natural gas costs including hedging costs incurred in providing these services. In addition, the tariffs include adjustment mechanisms to recover from or refund to customers certain revenues and costs that have been deferred such as RDMs, Rate Moderators, incentives earned or other Earnings Adjustment Mechanisms (“EAMs”), and other specified accumulated deferred balances recovered via the RAM as defined in the Rate Orders. See Note 4 – “Regulatory Matters” for definitions. RDMs generally provide the ability to record revenue equal to revenue targets authorized by the PSC and used for the development of rates for most of Central Hudson’s customers. Revenue Recognition Revenue from Contracts with Customers Central Hudson records revenue as electric and natural gas is delivered based on either the customers’ meter read or estimated usage for the month. For full service customers, this includes delivery and supply of electricity and natural gas. For retail choice customers, this includes delivery only as these customers purchase supply from a retail marketer. Customers simultaneously receive and consume the benefits provided by Central Hudson. Revenue consists of a fixed customer charge and a charge per kWh or Ccf, that is fixed at the time of delivery. Additionally, certain non-residential electric service customers pay a per KW demand charge which is also fixed at the time of delivery. All performance obligations are satisfied for tariff sales at the time of delivery. Amounts billed to customers are due within 20 days from the date the bill was rendered, and any payment not received by the due date is considered delinquent and incurs a late payment fee. Effective April 1, 2020, Central Hudson temporarily suspended finance charges on past due balances to help mitigate the impacts of the COVID-19 pandemic on our customers. Central Hudson records an estimate of unbilled revenue for service rendered to customers subsequent to their billing date and through the end of the month. Unbilled revenues are dependent upon a number of factors that require management’s judgment including estimates of retail sales and customer usage patterns. Central Hudson receives payments from certain customers based on a predetermined budget billing schedule. Budget billing does not represent a contract asset or liability but rather just a receivable/liability because there are no further performance obligations required to be satisfied before the Company has the right to collect/refund the customer’s consideration. Consideration is due when control of the energy is transferred to the customer and is satisfied with the passage of time. Budget billing liability balances are recorded within the customer advances line item in the balance sheet. Central Hudson provides discounts through certain customer assistance programs intended to help low to moderate income families manage their energy burden as prescribed in the 2021 Rate Order with a full deferral mechanism. Discounts available under these programs are determined at the time the performance obligation is satisfied and are recorded as an expense to match revenue collected in rates for the benefit of eligible customers. Alternative Revenues In accordance with Accounting Standard Codification (“ASC”) 980, and as authorized by the PSC, Central Hudson records alternative revenues in response to past activities or completed events, if certain criteria are met. Central Hudson has identified alternative revenue programs in both its electric and natural gas revenues. Alternative revenues are generally intended to compensate a regulated utility for fluctuations in revenue due to weather abnormalities, external factors and demand side initiatives promoted by the regulator, as well as incentive awards if the utility achieves certain objectives, such as reducing costs, reaching specified milestones, or improving customer service. Central Hudson recognizes alternative revenues when the criteria associated with the mechanism and ASC 980 have been met and not when billed to customers. Other Revenues Other revenues, which are not contract revenues, consist of pole attachment rents, finance charges, miscellaneous fees and other revenue adjustments. Included in other revenue adjustments is the reversal of previously recognized deferrals as they are billed (collected/refunded to customers) pursuant to PSC Orders. Cash and Cash Equivalents CH Energy Group and Central Hudson consider temporary cash investments with a maturity (when purchased) of three months or less to be cash equivalents. Restricted Cash Restricted cash primarily consists of cash collected from developers and held in escrow related to a System Deliverability Upgrade project pursuant to terms and conditions of the NYISO OATT. The following tables provide a reconciliation of cash, cash equivalents and restricted cash reported on the Balance Sheets for CH Energy Group and Central Hudson that sum to the total of the same such amounts shown in the corresponding Statements of Cash Flows.
Supplemental Cash Flow Information
Accounts Receivable and Allowance for Uncollectible Accounts Beginning on January 1, 2020, receivables and unbilled utility revenues are carried at net realizable value based on the allowance for credit losses model. The accounts receivable balance also reflects Central Hudson’s purchase of receivables from energy service companies to support the retail choice programs. The allowance for uncollectible accounts reflects management’s best estimate of expected credit losses to reduce accounts receivable for amounts estimated to be uncollectible. Estimates for uncollectible accounts are based on accounts receivable aging data, as well as consideration of various quantitative and qualitative factors, including special collection issues and current and forecasted economic conditions. Interest can be charged on accounts receivable balances that have been outstanding for more than 20 days. See Note 2 – “Revenues and Receivables” for a discussion of the impact of COVID-19 on interest charges and other revenue. Financial Instruments Effective January 1, 2020, CH Energy Group and Central Hudson adopted accounting guidance that requires the use of reasonable and supportable forecasts in the estimate of credit losses and the recognition of expected losses upon initial recognition of a financial instrument, in addition to using past events and current conditions. CH Energy Group and Central Hudson’s allowance for credit losses increased $1.2 million as a result of the adoption of this accounting standard and was recorded as a cumulative adjustment to retained earnings effective January 1, 2020. At December 31, 2021 and December 31, 2020 there are no expected credit losses on financial instruments other than those on accounts receivable and unbilled utility revenues. Fuel, Materials & Supplies The following is a summary of CH Energy Group’s and Central Hudson’s inventory of Fuel, Materials & Supplies valued using the average cost method (In Thousands):
Effective August 1, 2020 Central Hudson entered into an Asset Management Agreement (“AMA”) with a third party related to its natural gas transport and storage capacity. Central Hudson continues to make purchases of natural gas in advance of the peak winter season to hedge against price volatility for its customers. However, based on the terms of the agreement, the third party will maintain control and title over the physical gas in storage until the end of the contract term. Amounts related to the AMA are recorded in “Special deposits and prepayments” in CH Energy Group’s and Central Hudson’s Balance Sheets. Utility Plant - Central Hudson The regulated assets of Central Hudson include electric, natural gas and common assets, which are listed under the heading “Utility Plant” on CH Energy Group’s Consolidated Balance Sheet and Central Hudson’s Balance Sheet. The accumulated depreciation associated with these regulated assets is also reported on the Balance Sheets. The cost of additions to utility plant and replacements of retired units of property are capitalized at original cost. Capitalized costs include labor, materials and supplies, indirect charges for items such as transportation, certain administrative costs, certain taxes, service cost components of pension and other employee benefits, and allowances for funds used during construction (“AFUDC”); less contributions in aid of construction. AFUDC is defined as the net cost of borrowed funds used for construction purposes and a reasonable rate on other funds when so used. The concurrent credit for the amount so capitalized is reported in the Consolidated Statement of Income as follows: the portion applicable to borrowed funds is reported as a reduction of interest charges while the portion applicable to other funds (the equity component) is reported as other income. The AFUDC rate was 6.2% in 2021, 5.95% in 2020 and 6.4% in 2019. The replacement of minor items of property is included in operating expenses. The original cost of property, together with removal cost less salvage, is charged to accumulated depreciation at the time the property is retired and removed from service as required by the PSC. For additional information see Note 3 – “Utility Plant – Central Hudson.” Depreciation and Amortization Central Hudson’s depreciation and amortization provisions are computed on the straight-line method using PSC approved rates. The anticipated costs of removing assets upon retirement are generally provided for over the life of those assets as a component of depreciation expense and, for regulatory reporting purposes, is reflected in accumulated depreciation until the costs are incurred, which is consistent with industry practice. Current accounting guidance related to asset retirement precludes the recognition of expected future retirement obligations as a component of depreciation expense or accumulated depreciation. Central Hudson, however, is required to use depreciation methods and rates approved by the PSC under regulatory accounting. Central Hudson reclassifies cost of removal recovered in excess of amounts incurred to date from accumulated depreciation to regulatory liabilities for presentation in its Balance Sheet in accordance with GAAP. Central Hudson performs depreciation studies periodically and, upon approval by the PSC, adjusts the depreciation rates of its various classes of depreciable property. Central Hudson’s composite rates for depreciation, inclusive of intangible amortization, was 2.92% in 2021, 2.90% in 2020 and in 2019 was 2.77% of the original average cost of depreciable property. The ratio of the amount of accumulated depreciation to the original cost of depreciable property at December 31, 2021, 2020, and 2019 was 23.0%, 23.3% and 23.9%, respectively. Asset Retirement Obligations Central Hudson records Asset Retirement Obligations (“AROs”) for the incremental removal costs, resulting from legal and environmental obligations associated with the retirement of certain utility plant assets, as a liability at fair value with a corresponding increase to utility capital assets, in the period in which the costs are known and estimable. The fair value of AROs is based on an estimate of the present value of expected future cash outlays, discounted at a credit-adjusted risk-free interest rate. AROs are adjusted at the end of each reporting period to accrete the liability for the passage of time and record any changes in the estimated future cash flows of the incremental obligation. Accretion and depreciation expense associated with AROs are recorded as regulatory assets. Actual costs incurred reduce the liability. The regulatory assets for accretion and depreciation are recovered through the accumulated depreciation reserve upon retirement of the asset. Impairment of Long-Lived Assets Central Hudson reviews long-lived assets for impairment, at least annually. Asset-impairment testing at the regulated utilities is carried out at the enterprise level to determine if assets are impaired. The recovery of regulated assets’ carrying value, including a fair rate of return, is provided through customer electricity and natural gas delivery rates approved by the PSC. The net cash flows for regulated entities are not asset-specific, but are pooled for the entire regulated utility. Leases Beginning on January 1, 2019, when a contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration, a right-of-use asset and lease liability are recognized. Central Hudson measures the right-of-use asset and lease liability at the present value of future lease payments excluding variable payments based on usage or performance. Central Hudson calculates the present value using a lease-specific secured borrowing rate based on the remaining lease term. Central Hudson has elected the practical expedient to combine lease components (e.g., rent, real estate taxes and insurance costs) and non-lease components (e.g., common area maintenance costs) and account for them as a single lease component. Central Hudson includes options to extend a lease in the lease term when it is reasonably certain that the option will be exercised. Leases with a term, including renewal options, of twelve months or less are not recorded on the balance sheet. Research and Development Central Hudson is engaged in the conduct and support of research and development (“R&D”) activities that are focused on the improvement of existing energy technologies and the development of new technologies for the delivery and customer use of energy. R&D expenditures are provided for in Central Hudson’s rates charged to customers for electric and natural gas delivery service, with any differences between actual R&D expense and the rate allowances deferred for future recovery from or return to customers. See Note 7 – “Research and Development” for additional details. Debt Issuance Costs Expenses incurred in connection with CH Energy Group’s or Central Hudson’s debt issuance and any discount or premium on debt are deferred and amortized over the lives of the related issues. When long-term debt is reacquired or redeemed, regulatory accounting permits deferral of related unamortized debt expense and reacquisition costs to be amortized over the remaining original life of the debt retired. The amortization of debt costs for reacquired debt is incorporated in the revenue requirement for delivery rates as authorized by the PSC. See Note 11 – “Capitalization – Long-Term Debt” for additional details. Income Tax CH Energy Group and its subsidiaries file consolidated federal income tax returns with FortisUS Inc. (“FortisUS”) and, depending on the state, either standalone or consolidated state income tax returns. Income taxes are deferred for all temporary differences between the financial statement and the tax basis of assets and liabilities, under the asset and liability method in accordance with current accounting guidance for income taxes. Certain deferred income taxes are recorded with offsetting regulatory assets or liabilities by Central Hudson to recognize that income taxes will be recovered or refunded through future rates. For federal and state income tax purposes, CH Energy Group and its subsidiaries use an accelerated method of depreciation and generally use the shortest life permitted for each class of assets. Central Hudson follows the normalization method of accounting, which spreads the tax benefits associated with utility assets over the same time period that the costs of those assets are recovered from customers. Normalization is required as a prerequisite for utilities claiming accelerated depreciation and certain tax credits. Deferred investment tax credits are amortized over the estimated life of the properties giving rise to the credits. For state income tax purposes, Central Hudson uses book depreciation for property placed in service in 1999 or earlier in accordance with transition property rules under Article 9-A of the New York State Tax Law. See Note 5 – “Income Tax” for additional information regarding income taxes and the Tax Cuts and Jobs Act. Post-Employment and Other Benefits Central Hudson sponsors a noncontributory Retirement Income Plan (“Retirement Plan”) for all management, professional and supervisory employees hired before January 1, 2008 and for all Union employees hired before May 1, 2008. Benefits are based on years of service and compensation. Additionally, Central Hudson maintains a Supplemental Executive Retirement Plan (“SERP”) for certain members of management. Central Hudson also provides OPEB plans, which include certain health care and life insurance benefits for retirees hired within the same time periods as stated above. Central Hudson recognizes the funded status of the Retirement Plan and SERP (collectively “Pension”) and OPEB defined benefit plans on its balance sheet. The funded status is measured as the difference between the fair value of qualified plans’ assets and the projected benefit obligation (“PBO”) for the plans. The Pension funded status includes the SERP PBO although it does not take into consideration the SERP trust assets. The SERP is a non-qualified plan under the Employee Retirement Income Security Act guidelines and therefore, although funded annually to achieve 110% of the plan’s accumulated benefit obligation, the trust assets of this plan are not included in the calculation of the funded status for accounting purposes. Central Hudson recognizes a regulatory liability or asset for the portion of the over or underfunded amount that is probable of return to or recovery from customers in future rates. The amounts reported as a component of other comprehensive income, net of tax, relate to a former Central Hudson officer who transferred to an affiliated company. The related amounts are charged to and reimbursed by the affiliated company. Pension and OPEB benefit expenses are determined by actuarial valuations based on assumptions that Central Hudson evaluates annually. Central Hudson capitalizes a portion of the service cost component. The PSC has authorized deferral accounting treatment for any variations between actual Pension and OPEB expenses and the amount included in the current delivery rate structure. Any unamortized balances related to net actuarial gains and losses, past service costs and transitional obligations, which are recoverable from Central Hudson customers and would otherwise be recognized in accumulated other comprehensive income, are subject to deferral accounting treatment. Central Hudson also sponsors a contributory 401(k) retirement plan (“401(k) plan”) for its employees. The 401(k) plan provides for employee tax-deferred salary deductions for participating employees as well as employer contributions. For more information see Note 12 – “Post-Employment Benefits”. Additionally, Central Hudson sponsors a contributory Deferred Compensation Plan (“Deferred Compensation Plan”) for certain members of management and members of the Central Hudson Board of Directors. Although the Deferred Compensation Plan is a non-qualified plan, Central Hudson has established a trust for funding the associated liability to participants. For more information, see Note 17 – “Other Fair Value Measurements”. Equity-Based Compensation Officers of CH Energy Group and Central Hudson were granted Share Unit Plan shares (“SUPs”) under various plans as part of the officers’ long-term incentives. Compensation expense and the related liability associated with the SUPs is recorded based on the fair value at each reporting date until settlement, reflecting expected future payout and time elapsed within the terms of the award, typically at the end of the three year vesting period. The fair value of the SUPs’ liability is based on Fortis’ common share 5 day volume weighted average trading price at the end of each reporting period. CH Energy Group and Central Hudson have elected to recognize forfeitures when they occur due to the limited number of participants in the equity-based compensation plans. For more information, see Note 13 – “Equity-Based Compensation”. Common Stock Dividends CH Energy Group’s ability to pay dividends is affected by the ability of its subsidiaries to pay dividends. The Federal Power Act limits the payment of annual dividends by Central Hudson to its retained earnings. More restrictive is the PSC’s limit on the dividends Central Hudson may pay to CH Energy Group. See Note 10 – “Capitalization-Common and Preferred Stock” for additional information. CH Energy Group’s other subsidiaries do not have express restrictions on their ability to pay dividends. Derivatives From time to time, Central Hudson enters into derivative contracts in conjunction with the Company’s enterprise risk management program to hedge certain risk exposures related to its business operations. Central Hudson uses derivative contracts to reduce the impact of volatility in the supply prices of natural gas and electricity and to hedge exposure to volatility in interest rates for its variable rate long-term debt. Central Hudson records all derivatives at fair value with certain exceptions including those derivatives that qualify for the normal purchase exception. The fair value of derivative instruments are estimates of the amounts that Central Hudson would receive or have to pay to terminate the outstanding contracts at the balance sheet dates. Unrealized gains and losses on Central Hudson’s derivative contracts have no impact on earnings since the energy contracts are subject to regulatory deferral. Realized gains and losses on Central Hudson’s derivative instruments are returned to or recovered from customers through PSC-authorized deferral accounting mechanisms, with no material impact on cash flows, results of operations or liquidity. Realized gains and losses on Central Hudson’s energy derivative instruments and all associated costs are reported as part of purchased natural gas and purchased electricity in CH Energy Group’s and Central Hudson’s Statements of Income as the corresponding amounts are either recovered from or returned to customers through fuel cost adjustment mechanisms in revenues. See Note 16 – “Accounting for Derivative Instruments and Hedging Activities” for further details. Normal Purchases and Normal Sales Central Hudson enters into forward energy purchase contracts, including options, with counterparties that have generating capacity to support current load forecasts or counterparties that can meet Central Hudson’s load serving obligations. Central Hudson has elected the normal purchase exception for these contracts, which are not required to be measured at fair value and are accounted for on an accrual basis. See Note 14 – “Commitments and Contingencies” for further details. Reclassification Certain amounts shown in Note 4 – “Regulatory Matters” related to prior year, have been reclassified to conform to the 2021 presentation. These reclassifications had no effect on the reported results of operations. Recently Adopted Accounting Pronouncements Income Taxes Effective January 1, 2021, CH Energy Group and Central Hudson adopted Accounting Standards Update (“ASU”) No. 2019-12, Simplifying the Accounting for Income Taxes, which simplifies the accounting for income taxes by eliminating certain exceptions to the guidance in ASC 740 related to the approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The new guidance also simplified aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. CH Energy Group and its subsidiaries’ earnings, financial position, cash flows and disclosures were not impacted by this adoption. Note 2 - Revenues and Receivables Central Hudson disaggregates revenue by segment (electric and natural gas operations) and by revenue type (revenue from contract with customers, alternative revenue programs and other revenue). Revenue from Contracts with Customers Central Hudson records revenue as electricity and natural gas is delivered based on either the customers’ meter read or estimated usage for the month. For full-service customers, this includes delivery and supply of electricity and natural gas. For retail choice customers, this includes delivery only as these customers purchase supply from a retail marketer. Sales and usage-based taxes are excluded from revenues. Consideration received from customers on a billing schedule is not adjusted for the effect of a significant finance component because the period between a transfer of goods or services will be one year or less. Alternative Revenues Central Hudson’s alternative revenue programs include: electric and natural gas RDMs, the 2020 three-month postponement of the electric and natural gas delivery rate increases for Rate Year (“RY”) 3; see Note 4 – “Regulatory Matters” for details, the electric and natural gas make whole provision and lost finance charges as established in the 2021 Rate Order, Gas Merchant Function Charge lost revenue, and revenue requirement effect for incremental Leak Prone Pipe (“LPP”) miles replaced above the PSC targets. In addition, Central Hudson records alternative revenues related to Positive Revenue Adjustments and EAMs related to New York State clean energy goals, when prescribed targets are met. Other Revenues Other revenues consist of pole attachment rents, finance charges, miscellaneous fees and other revenue adjustments. Included in other revenue adjustments are changes to regulatory deferral balances to reverse the impact of refunds (collections) of previously recognized deferrals and Negative Revenue Adjustments (“NRAs”) pursuant to PSC Orders. The following summary presents CH Energy Group’s and Central Hudson’s operating revenues disaggregated by segment and revenue source (In Thousands):
The year over year increase in electric and natural gas revenues from contracts with customers was primarily driven by higher sales and billed purchased commodity costs. Further impacting the revenue from contract with customers were higher sales for resale and surcharges coupled with lower bill credits in 2021 when compared to 2020, which did not impact total revenues as the offset is reflected in other revenue in 2021. The increase in electric alternative revenue programs for 2021 is due to the recovery of suspended finance charges as approved in the 2021 Rate Order and due to lower actual billed revenues compared to the Rate Order prescribed targets. The decrease in natural gas alternative revenue programs for 2021 when compared to 2020 is due to actual billed revenues above the prescribed targets partially offset by the recovery of suspended finance charges as approved in the 2021 Rate Order. The increase in other electric revenue adjustments is due to higher customer credits for previously deferred revenues in excess of the 2018 Rate Order prescribed targets partially offset by NRAs recorded related to electric service interruptions which were above the PSC prescribed targets for the System Average Interruption Frequency Index (“SAIFI”) and Customer Average Interruption Duration Index (“CAIDI”). The decrease in other natural gas revenue adjustments is primarily due to higher recovery of previously deferred revenues below those prescribed in the 2018 Rate Order. Further impacting these decreases is additional deferrals for net plant and depreciation targets, as a result of delays in the completion of certain capital projects as compared to levels included in rates. Allowance for Uncollectible Accounts Accounts receivable are recorded net of an allowance for uncollectible accounts based on the allowance for credit losses model. A summary of all changes in the allowance for uncollectible accounts receivable and accrued unbilled utility revenue balance is as follows:
During the twelve months ended December 31, 2021, management recorded an additional increase to the allowance for uncollectible accounts of $0.8 million based on a quantitative and qualitative assessment of forecasted economic conditions primarily related to COVID-19. This assessment included a historical analysis of the relationship of write-offs to accounts receivable balances in arrears and taking into consideration certain qualitative factors differentiating this current situation from other significant events in the historical period, including the nature and cause of this economic downturn, as well as legislative and governmental actions taken to provide relief and assistance to customers financially impacted by the COVID-19 pandemic. Central Hudson continues to proactively contact customers regarding past due balances to advise them of financial assistance programs available and is also working with local agencies and municipalities to obtain funding for its customers which has been made available through federal and state programs. No further increase to the reserve has been recorded at December 31, 2021 based on the potential available funding from these programs. NOTE 3 – Utility Plant - Central Hudson The following summarizes the type and amount of assets included in the electric, natural gas, and common categories of Central Hudson’s utility plant balances (In Thousands):
The borrowed component of funds used during construction and recorded as a reduction of interest expense was $1.5 million for each of the years ended December 31, 2021 and 2020 and $1.2 million for the year ended December 31, 2019. The equity component reported as other income was $3.4 million, $3.0 million and $2.3 million for the years ended December 31, 2021, 2020 and 2019, respectively. Included in the Net Utility Plant balance of $2.3 billion and $2.2 billion at December 31, 2021 and 2020 is $181.0 million and $141.7 million of intangible utility plant assets, comprised primarily of computer software costs, land, transmission, and water and other rights, and the related accumulated amortization of $78.5 million and $64.7 million, respectively. Amortization expense is estimated to average approximately $10.5 million annually for each of the next five years. As of December 31, 2021 and 2020, Central Hudson has reclassified from accumulated depreciation $42.8 million and $40.4 million, respectively, of cost of removal recovered through the rate-making process in excess of amounts incurred to date as a regulatory liability. As of December 31, 2021 and 2020, AROs for Central Hudson were approximately $3.1 million and $1.9 million, respectively. These amounts have been classified in the above chart under “Electric - Other” and “Common - Other” based on the nature of the ARO and are reflected as “Other - long-term liabilities” in the CH Energy Group and Central Hudson Balance Sheets. NOTE 4 – Regulatory Matters Summary of Regulatory Assets and Liabilities Based on previous, existing or expected regulatory orders or decisions, the following table sets forth amounts that are expected to be recovered from, or refunded to customers in future periods (In Thousands):
The significant regulatory assets and liabilities include: Rate Adjustment Mechanism: Mechanism prescribed in the 2018 Rate Order and continued in the 2021 Rate Order to recover from or refund to customers previously deferred balances related to major storms, energy efficiency programs and environmental site investigation and remediation costs in excess of the three year cumulative rate allowance, incentives earned, unencumbered NRAs, deferred property taxes and accrued carrying charges. Earnings Adjustment Mechanism: Mechanism prescribed in the 2018 Rate Order and continued in the 2021 Rate Order to recover from customers incentives earned related to energy efficiency targets met. SC8 Street Lighting: This regulatory asset represents the deferral to reassign the collection of revenues amongst certain service classes during the term of the 2018 Rate Order. Delayed electric and natural gas delivery rate increase: This regulatory asset represents the deferral of the electric and natural gas delivery rate increases as prescribed in the June 11, 2020 Order as further discussed below. Revenue Decoupling Mechanism and carrying charges: Mechanism prescribed in the 2018 Rate Order and continued in the 2021 Rate Order to recover from or refund to customers difference between actual revenues and forecasted revenues. Energy Efficiency Programs: This regulatory asset/liability represents amounts spent on Central Hudson’s internally administered programs either below or in excess of amounts collected in rates. Revenue requirement of LPP replacement: This regulatory asset represents the deferral of the revenue requirement impact related to the replacement of LPP as prescribed in the 2018 Rate Order. Demand Management Programs: This regulatory asset represents deferred balances for costs incurred and incentives earned in excess of amounts collected related to Central Hudson’s Non-Wires Alternative and Dynamic Load Management initiatives. Deferred Storm Costs: Central Hudson’s rates include a collection of funds for a major storm reserve, which are deferred as an offset against incremental costs incurred for major storm restoration. Incremental costs incurred in excess of the reserve funds to be collected in the current rate term are authorized to be collected via its RAM, to the extent sufficient. Deferred Vacation Pay Accrual: In accordance with Rate Order 84-2 a regulatory asset has been established to offset the accrued vacation liability since the accrued compensation is included in future allowable costs on an as paid basis and there is reasonable assurance of recovery. Income Taxes Recoverable: This regulatory asset has been established to offset certain deferred tax liabilities because Central Hudson believes it is probable that they will be recoverable from customers. Rate Moderator – Electric and Natural Gas: This regulatory liability balance represents the net balance after offset under the terms of the 2018 and 2021 Rate Orders, which were and will be used for future customer rate moderation, as well as deferred Danskammer Generating Station delivery revenues for future natural gas rate moderation. Clean Energy Fund: This regulatory liability represents amounts collected from customers primarily under the Clean Energy Fund, the Renewable Portfolio Standards and System Benefit Charge (as prescribed in the Clean Energy Fund, 2018 and 2021 Rate Orders), in excess of amounts remitted to the New York State Energy Research and Development Authority (“NYSERDA”) to fund its energy efficiency programs. Income Taxes Refundable: This regulatory liability was established to offset certain deferred tax assets because Central Hudson believes it is probable that the related balances will be refundable to customers. Low Income Program: This regulatory liability represents deferred balances for amounts collected in excess of credits provided for low income programs. Net Plant and Depreciation Targets: This regulatory liability represents a deferral of the revenue requirement effect of net plant in service and depreciation expense below the defined targets as prescribed in the 2018 Rate Order. Fast Charging Station Infrastructure Program and carrying charges: This regulatory liability represents amounts provided by NYSERDA and collected from customers to fund the fast charging stations’ annual incentive payments as prescribed in the related Order. Deferred Unbilled Electric and Natural Gas Revenue: On July 20, 2016, the PSC issued the “Order Approving Accounting Change with Modification”, allowing Central Hudson to realize unbilled revenue as revenue on the income statement but required that $5.1 million of unbilled revenues remain as a regulatory liability.
PSC Proceedings 2018 Rate Order / 2021 Rate Order On June 14, 2018, the PSC issued an Order Approving Rate Plan in Cases 17-E-0459 and 17-G-0460, the “2018 Rate Order” as defined, adopting the terms set forth in the April 18, 2018 Joint Proposal with minor modifications. The 2018 Rate Order was effective July 1, 2018, with Rate Year RY1, RY2, and RY3 defined as the twelve months ending June 30, 2019, June 30, 2020, and June 30, 2021, respectively. On June 11, 2020, the Commission issued an Order Postponing Approved Electric and Gas Delivery Rate Increases, which approved Central Hudson’s petition to ease the financial impact on customers during the critical months of the COVID-19 pandemic. The Order postponed for three months Central Hudson’s approved RY3 electric and natural gas delivery rate increase scheduled to take effect on July 1 to October 1, 2020, with the forgone revenues recovered over the remaining nine months of the rate year ending June 30, 2021. The Order also stated that no carrying charges would be applied to the delayed recovery of these revenues and that Central Hudson would adjust the RDM targets to be consistent with the delayed electric and natural gas delivery rate increase implementation. On November 18, 2021, the PSC issued an Order Approving Rate Plan in Cases 20-E-0428 and 20-G-0429, the “2021 Rate Order” as defined. The 2021 Rate Order adopts the terms set forth in the August 24, 2021 Joint Proposal. The 2021 Rate Order also fully and finally resolves all issues associated with the Sales Tax Refund Proceeding (Case 20-M-0134). The 2021 Rate Order was effective December 1, 2021, and includes a make-whole provision that provides new rates to become effective retroactive to July 1, 2021, with RY1, RY2, and RY3 defined as the twelve months ending June 30, 2022, June 30, 2023, and June 30, 2024, respectively. A summary of the key terms of the 2018 and 2021 Rate Orders are as follows:
The 2021 Rate Order utilizes existing regulatory balances to reduce bill impacts for customers during the term of the agreement. The 2021 Rate Order also reflects a postponement of certain capital projects, as well as reductions to operations and maintenance (“O&M”) costs to help manage customer bill impacts. The total electric revenue (decrease)/increase (after bill credits) is (0.2)%, 1.2%, and 1.2% for RY1 through RY3, respectively, and the total natural gas revenue increase (after bill credits) is 1.9%, 1.8%, and 1.8% for RY1 through RY3, respectively. The rate plan also includes an allowed ROE of 9.0% and an equity ratio of 50%, 49% and 48% for RY1 through RY3, respectively. The 2021 Rate Order: •establishes the Company’s future energy infrastructure investments, programs and operations; •stabilizes electric delivery rates in the first year with a slight decrease for residential customers; •reflects modest increases in gas delivery rates producing bill impacts just under two percent each RY; •includes increased electric bill discounts for income qualified households and expanded access into Central Hudson’s Energy Affordability Program; •reflects investments in clean energy efficiency ground and air-source electric heat pumps, electric vehicle charging, and system upgrades that support utilization of renewable sources; •implements ten EAMs which reflect a maximum earnings potential of 100 basis points; •maintains the current CAIDI metric and reflects increasingly stringent SAIFI targets, continues and further enhances existing gas safety performance metrics and public safety programs, and includes higher performance requirements for Customer Service Performance Indicators with a net increase in total potential NRAs; •provides Central Hudson with required resources to support ongoing O&M and necessary investments to reinforce electric and gas system reliability and resiliency through storm hardening, expanded vegetation management/tree trimming, continued investment for LPP replacement or elimination, and deployment of new technologies, as well as information technology systems to further protect against cyber security risks and; •includes several deferrals that provide the Company authorization to defer COVID-19 Incremental O&M Costs net of savings, lost revenues (finance charges and reconnection fee revenues), and uncollectible write-offs. Central Hudson 2021 Financing Order On November 18, 2021, the Commission approved the Company's request under Section 69 of the Public Service Law authorizing Central Hudson to enter into multi-year credit agreements in an aggregate amount not to exceed $250 million; and approval to issue and sell new long-term debt from time to time through December 31, 2024, in an aggregate amount not to exceed $445.7 million, including $412 million for traditional utility purposes and up to $33.7 million to refinance its variable interest debt. Central Hudson filed a letter indicating its unconditional acceptance of the November 18, 2021 Order on December 6, 2021. August 2020 Tropical Storm Isaias On August 5, 2020, the New York State Governor instituted proceeding 20-01633 directing the Commission to initiate an investigation of certain New York State utilities’ responses to Tropical Storm Isaias, which impacted Central Hudson’s service territory on August 4, 2020. On November 19, 2020, New York State Department of Public Service (“DPS”) issued an interim Storm Report setting forth preliminary findings, including purported failures by the identified utilities to comply with their respective Commission approved Emergency Response Plans and Show Cause (“Show Cause Order”) that initiated proceedings against Central Hudson and the other utilities. The Show Cause Order identified 32 apparent violations by Central Hudson, which, if established, could have resulted in up to $16 million of penalties. Central Hudson filed its response to the Show Cause Order on December 21, 2020. The Company performed a thorough investigation and, as indicated in its response, believed no penalty should be issued because the facts demonstrated that Central Hudson fully complied with its Commission-approved Emergency Response Plan, which served as the standard against which Central Hudson should be evaluated. On February 23, 2021, Central Hudson filed a Notice of Impending Settlement Negotiations. On July 7, 2021, Central Hudson and New York State DPS entered into a Settlement Agreement, which included a commitment by Central Hudson to establish a $1.5 million regulatory liability to be used by Central Hudson to support or advance storm restoration and/or electric system resiliency and reliability in excess of amounts funded by customers. The Commission approved the Settlement Agreement within the Order Granting Motion and Adopting Settlement Agreement on July 15, 2021. The Settlement Agreement does not include any finding or admission of any violation by Central Hudson, and it specifies that the settlement amount is not a penalty. Central Hudson Reverse Sales Tax Refund On March 16, 2020, Central Hudson filed a petition for the disposition of a sales tax refund, pursuant to PSL Section 113(2) under Case 20-M-0134. The tax refund is the result of a reverse sales tax audit that Central Hudson initiated with the New York State Department of Taxation & Finance for the claim period of June 1, 2017 through December 31, 2018. The Commission solicited comments on the filing via notice published in the April 22, 2020 edition of the New York State Register. Central Hudson asked the Commission to take notice of a tax refund received from the New York State Department of Taxation and Finance, in the amount of approximately $3.4 million on October 16, 2019 and waive the rule requiring the Company to give the Commission notice of the refund within 60 days. Central Hudson proposed that the refund received be allocated (1) for the benefit of ratepayers; and (2) to reimburse the costs incurred by Central Hudson in securing the refund. The Company proposed to retain approximately $0.6 million, or 24% of the refund, net of costs to achieve. Most of the refund has been credited to plant as the majority of the refund related to sales taxes that were capitalized as part of plant costs. The petition requested the PSC approve Central Hudson retaining the portion of the net refund related to amounts that were previously recorded to sales tax expense. Staff’s testimony in the August 2020 filing requested that this proceeding be incorporated into the Rate Case filing rather than ruled upon separately. On August 12, 2021, a Notice of Impending Settlement Negotiations was filed in both the Company’s rate proceedings, Cases 20-E-0428 and 20-G-0429, and the Sales Tax Refund Proceeding, Case 20-M-0134, stating that in connection with the previously noticed settlement discussions in the rate proceedings, the Company and Staff had agreed to initiate confidential settlement negotiations regarding the Refund Petition. The parties’ settlement negotiations in the rate cases and the Sales Tax Refund Proceeding were successful and resulted in the filing of the Joint Proposal. The 2021 Rate Order fully and finally resolves all issues and concerns raised and/or asserted, or that could have been raised and/or asserted in the Sales Tax Refund Proceeding Case 20-M-0134. Federal Energy Regulatory Commission System Deliverability Upgrades Proceeding On December 31, 2019, Central Hudson submitted to FERC a new rate schedule pursuant to Rate Schedule 12 of the NYISO OATT to establish a Facilities Charge for System Deliverability Upgrades (“SDU”) being installed on Central Hudson’s transmission facilities, which are required to provide four Large Generating Facility Developers with Capacity Resource Interconnection Service. This charge provides Central Hudson with full recovery of all reasonably incurred costs related to the development, construction, operation and maintenance of the SDU and a reasonable return on its investment. Project costs to be recovered by Central Hudson and allocated to the Load Serving Entities (“LSEs”) pursuant to Rate Schedule 12 of the NYISO OATT are expected to be approximately $2.6 million plus operation, maintenance and other applicable costs and will be updated annually. Parties submitted an Offer of Settlement with the FERC on June 30, 2021, which included an updated ROE of 9.4% plus a 50 basis point adder for a total ROE of 9.9%. The settlement was certified as uncontested by the designated settlement judge on August 3, 2021 and was subsequently approved by FERC on October 4, 2021. NOTE 5 – Income Tax Uncertain Tax Positions In September of 2010, Central Hudson filed a request with the Internal Revenue Service (“IRS”) to change its tax accounting method related to costs to repair and maintain utility assets. The change was effective for the tax year ended December 31, 2009. This change allows Central Hudson to take a current tax repair deduction for a significant amount of repair costs that were previously capitalized for tax purposes. IRS guidance, with respect to repair deductions taken on Gas Transmission and Distribution repairs is still pending. Therefore, tax reserves related to the gas repair deduction continue to be shown as “Tax Reserve” under the Deferred Credits and Other Liabilities section of the CH Energy Group and Central Hudson Balance Sheets. Changes in the tax reserve reflect the ongoing uncertainty related to gas transmission and distribution repair deductions taken in the current period. The following is a summary of activity related to the uncertain tax position (In Thousands):
Components of Tax Reform Regulatory Balances As a result of the Tax Cuts and Jobs Act, the Company was required to revalue its deferred tax assets and liabilities at the federal corporate income tax rate of 21%. Central Hudson recorded a regulatory liability due to the revaluation of plant related deferred tax liabilities which are protected under tax normalization rules. The regulatory liability is adjusted monthly to reflect the amortization of the balance to the income statement under the normalization rules. The Company also recorded a regulatory asset due to the revaluation of non-plant related deferred taxes, which is not subject to the normalization rules.
The unprotected regulatory tax asset consisted of an excess deferred tax asset balance, which was partially offset by a regulatory liability resulting from the overcollection of tax from the effective date of the Tax Cuts and Jobs Act and the date delivery rates were reset. The increase of $10.3 million in 2021 resulted from the utilization of the overcollection for rate moderation per the 2021 Rate Order. The remaining excess deferred tax balance of $23.7 million will be addressed in the Company’s next rate case filing. CARES Act The CARES Act was signed into law on March 27, 2020. As permitted under the CARES Act, Central Hudson deferred payment of the employer share of the Social Security tax on its payroll during 2020. The deferred payroll tax can be paid over two years; with half of the required amount paid by December 31, 2021 and the other half by December 31, 2022. There was no impact on earnings or on the effective tax rate resulting from the delayed payment of employer payroll tax under the CARES Act. As of December 31, 2021, the liability for the deferred payment of the employer’s portion of Social Security tax on payroll is $2.6 million reflected in “Other current liabilities” in the CH Energy Group and Central Hudson Balance Sheets and will be paid in December 2022. As of December 31, 2020, the liability for the deferred payment of the employer’s portion of Social Security tax on payroll was $5.2 million, with $2.6 million reflected in Other liabilities current and $2.6 million in Other long-term liabilities in the CH Energy Group and Central Hudson Balance Sheets. New York State 2022 budget bill On April 6, 2021 the New York State fiscal year 2022 budget bill was enacted. The budget bill included an increase in the corporate tax rate for businesses with taxable income over $5 million from 6.5% to 7.25% for tax years beginning on or after January 1, 2021 and before January 1, 2024 and extending the capital base tax which was set to phase out in 2021. For tax years beginning on or after January 1, 2021 and before January 1, 2024, the business capital tax rate would be 0.1875% and would phase out for tax years beginning on and after January 1, 2024. CH Energy Group and Central Hudson have state Net Operating Losses that are expected to reduce taxable income below the $5 million threshold for the duration of the increased tax rate period and therefore that provision is not expected to have an impact on the Company’s earnings or cash flows. Both CH Energy Group and Central Hudson are expecting to be subject to the capital base tax during this period. For the year ended December 31, 2021, Central Hudson has recorded $1.7 million of Capital Base Tax, which is included in “Taxes, other than income tax” in the CH Energy Group and Central Hudson Statements of Income. The increase in Capital Base Tax is included in the tax calculation used to set rates in the 2021 Rate Order. Reconciliation - CH Energy Group The following is a reconciliation between the amount of federal income tax computed on income before taxes at the statutory rate and the amount reported in CH Energy Group’s Consolidated Statement of Income (In Thousands):
For the years ended December 31, 2021 and 2020, the combined effective tax rate for CH Energy Group is lower than the statutory rate due to tax normalization rules and the timing of flow through tax items related to capital expenses. For the year ended December 31, 2019, the lower combined effective tax rate was driven by the reduction in the federal income tax rate from 35% to 21%, in accordance with the Tax Cuts and Jobs Act, and the impact of tax normalization rules.
Reconciliation – Central Hudson The following is a reconciliation between the amount of federal income tax computed on income before taxes at the statutory rate and the amount reported in Central Hudson’s Statement of Income (In Thousands)
For the year ended December 31, 2021, the combined effective tax rate for Central Hudson is lower than the statutory rate due to tax normalization rules and the timing of flow through tax items related to capital expenditures. For the year ended December 31, 2020, the combined effective tax rate for Central Hudson is lower than the statutory rate due to tax normalization rules. For the year ended December 31, 2019, the lower combined effective tax rate was driven by the reduction in the federal income tax rate from 35% to 21%, and the impact of tax normalization rules.
NOTE 6 – Investments in Unconsolidated Affiliates In April 2019, National Grid and Transco were awarded the Segment B portion of one of its proposals related to the AC Transmission Order with NYISO for a transmission project that will improve the flow of power from upstate renewable resources to meet downstate demand and enhance the reliability and resilience of the grid (“AC Project”). Transco is authorized to earn a return on equity invested in the project (up to 53% of the project cost) of 9.65%, with up to an additional 1% available for incentives. The project has an estimated cost of $600 million plus interconnection costs, and CHET’s equity funding requirement of this cost as a 6.1% owner of Transco is expected to be $19.4 million. As of December 31, 2021, CHET has made capital contributions of $5.4 million to Transco to fund a portion of the Segment B project costs. At December 31, 2021 and 2020, CHET's investment in Transco was approximately $15.0 million and $9.2 million, respectively. In November 2018, the Transco limited liability company agreement was amended (“Transco Amendment”) to allow Transco to pursue additional projects that might result from future NYISO Public Policy Transmission Planning Processes (“PPTP Processes”). Under the Transco Amendment, CHET would have a 10% ownership stake in transmission solutions related to future projects that result from future PPTP Processes. CHET would also be allocated 10% of future development costs for any new transmission projects as part of future PPTP Processes. In response to a Long Island Offshore Wind Export Public Policy Transmission Need Project Solicitation issued by the NYISO on August 12, 2021, Transco, partnering with the New York Power Authority (“NYPA”), submitted to NYISO on October 11, 2021, four separate proposed solutions to upgrade existing transmission facilities on Long Island to accommodate 3,000 MWs of anticipated offshore wind generated electricity while also proposing three alternative expansion solutions. Three unrelated developers proposed 12 other solutions. NYISO’s response to the solicitation proposals, including the Transco-NYPA proposals, is expected to be issued in the fourth quarter of 2022. In the event, that a Transco-NYPA proposal is accepted by NYISO, CHET would own, and fund the equity investment associated with Transco’s portion of the project. During 2020, CHEC had equity investments in various limited partnerships, one of which held investments in energy sector start-up companies. This equity investment was terminated and liquidated at its approximate book value during 2020. The value of CHEC's equity investments at December 31, 2021 and 2020 was approximately $0.2 million, respectively; and the investments are not considered to be a part of the core business. NOTE 7 – Research and Development Central Hudson’s R&D expenditures were $4.1 million in 2021, $3.7 million in 2020 and $3.5 million in 2019. These expenditures were for internal research programs and for contributions to research administered by NYSERDA, the Electric Power Research Institute and other industry organizations. Note 8 – Leases At December 31, 2021, CH Energy Group did not have any leases other than leases from Central Hudson. Central Hudson’s leasing activities accounted for as operating leases include office facilities and equipment with remaining terms of approximately three to eight years and communication tower space with remaining terms of approximately three to 15 years including options to renew existing leases for an additional 10 to 15 years. Most leases include one or more options to renew, with renewal terms that may extend the lease term from 15 to 20 years. Certain lease agreements include periodic escalation clauses based on an index or fixed rate or require Central Hudson to pay real estate taxes, insurance, maintenance, or other operating expenses associated with the lease premises. The following table details supplemental balance sheet information related to CH Energy Group and Central Hudson’s operating leases (In Thousands):
Operating and variable lease costs, as well as short-term lease cost for the years ended December 31, 2021, 2020, and 2019 were not material to CH Energy Group or Central Hudson’s results of operations. As of December 31, 2021, CH Energy Group and Central Hudson had the following minimum future maturities of operating lease liabilities (In Thousands):
The following table includes supplemental information related to CH Energy Group and Central Hudson’s operating leases:
NOTE 9 – Short-Term Borrowing Arrangements Committed Credit Facilities On July 10, 2015, CH Energy Group entered into a Third Amended and Restated Credit Agreement with four commercial banks. The credit commitment of the banks under the agreement was $50 million with a maturity date of July 10, 2020. CH Energy Group did not replace this credit agreement upon its maturity. On March 13, 2020, Central Hudson entered into a $200 million, five-year revolving credit agreement with five commercial banks to replace the agreement that was set to expire on October 15, 2020. Proceeds received from the revolving credit agreement are used for working capital needs and for general corporate purposes. Letters of credit are available up to $15 million from three participating banks. The Central Hudson credit agreement includes a covenant that its total funded debt to total capital will not exceed 0.65 to 1.00. The credit agreement is also subject to certain restrictions and conditions, including that there will be no event of default, and subject to certain exceptions, that Central Hudson will not sell, lien, or otherwise encumber its assets or enter into certain transactions including certain transactions with affiliates. Central Hudson is also required to pay a commitment fee calculated at a rate based on the applicable Standard and Poor’s or Moody’s rating on the average daily unused portion of the credit facility. At December 31, 2021, Central Hudson was in compliance with all financial debt covenants. Uncommitted Credit At December 31, 2021 and 2020, Central Hudson had uncommitted short-term credit arrangements with two commercial banks totaling $30 million. Proceeds from these credit arrangements are used to diversify cash sources and provide competitive options to minimize Central Hudson's cost of short-term debt. Balances outstanding under the various credit arrangements are as follows (Dollars in Thousands):
NOTE 10 – Capitalization – Common and Preferred Stock Capital Contributions During 2021, CH Energy Group received a contribution of approximately $5.0 million under the tax sharing agreement with its parent FortisUS. Additionally, during 2021 CH Energy Group received capital contributions of $4.4 million from FortisUS, and Central Hudson received a capital contribution of $6.0 million from its parent company CH Energy Group. During 2021, CHET received capital contributions of $4.0 million from its parent CH Energy Group in order to fund capital expenditures related to the Transco AC Project. During 2020, CH Energy Group received capital contributions of $15.0 million from its parent FortisUS, and Central Hudson received capital contributions of $12.0 million from its parent company CH Energy Group. Additionally during 2020, CHET received a $0.3 million capital contribution from its parent CH Energy Group. During 2019, CH Energy Group received capital contributions of $29.5 million from FortisUS, and Central Hudson received capital contributions of $11.0 million from its parent CH Energy Group. Additionally during 2019, CHET received a $1.1 million capital contribution from its parent CH Energy Group. These contributions were recorded as paid in capital, see CH Energy Group’s and Central Hudson’s Consolidated Statements of Equity. Common Stock Dividends CH Energy Group’s ability to pay dividends is affected by the ability of its subsidiaries to pay dividends. The Federal Power Act limits the payment of annual dividends by Central Hudson to its retained earnings. More restrictive is the PSC’s limit on the dividends Central Hudson may pay to CH Energy Group, which is 100% of the average annual income available for common stock, calculated on a two-year rolling average basis. Based on this calculation, Central Hudson was restricted to a maximum annual payment of $71.0 million, $67.0 million, and $61.5 million in dividends to CH Energy Group for the periods ended December 31, 2021, 2020, and 2019, respectively. Central Hudson’s ability to pay dividends would be reduced to 75% of its average annual income in the event of a downgrade of its senior debt rating below “BBB+” by more than one rating agency, if the stated reason for the downgrade is related to any of CH Energy Group’s or Central Hudson’s affiliates. Further restrictions are imposed for rating downgrades below this level. In addition, Central Hudson would not be allowed to pay dividends if its average common equity ratio for the 13 months prior to a proposed dividend was more than 200 basis points below the ratio used in setting rates. CH Energy Group’s other subsidiaries do not have express restrictions on their ability to pay dividends. In 2021 and 2020, CH Energy Group did not pay any dividends to FortisUS, the sole shareholder of CH Energy Group. In 2019, the Board of Directors of CH Energy Group declared and paid dividends of $16.5 million to FortisUS. Central Hudson did not pay any dividends to its parent CH Energy Group in 2021, 2020, and 2019. CHET did not pay dividends to its parent CH Energy Group during 2021 and 2020. CHET declared and paid dividends of $0.9 million to its parent CH Energy Group during 2019. CHEC declared and paid dividends of $1.0 million to its parent CH Energy Group in 2021. CHEC did not pay any dividends to its parent CH Energy Group during 2020 and 2019. Preferred Stock Other than one share of Junior Preferred Stock, Central Hudson had no outstanding preferred stock as of December 31, 2021 and 2020. NOTE 11 – Capitalization – Long-Term Debt The majority of the long-term debt instruments are redeemable at the discretion of CH Energy Group and Central Hudson, at any time, at the greater of par or a specified price as defined in the respective long-term debt agreements, together with accrued and unpaid interest. A summary of CH Energy Group’s and Central Hudson’s long-term debt is as follows (In Thousands):
On March 16, 2021, Central Hudson issued $75 million of Series U Senior Notes, with an interest rate of 3.29% per annum and a maturity date of March 16, 2051. On October 28, 2021, Central Hudson issued $55 million of Series V Senior Notes, with an interest rate of 3.22% per annum and a maturity date of October 30, 2051. Central Hudson used the proceeds from the sale of the Senior Notes for general corporate purposes, including the repayment of $44.2 million of maturing debt on April 1, 2021 and the repayment of short-term borrowings. During 2020, Central Hudson issued $130 million in unsecured Senior Notes, with various interest rates and maturities ranging from 10 to 40 years. Central Hudson used the proceeds from the sale of the Senior Notes to repay $40 million of maturing debt and for general corporate purposes, including the funding of capital expansion and improvement projects and the repayment of short-term borrowings. At December 31, 2021, Central Hudson had $30 million of 2014 Series E 10-year notes with a floating interest rate of 3-month LIBOR plus 1%. To mitigate the potential cash flow impact from unexpected increases in short-term interest rates, Central Hudson purchased a four-year interest rate cap that will expire on March 26, 2024. The rate cap has a notional amount equal to the outstanding principal amount of the 2014 Series E notes and is based on the quarterly reset of the LIBOR rate on the quarterly interest payment dates. Central Hudson would receive a payout if the LIBOR rate exceeds 3% at the start of any quarterly interest period during the term of the cap. This interest rate cap replaced a similar interest rate cap that expired on March 26, 2020. There have been no payouts on these interest rate caps during the years ended December 31, 2021 and 2020. The principal amount of Central Hudson’s outstanding 1999 Series B NYSERDA Bonds totaled $33.7 million at December 31, 2021. These are tax-exempt multi-modal bonds that are currently in a variable rate mode and mature in 2034. To mitigate the potential cash flow impact from unexpected increases in short-term interest rates on Series B NYSERDA Bonds, Central Hudson purchased a three-year interest rate cap. The rate cap has a notional amount equal to the outstanding principal amount of the Series B bonds and expires on April 1, 2022. The cap is based on the monthly weighted average of an index of tax-exempt variable rate debt, multiplied by 175%. Central Hudson would receive a payout if the adjusted index exceeds 4% for a given month. There was no payout on this interest rate cap during the year ended December 31, 2021 and Central Hudson received a payout of $0.03 million during the year ended December 31, 2020. See Note 16 – “Accounting for Derivative Instruments and Hedging Activities” for fair value disclosures related to these interest rate cap agreements. In its 2021 Rate Order, the PSC extended the continued deferral accounting treatment for variations in the interest costs of the 1999 Series B NYSERDA Bonds and the Series E 10-year notes. As such, variations between the actual interest rates on these bonds and the interest rate included in the current delivery rate structure for these bonds are deferred for future recovery from or refund to customers and therefore do not impact earnings. The regulatory asset or liability related to the variable rate note is included in the “other” category, See Note 4 – “Regulatory Matters”. Long-Term Debt Maturities See Note 17 – “Other Fair Value Measurements” for a schedule of long-term debt maturing or to be redeemed during the next five years and thereafter. Financing Petition By Order issued and effective November 22, 2021, the PSC authorized Central Hudson to enter into multi-year credit agreements in an aggregate amount not to exceed $250 million; and to issue and sell new long-term debt in an aggregate amount not to exceed $412 million through December 2024. The Order also allows Central Hudson to refinance $33.7 million of existing variable-rate debt obligations prior to December 31, 2024. The continuation of our current revolving credit agreement of $200 million and the ability to increase the limit to $250 million of credit provides liquidity to support construction forecasts, seasonality, volatile energy markets, adverse borrowing environments, and other unforeseen events. See Note 9 – “Short-Term Borrowing Arrangements” for additional information on the committed credit funding. The approval to issue and sell up to $412 million of long-term debt provides Central Hudson with additional means to fund operational needs, continued capital investments and repay maturing debt. Debt Covenants CH Energy Group’s $8.7 million of privately placed notes require compliance with certain covenants including maintaining a ratio of total consolidated debt to total consolidated capitalization of no more than 0.65 to 1.00 and not permitting certain debt, other than the privately placed notes, associated with the unregulated operations of CH Energy Group to exceed 10% of total consolidated assets. Central Hudson, under the terms of the various note purchase agreements, is subject to similar financial covenants and restrictions to those of CH Energy Group, including restrictions with respect to Central Hudson’s indebtedness and assets. As of December 31, 2021, CH Energy Group and Central Hudson were in compliance with all covenants. NOTE 12 – Post-Employment Benefits In its Orders, the PSC has authorized deferral accounting treatment for any variations between actual Pension and OPEB expense and the amount included in the current delivery rate structure. As a result, variations in expenses for post-employment benefit plans at Central Hudson do not have any impact on earnings. Pension Benefits Central Hudson has a non-contributory Retirement Plan covering substantially all of its employees hired before January 1, 2008 and a non-qualified SERP for certain executives. The Retirement Plan is a defined benefit plan, which provides pension benefits based on an employee’s compensation and years of service. In 2007, Central Hudson amended the Retirement Plan to eliminate these benefits for managerial, professional, and supervisory employees hired on or after January 1, 2008. The Retirement Plan for unionized employees was similarly amended for all employees hired on or after May 1, 2008. As of December 31, 2021, 33% of all active employees were eligible to participate in the Retirement Plan. The Retirement Plan’s assets are held in a trust fund. Central Hudson has provided periodic updates to the benefit formulas stated in the Retirement Plan. Central Hudson’s funded status for Pension benefits was $68.7 million at December 31, 2021 and a liability of $26.8 million at December 31, 2020. The fluctuation in Central Hudson’s under-funded liability status to a prefunded status of approximately $95.5 million was the result of a decrease in the PBO liabilities of approximately $47.6 million coupled with a $47.9 million increase in plan assets. The decrease in liabilities was primarily driven by an increase in the discount rate and the increase in plan assets was primarily driven by investment gains. The funded status includes the difference between the PBO for the Retirement Plan and the market value of the pension assets, net of any liability for the non-qualified SERP. The funded status does not reflect approximately $40.1 million and $32.9 million of SERP trust assets at December 31, 2021 and 2020. The cumulative amount of net periodic benefit cost in excess of employer contributions at December 31, 2021 and December 31, 2020 was $26.1 million and $25.8 million, respectively. This does not include any cumulative contributions to the SERP as it is a non-qualified plan. The difference between these amounts and the prefunded asset/(accrued liability balance), totaling $94.8 million at December 31, 2021 and ($1.1) million at December 31, 2020, represents the required funded status adjustment and will be recognized in Central Hudson’s future expense. Gains or losses and prior service costs or credits that arise during the period, but that are not recognized as components of net periodic pension cost, would typically be recognized as a component of other comprehensive income (“OCI”), net of tax. However, Central Hudson has PSC approval to record regulatory assets or liabilities rather than adjusting comprehensive income to offset the funding status adjustment for amounts recoverable from customers in future rates. Therefore, these funded status adjustments have been recorded as a regulatory asset/liability for the portion recoverable/refundable from/to Central Hudson customers in accordance with the 1993 PSC Policy and as OCI for the portion, net of tax, that relates to a former Central Hudson officer who transferred to an affiliated company. These amounts reported as OCI are charged to and reimbursed by the affiliated company. The funded status of Central Hudson's pension costs is as follows (In Thousands):
The following reflects the impact of the recording of funding status adjustments on the Balance Sheets of CH Energy Group and Central Hudson (In Thousands):
Decisions to fund Central Hudson’s Retirement Plan are based on several factors, including, but not limited to, the funded status, corporate resources, projected investment returns, actual investment returns, inflation, regulatory considerations, interest rate assumptions and the requirements of the Pension Protection Act of 2006 (“PPA”). Based on the funding requirements of the PPA, Central Hudson plans to make contributions that maintain the target funded percentage at 80% or higher. Actual contributions could vary significantly based upon a range of factors that Central Hudson considers in its funding decisions. In accordance with the terms of the Trust agreement for the SERP, following the acquisition of CH Energy Group, Inc. by Fortis on June 27, 2013, Central Hudson is required to maintain a funding level for the SERP at 110% of the present value of the accrued benefits payable under the Plan on an annual basis. Contributions to the Central Hudson Retirement and SERP Plans are as follows (In Thousands):
Retirement Plan Discount Rate The valuation of the current and prior year PBO was determined using discount rates of 2.76% and 2.34% for December 31, 2021 and 2020, respectively, as determined from the Mercer Pension Discount Yield Curve reflecting projected pension cash flows. A 1.0% increase in the discount rate would decrease the projection of the pension PBO by approximately $98.4 million. Central Hudson accounts for pension activity in accordance with PSC-prescribed provisions, which among other things, requires a ten-year amortization of actuarial gains and losses. The 2018 and 2021 Rate Orders include rate allowances for pension and OPEB expense which approximate the recent cost of providing these benefits. Authorization remains in effect for the deferral of any differences between rate allowances and actual costs under the 1993 PSC Policy to counteract the volatility of these costs. Retirement Plan Expected Long-Term Rates of Return The expected long-term rate of return on the Retirement Plan assets utilized in the calculation of the net periodic benefit cost, net of investment expense for December 31, 2021 and 2020 is 4.60% and 5.09%, respectively. In determining the expected long-term rate of return on plan assets, Central Hudson considered forward-looking estimated returns evaluated in light of current economic conditions and based on internally consistent economic models. The expected long-term rate of return is a weighted average based on each plan's investment mix and the forward-looking estimated returns for each investment class. Central Hudson monitors actual performance against target asset allocations and adjusts actual allocations and targets in accordance with the Retirement Plan strategy. A 1.0% decrease in the expected long-term rate of return would have increased the 2021 net periodic benefit cost by approximately $8.1 million. Retirement Plan Policy and Strategy Central Hudson’s Retirement Plan investment policy seeks to reduce the plan’s funded status volatility while targeting a rate of growth equivalent to that of the liability within reasonable risk tolerance levels. In addition to traditional risk and return measures, the policy reflects liability-based considerations, including the Retirement Plan’s funded status, contribution requirements and financial statement items. Due to market fluctuations, Retirement Plan assets require rebalancing from time to time to maintain the asset allocation within target ranges. Asset allocation targets in effect as of December 31, 2021, as well as actual asset allocations as of December 31, 2021, and December 31, 2020 expressed as a percentage of the market value of Retirement Plan assets, are summarized in the table below:
Retirement Plan Investment Valuation The Retirement Plan assets consist primarily of investment funds which are valued using Net Asset Value, which is not considered fair value. For those assets that are valued under the current fair value framework, the inputs or methodology used are not necessarily an indication of the risk associated with investing in those securities. See Note 16 – “Accounting for Derivative Instruments and Hedging Activities” for further discussion regarding the definition and levels of fair value hierarchy established by accounting guidance. Below is a listing of the major categories of plan assets held as of December 31, 2021 and 2020, that are reported at net asset value or fair value, as indicated (Dollars in Thousands):
Other Post-Retirement Benefits Central Hudson also provides certain health care and life insurance benefits for certain retired employees through its post-retirement benefit plans. Substantially all of Central Hudson’s unionized employees and managerial, professional and supervisory employees (“non-union”) hired prior to January 1, 2008, may become eligible for these benefits if they reach retirement age while employed by Central Hudson. Central Hudson amended its OPEB programs for existing non-union and certain retired employees effective January 1, 2008, which eliminated post-retirement benefits for non-union employees hired on or after January 1, 2008. OPEB plans were also amended to eliminate post-retirement benefits for union employees hired on or after May 1, 2008. Benefits for retirees and active employees are provided through insurance companies whose premiums are based on the benefits paid during the year. The significant assumptions used to account for these benefits are the discount rate, the expected long-term rate of return on plan assets and the health care cost trend rate. Central Hudson currently selects the discount rate using the Mercer Pension Discount Yield Curve reflecting projected cash flows. The expected long-term rates of return and the investment policy and strategy for these plan assets are similar to those used for pension benefits previously discussed in this Note. The estimates of health care cost trend rates are based on a review of actual recent trends and projected future trends. Central Hudson fully recovers its net periodic post-retirement benefit costs in accordance with the 1993 PSC Policy. Under these guidelines, the difference between the amounts of post-retirement benefits recoverable in rates and the amounts of post-retirement benefits determined by an actuarial consultant in accordance with current accounting guidance related to OPEB is deferred as either a regulatory asset or a regulatory liability, as appropriate. Central Hudson’s asset (i.e. the over-funded status) for OPEB was $30.5 million and $6.5 million at December 31, 2021 and 2020, respectively. The increase in the over-funded status of approximately $24.0 million resulted from a $16.1 million increase in plan assets coupled with a decrease in plan liabilities of approximately $7.9 million. The increase in plan assets was primarily driven by investment gains. The decrease in plan liabilities was primarily driven by an increase in the discount rate. The cumulative amount of net periodic benefit cost in excess of employer contributions at December 31, 2021 and December 31, 2020 was $0.6 million and $7.2 million, respectively. The difference between these amounts and the over-funded asset balance, totaling $31.1 million at December 31, 2021 and $13.7 million at December 31, 2020 will be recognized as a credit in Central Hudson’s future expense and has been recorded as a regulatory liability in accordance with the 1993 PSC Policy. Contribution levels to the OPEB Plans are determined by various factors including the discount rate, expected return on plan assets, medical claims assumptions used, mortality assumptions used, benefit changes, corporate resources and regulatory considerations. Contributions to the Central Hudson OPEB Plans were as follows (In Thousands):
OPEB Discount Rate The PBO for Central Hudson’s obligation for OPEB costs was determined using a discount rate of 2.74% and 2.32% for December 31, 2021 and 2020, respectively. This rate was determined using the Mercer Pension Discount Yield Curve reflecting projected cash flows. A 1.0% increase in the discount rate for 2021 would have decreased the projection of the OPEB obligation by approximately $18.0 million. OPEB Expected Long-Term Rates of Return The expected long-term rate of return on OPEB assets utilized in the calculation of the net periodic benefit cost, net of investment expense for December 21, 2021 and 2020 is 5.01% and 5.55%, respectively. In determining the expected long-term rate of return on plan assets, Central Hudson considered forward-looking estimated returns for each asset class evaluated in light of current economic conditions. The expected long-term rate of return is a weighted average based on each plan's investment mix and the forward-looking estimated returns for each investment class. A 1.0% decrease in the expected long-term rate of return would have increased the 2021 net periodic benefit cost by $1.6 million. Central Hudson monitors actual performance against target asset allocations and adjusts actual allocations and targets as deemed appropriate in accordance with the OPEB plan’s strategy. OPEB Policy and Strategy Central Hudson currently funds its union OPEB obligations through a voluntary employee’s beneficiary association (“VEBA”), and funds its management OPEB liabilities through a 401(h) plan. The VEBA and 401(h) plan are both a form of trust fund. Central Hudson’s VEBA investment policy seeks to achieve a rate of return for the VEBA over the long term that contributes to meeting the VEBA’s current and future obligations, including interest and benefit payment obligations. The policy also seeks to earn long-term returns from capital appreciation and current income that at least keep pace with inflation over the long term. Central Hudson’s 401(h) plan is invested with the previously mentioned Retirement Plan’s investments. However, there are no assurances that the OPEB plan’s return objectives will be achieved. The asset allocation strategy employed in the VEBA reflects Central Hudson’s return objectives and what management believes is an acceptable level of short-term volatility in the market value of the VEBA's assets in exchange for potentially higher long-term returns. The mix of assets shall be broadly diversified by asset class and investment styles within asset classes, based on the following asset allocation targets, expressed as a percentage of the market value of the VEBA’s assets, summarized in the table below:
Due to market value fluctuations, the OPEB plan’s assets require periodic rebalancing from time to time to maintain the asset allocation within target ranges. Management uses outside consultants and outside investment managers to aid in the determination of the OPEB plan’s asset allocation and to provide the management of actual plan assets, respectively. OPEB Investment Valuation The OPEB plan’s assets consist primarily of investment funds which are valued using Net Asset Value, which is not considered fair value. For those assets that are valued under the current fair value framework, the inputs or methodology used are not necessarily an indication of the risk associated with investing in those securities. See Note 16 – “Accounting for Derivative and Hedging Activities” for further discussion regarding the definition and levels of fair value hierarchy established by guidance. Below is a listing of the major categories of plan assets held as of December 31, 2021 and 2020, that are reported at net asset value or fair value, as indicated (Dollars in Thousands):
Estimated net gain of $14.7 million and prior service cost of $0.5 million for the defined benefit pension plans will be amortized from regulatory liability and OCI respectively, into net periodic benefit cost over the next fiscal year. Estimated net gain of $5.7 million and prior service credit of $0.5 million for the other defined benefit post-retirement plans will be amortized from regulatory liability and OCI respectively, into net periodic benefit cost over the next fiscal year. The amount of transitional obligation to be amortized from regulatory liabilities and OCI is immaterial.
401(k) Retirement Plan Central Hudson sponsors a 401(k) plan for its employees. The 401(k) plan provides for employee tax-deferred salary deductions for participating employees and employer matches. The matching benefit varies by employee group. Central Hudson’s matching contributions for the years ended December 31, 2021, 2020 and 2019 were $5.8 million, $5.6 million, and $5.2 million, respectively. Central Hudson also provides an additional contribution of 4% to the 401(k) plan of annualized base salary for eligible employees who do not qualify for Central Hudson’s Retirement Income Plan. The additional non-discretionary contribution was approximately $2.8 million, $2.7 million and $2.3 million for 2021, 2020, and 2019, respectively. NOTE 13 – Equity-Based Compensation Share Unit Plan Units In January 2021, officers of Central Hudson were granted 14,249 Units under the 2021 Fortis Restricted Share Unit Plan (“2021 RSUP”), representing a portion of the officers’ long-term incentives. The issued 2021 Restricted Units granted are time-based and vest at the end of the three-year period without regard to performance. Each 2021 RSUP Unit granted has an underlying value equivalent to the value of one common share of Fortis and if earned and vested is paid in cash, unless a participant does not satisfy their share ownership requirements or chooses to settle in shares. The settlement in shares by a participant will result in the modification from a liability award to an equity award and an election to settle in shares cannot be made later than 30 days prior to the awards vesting. The foreign exchange rate utilized for cash payout in the US dollar equivalent for each plan corresponds to the exchange rate on the business day prior to the date of that 2021 RSUP Unit grant. Each 2021 RSUP Unit accrues notional dividend equivalents equal to the dividends declared by the Fortis Board of Directors on Fortis common shares. In January 2021, officers of Central Hudson were granted 28,497 Units under the Central Hudson 2021 Share Unit Plan (“2021 SUP”), representing a portion of the officers’ long-term incentives. The issued 2021 SUP Units granted are performance based and vest at the end of the three-year performance period upon achievement of specified cumulative performance goals. Each 2021 SUP Unit granted has an underlying value equivalent to the value of one common share of Fortis and if earned and vested is paid in cash. The foreign exchange rate utilized for cash payout in the US dollar equivalent for each plan corresponds to the exchange rate on the business day prior to the date of that 2021 SUP Unit grant. Each 2021 SUP Unit accrues notional dividend equivalents equal to the dividends declared by the Fortis Board of Directors on Fortis common shares. In 2020, officers of CH Energy Group and Central Hudson were granted Units under the 2020 Fortis Restricted Share Unit Plan (“2020 RSUP”), representing a portion of the officers’ long-term incentives. The issued 2020 Restricted Units granted are time-based and vest at the end of the three-year period without regard to performance. Each 2020 RSUP Unit granted has an underlying value equivalent to the value of one common share of Fortis and if earned and vested is paid in cash, unless a participant does not satisfy their share ownership requirements or chooses to settle in shares. The settlement in shares by a participant will result in the modification from a liability award to an equity award and an election to settle in shares cannot be made later than 30 days prior to the awards vesting. The foreign exchange rate utilized for cash payout in the US dollar equivalent for each plan corresponds to the exchange rate on the business day prior to the date of the 2020 RSUP Unit grant. Each 2020 RSUP Unit accrues notional dividend equivalents equal to the dividends declared by the Fortis Board of Directors on Fortis common shares. In prior periods, CH Energy Group granted Units to an officer of CH Energy Group under Performance Share Unit Plans, the (“2020 PSUP”) in 2020, the (“2019 PSUP”) in 2019, and in 2018 the (“2018 PSUP”), (collectively “PSUP”). The PSUP Units granted under these plans are primarily performance based and vest upon achievement of specified performance goals over the applicable three-year performance period. The 2019 PSUP also included the grant of time-based awards that vest at the end of the three-year period without regard to performance. Each PSUP Unit has an underlying value equivalent to the value of one common share of Fortis and if earned and vested is paid in cash. The foreign exchange rate utilized for cash payout in the US dollar equivalent corresponds to the exchange rate on the business day prior to the date of the PSUP Unit grant. Each PSUP Unit accrues notional dividend equivalents equal to the dividends declared by the Fortis Board of Directors on Fortis common shares. Officers of Central Hudson were granted Units under the Central Hudson 2020 (“2020 SUP”), the 2019 (“2019 SUP”), and the 2018 (“2018 SUP”) Share Unit Plans, collectively the (“SUP plans”); representing a portion of the officers’ long-term incentives. The issued 2020 SUP Units granted are performance based and vest at the end of the three-year performance period upon achievement of specified cumulative performance goals. Two-thirds of the SUP Units granted under the 2019 SUP and 2018 SUP plans are performance based and vest at the end of the respective three-year performance period upon achievement of specified cumulative performance goals. The remaining SUP Units that were granted under the 2019 SUP and 2018 SUP plans are time-based and vest at the end of the respective three-year period without regard to performance. For all grants issued under the SUP plans, each SUP Unit is equivalent to the value of one common share of Fortis and if earned and vested is paid in cash. The foreign exchange rate utilized for cash payout in the US dollar equivalent for each plan corresponds to the exchange rate on the business day prior to the date of that SUP Unit grant. Each SUP Unit accrues notional dividend equivalents equal to the dividends declared by the Fortis Board of Directors on Fortis common shares. Awards granted under the 2018 PSUP and 2018 SUP Plans vested and were paid out during the first quarter of 2021.
The liabilities associated with the annual RSUP, SUP and PSUP plans are recorded at fair value at each reporting date until settlement, recognizing compensation expense over the vesting period on a straight-line basis. The fair value of the respective liabilities is based on the Fortis common share 5 day volume weighted average trading price at the end of each reporting period and the expected payout based on management's best estimate in accordance with the defined metrics of each grant. Under the annual RSUP, SUP and PSUP agreements (“the Plans”), the amount of any outstanding awards payable to an employee who retires during the term of the grant and who has 15 years of service and provides at least six months prior notice of retirement under the terms of the Plans, is determined as if the employee continued to be an employee through the end of the performance period. In accordance with ASU 2014-12, in this situation, compensation expense for that individual is recognized over the requisite service period, instead of the performance period. In all periods presented, additional expense was recognized in accordance with ASU 2014-12 for Central Hudson officers who are retirement eligible under terms of the Plans in which they have attained the required retirement age and met the required 15 years of service. Fluctuations in compensation expense in the comparative periods can result from changes in the Fortis Inc. common stock share price and the projected performance payout percentages. Employee Share Purchase Plan Effective May 17, 2017, the Company adopted the Fortis Amended and Restated 2012 Employee Share Purchase Plan (“ESPP”). Fortis authorized 600,000 of its common shares to be offered under the ESPP. The ESPP allows eligible employees of Fortis and adopting subsidiaries to contribute during any investment period an amount not less than 1% and not more than 10% of their eligible compensation to purchase Fortis’ common shares. Under the ESPP, employees are entitled to fund contributions through interest free loans from the Company. At December 31, 2021 and 2020, employee loans due to the Company related to the ESPP were approximately $0.2 million and $0.3 million, respectively. The ESPP provides that the Company will contribute as additional salary an amount equal to 10% of an employee’s contribution up to a maximum contribution of 1% of eligible compensation. The Company will also contribute an amount equal to 10% of all dividends payable by Fortis on all common stock allocated to an employee’s ESPP account. Common shares are purchased under the ESPP concurrent with the quarterly dividend payment dates of March 1, June 1, September 1 and December 1. NOTE 14 – Commitments and Contingencies Electricity Purchase Commitments Central Hudson meets its capacity and electricity obligations through contracts with capacity and energy providers, purchases from the NYISO energy and capacity markets and its own generating capacity. Energy Credit Purchase Obligations In August 2016, the PSC issued Order 15-E-0302 adopting a Clean Energy Standard that includes Renewable Energy Credits (“RECs”) and Zero-Emissions Credit (“ZECs”) requirements. Since 2017, LSEs, which include Central Hudson, have been required to obtain Tier 1 RECs and ZECs in amounts determined by the PSC. LSEs may satisfy their REC obligation by either purchasing RECs acquired through central procurement by NYSERDA, by self-supply through direct purchase of tradable RECs, through value stack Tier 1 offset payments, or by making alternative compliance payments. Through March 31, 2022, LSEs will purchase ZECs from NYSERDA at tranche prices approved by the PSC based on qualifying in-state nuclear plant output and Central Hudson’s full-service customer New York Control Area load-ratio share. Central Hudson’s ZEC obligation is comprised of an administratively determined ZEC price, Central Hudson’s monthly load volume, as defined by NYISO billing data, and a load modifier adjustment factor. The actual obligation will be determined and is contingent upon actual load served. In October 2020, the PSC issued an Order that revised the Tier 1 REC obligations through calendar year 2023 and set requirements for Tier 2 Competitive RECs through calendar year 2025. NYSERDA introduced indexed Tier 1 RECs beginning January 1, 2021. REC pricing will change each quarter (weighted average of vintage fixed and new indexed RECs) and the alternative compliance payment will be set in advance of the compliance year. These future costs are recoverable from customers through electric cost adjustment mechanisms. At December 31, 2021, based on Central Hudson’s estimated annual load to be served through March 31, 2022, the total obligation to procure ZECs is estimated to be approximately $3.0 million. The requirement to procure ZECs will continue based upon Central Hudson’s future load served to its customers through 2029. The current obligation to procure Tier 1 RECs is defined as a percentage of load served in the state through December 31, 2023 and as a “pay as you go” load basis for Tier 2 RECs; the combined Tier 1 and Tier 2 REC obligation is estimated for Central Hudson to be approximately $9.8 million through December 31, 2025. Natural Gas Commitments Central Hudson meets its natural gas capacity and supply obligations through firm natural gas supply contracts with energy providers for the purchase of natural gas including peak demand supply. Gas supply contracts are generally short term in nature. Central Hudson also enters into contracts associated with natural gas interstate pipeline capacity, and supply contracts for storage of natural gas.
Other Commitments Capital Expenditures Central Hudson is a regulated utility and, as such, is obligated to provide service to customers within its service territory. Central Hudson’s capital expenditures are largely driven by the need to ensure the continued and enhanced reliability and safety of the electric and natural gas systems for the long-term benefit of customers. Pension Benefit and OPEB Funding Contributions Central Hudson is subject to certain contractual benefit payment obligations. Decisions about how to fund the Retirement and OPEB Plans to meet these obligations are made annually and are primarily affected by the discount rate used to determine benefit obligations, current asset values, corporate resources and the projection of Retirement and OPEB Plan assets. Based on the funding requirements of the Pension Protection Act of 2006, Central Hudson plans to make contributions that maintain the target funded percentage for the Retirement Plan at 80% or higher. Actual contributions could vary significantly based upon economic growth, projected investment returns, inflation and interest rate assumptions. Actual funded status could vary significantly based on asset returns and changes in the discount rate used to estimate the present value of future obligations. In January 2022, Central Hudson made a contribution of $0.5 million to the 401(h) Plan to fund the management OPEB liabilities, in accordance with Central Hudson’s OPEB policy and strategy. No funding contributions are expected to be made to the Retirement and VEBA Plans for the 2021 Plan years. See Note 19 – “Subsequent Events” for details of the January payment. Supplemental Executive Retirement Plan As a result of the acquisition of CH Energy Group, Inc. by Fortis on June 27, 2013, and in accordance with the terms of the Trust agreement for the SERP, Central Hudson is required to maintain a funding level at 110% of the present value of the accrued benefits payable under the Plan on an annual basis. Annual contributions to the SERP could vary based on investment returns, discount rates, and participant demographics. At December 31, 2021 the SERP was fully funded for 2021, in accordance with the requirements of the Trust agreement. Parental Guarantee CHET was established to be an investor in Transco, which was created to develop, own and operate electric transmission projects in New York State. On July 16, 2020, CH Energy Group’s parental guarantee to Transco was adjusted from $182 million to $73.7 million. The Transco Board of Directors approved the reduction based on CHET’s maximum commitment associated with the AC Project, the only project remaining under Transco’s original FERC application and the initial guarantee. As of December 31, 2021, the amount of the outstanding parental guarantee is $65.7 million. CHET’s investment in Transco was approximately $15.0 million at December 31, 2021, and CH Energy Group is currently not aware of any existing condition that would require any payments under this guarantee. Contingencies Environmental Matters Central Hudson •Site Investigation and Remediation Program Central Hudson has been notified by the New York State Department of Environmental Conservation (“DEC”) that it believes Central Hudson or its predecessors at one time owned and/or operated manufactured gas plants (“MGP”) to serve their customers’ heating and lighting needs, at seven sites in Central Hudson’s franchise territory. The DEC has further requested that Central Hudson investigate and, if necessary, remediate these sites. In addition, Central Hudson is also performing environmental SIR at two non-MGP sites within its service territory, Little Britain Road and Eltings Corners. Central Hudson accrues for remediation costs based on the amounts that can be reasonably estimated at a point in time. At December 31, 2021, Central Hudson has accrued $71.7 million with respect to all SIR activities, including operation, maintenance and monitoring costs (“OM&M”), of which $5.9 million is anticipated to be spent in the next twelve months. SIR can be divided into various stages of completion based on the milestones of activities completed and reports reviewed. The types of costs accrued during the various stages include: 1.Investigation – Begins with preliminary investigations and is completed upon filing and approval by DEC of a Remedial Investigation (“RI”) Report. Central Hudson accrues for estimated investigation costs. 2.Remedial Alternatives Analysis (“RAA”) – Engineering analysis of alternatives for remediation based on the RI is compiled into a RAA Report. Management accrues for an estimate of remediation costs developed and quantified in the RAA based on DEC approved methods, as well as an estimate of post-remediation OM&M. These amounts represent a significant portion of the total costs to remediate and are subject to change based on further investigations, final remedial design and associated engineering estimates, regulatory comments and requests, remedial design changes/negotiations and changed or unforeseen conditions during the remediation or additional requirements following the remediation. Prior to the completion of the RAA, management cannot reasonably estimate what cost will be incurred for remediation or post-remediation activities. 3.Remedial Design - Upon approval of the RAA and final decision of remediation approach based on alternatives presented, a Remedial Design (“RD”) or Remedial Action Work Plan is developed and filed with the DEC for approval. 4.Remediation – Completion of the work plan as defined in the approved RD. Upon completion, final reports are filed with the DEC for approval and may include a Construction Completion Report, Final Engineering Report, or other reports required by the DEC based on the work performed. 5.Post-Remediation Monitoring – Entails the OM&M as directed by the DEC based on the approved final report of remediation. The activities are typically defined in a Site Management Plan, which is approved by the DEC. The extent of activities during this phase may increase or decrease based on the results of ongoing monitoring being performed and future potential usage of the property. 6.No Action Required – No further investigation or remedial action is currently required. No further costs are expected, and no amounts are accrued related to this site. These stages, the costs accrued and the sites currently in each stage include (dollars in millions):
There were no significant updates during the year ended December 31, 2021 or changes in the nature and amounts of Central Hudson’s contingencies related to environmental matters, except as noted below. •Remediation in Progress - Site – North Water Street •In the first quarter of 2020, Central Hudson revised its estimate and recorded the low end of the range of projected costs for remediation activities associated with this site based on an assessment of a high-solids hydraulic dredging remedial alternative including predictive cost modeling for a pilot test and full-scale remediation. •In September 2020, the New York State DEC approved the Hydraulic Dredging Pilot Test (“HDPT”) Work Plan and Water Supply Protection and Contingency Plan. Preliminary site monitoring and mobilization activities commenced in October 2020 and pilot test activities, including demobilization, were completed in January 2021. •The goals of the pilot study were successfully achieved. Hydraulic dredging was completed in three areas with different degrees of impacted sediment (no impact, medium impact and high impact). A draft hydraulic dredge pilot test evaluation summary report was prepared which summarized the data compiled related to: •production rates associated with the hydraulic dredge equipment in each area including the impacts of the protective shroud attached for additional protection, •impacts of sheening events that occurred, the ability to contain them and the related work stoppages during the pilot, •impact of prescribed protective measures regarding the placement of daily clean cover and backfill on the riverbed, and •debris encountered in the river and the related mechanical removal. •The report concluded that the use of hydraulic dredging was technically feasible. However, there were several factors (as noted above) that impacted the previously estimated production rates able to be achieved during the pilot. When extrapolated to full-scale remediation, the cumulative effect of these impacts on the production rates observed during the HDPT significantly increased the total estimated time to complete the dredging and backfilling remediation and, as a result of this increased time frame, also equated to a significant increase in the projected cost. •Based on the increase in the projected time frame and cost, it was concluded by the project’s Engineer of Record (“EOR”) that full-scale hydraulic dredging is not practical to pursue as the sole remedial approach. Following review of the evaluation summary report, the DEC concurred that this timeframe was not practical and agreed with the conclusion of the report. At this point, the DEC has communicated that removal of source material is still the best long-term remedy for the site and as such is directing Central Hudson to examine other methods, including a mix of alternative approaches taking into consideration the extent of removal that may be feasible. •A scope of work for limited upland remedial activities was submitted to and approved by the DEC in May 2021. The activities were completed in June 2021. •During 2021, Central Hudson worked with the EOR to evaluate remedial alternative approaches, including some that still fit within the framework of the DEC approved Work Plan and achieved the established regulatory clean-up objectives within a reasonable time period, as well as other approaches that considered capping or monitoring-only activities. A Focused Remedial Alternatives Analysis (“FRAA”) report presenting the evaluation of alternative approaches was submitted to the DEC in November 2021. A preliminary follow up discussion was held with the DEC in December 2021. The DEC did not provide any initial feedback regarding the alternatives at this time and requested further time to review the report and that additional meetings be held with all parties to discuss next steps. •A draft Air Bubble Curtain (“ABC”) Bench Scale Work Plan is currently under internal review. It is anticipated that the laboratory bench scale testing will be conducted in the first half of 2022. Based on the results of the laboratory testing, in-river testing may be conducted in the latter half of 2022. •The total accrual for remediation as of December 31, 2021 for this site of $65.3 million reflects management’s estimate of the low end of a predictive cost estimate range of potential alternatives, plus additional costs associated with the ABC, continued work of the EOR on the development of design and analysis of the FRAA based on future discussions with other parties, and other associated fees. The FRAA included potential alternatives for remediation with costs estimated as high as $95 million. The accrual will be updated as the alternative remedial approaches are discussed, and a path forward is agreed upon by all involved parties. •The estimated spending as of December 31, 2021 for the next 12 months of approximately $5.6 million is primarily based on anticipated efforts to perform the additional analysis requested, conduct laboratory bench scale testing of an ABC and possible in-river testing, and continued alternative remedial approach discussions/design. Future remediation activities, including OM&M and related costs may vary significantly from the assumptions used in Central Hudson's current cost estimates and these costs could have a material adverse effect (the extent of which cannot be reasonably determined) on the financial condition, results of operations and cash flows of CH Energy Group and Central Hudson if Central Hudson were unable to recover all or a substantial portion of these costs via collection in rates from customers and/or through insurance. Central Hudson expects to recover its remediation costs from its customers. The current components of this recovery include: •As part of the 2021 Rate Order, Central Hudson maintained previously granted deferral authority and future recovery for the differences between actual Environmental SIR costs (both MGP and non-MGP) and the associated rate allowances, with carrying charges to be accrued on the deferred balances at the authorized pre-tax rate of return. •The 2021 Rate Order includes cash recovery of approximately $24.2 million during the three-year rate plan period ending June 30, 2024, with $3.8 million recovered through December 31, 2021. The 2018 Rate Order included cash recovery of $25.7 million through the rate plan period ended June 30, 2021, all of which had been fully recovered. •The total spending related to site investigation and remediation for the years ended December 31, 2021 and 2020 was approximately $3.3 million and $11.2 million, respectively. •The regulatory asset balance as of December 31, 2021 and 2020, was $76.0 million and $84.4 million, respectively, which represents the cumulative difference between amounts spent or currently accrued as a liability and the amounts recovered to date through rates or insurance recoveries. Central Hudson has put its insurers on notice and intends to seek reimbursement from its insurers for its costs. Certain of these insurers have denied coverage. There were no insurance recoveries during the years ended December 31, 2021 and 2020. We do not expect insurance recoveries to offset a meaningful portion of total costs. Litigation Asbestos Litigation Central Hudson is involved in various asbestos lawsuits. As of December 31, 2021, of the 3,383 asbestos cases brought against Central Hudson, 1,164 remain pending. Of the cases no longer pending against Central Hudson, 2,056 have been dismissed or discontinued without payment by Central Hudson and Central Hudson has settled 163 cases. Central Hudson is presently unable to assess the validity of the remaining asbestos lawsuits; however, based on information known to Central Hudson at this time, including Central Hudson’s experience in settling asbestos cases and in obtaining dismissals of asbestos cases, Central Hudson believes that the costs which may be incurred in connection with the remaining lawsuits will not have a material adverse effect on the financial position, results of operations or cash flows of either CH Energy Group or Central Hudson. Other Litigation CH Energy Group and Central Hudson are involved in various other legal and administrative proceedings incidental to their businesses, which are in various stages. While these matters collectively could involve substantial amounts, based on the facts currently known, it is the opinion of management that their ultimate resolution will not have a material adverse effect on either CH Energy Group’s or Central Hudson’s financial positions, results of operations or cash flows. CH Energy Group and Central Hudson expense legal costs as incurred. NOTE 15 – Segments and Related Information CH Energy Group's reportable operating segments are the regulated electric utility business and regulated natural gas utility business of Central Hudson. Other activities of CH Energy Group, which do not constitute a business segment, include CHEC’s investments in limited partnerships, CHET’s investment in Transco (a regulated entity), CHGT which has no current activity, and the holding company’s activities, which consist primarily of financing its subsidiaries, and are reported under the heading “Other Businesses and Investments.” General corporate expenses and Central Hudson’s property common to both electric and natural gas segments have been allocated in accordance with practices established for regulatory purposes. The common allocation per the terms of the 2021 and 2018 Rate Order is 80% for electric and 20% for natural gas.
NOTE 16 – Accounting for Derivative Instruments and Hedging Activities Purpose of Derivatives Central Hudson enters into derivative contracts in conjunction with the Company’s energy risk management program to hedge certain risk exposure related to its business operations. The derivative contracts are typically either exchange-traded or over-the-counter (“OTC”) instruments. The primary risks the Company seeks to manage by using derivative instruments are interest rate risk, commodity price risk and adverse or unexpected weather conditions. Central Hudson uses derivative contracts to reduce the impact of volatility in the prices of natural gas and electricity and to hedge exposure to volatility in interest rates for its variable rate long-term debt. Derivative transactions are not used for speculative purposes. Central Hudson’s derivative activities consist of the following: •Interest rate caps are used to minimize interest rate risks and to improve the matching of assets and liabilities. An interest rate cap is an interest rate option agreement in which payments are made by the seller of the option when the reference rate exceeds the specified strike rate (or the set rate at which the option contract can be exercised). The purpose of these agreements is to reduce exposure to rising interest rates while still having the ability to take advantage of falling interest rates by putting a “cap” on the interest rate Central Hudson pays on debt for which such caps are purchased. See Note 11 - “Capitalization – Long-Term Debt” for further details regarding Central Hudson’s interest rate cap agreements. •Natural gas futures are used to mitigate commodity price volatility for natural gas purchases. A natural gas futures contract is a standardized contract to buy or sell a specified commodity (natural gas) of standardized quantity at a certain date in the future, at a market determined price (the futures price). Central Hudson’s reason for purchasing these contracts is to moderate price fluctuations for natural gas and the impact of volatility in the commodity markets on its customers. •Electricity swaps are used to mitigate commodity price volatility for electricity purchases for Central Hudson’s full service customers. A swap contract or a contract for differences is the exchange of two payment streams between two counterparties where the cash flows are dependent on the price of the underlying commodity. In an effort to moderate commodity price volatility, Central Hudson enters into contracts to pay a fixed price and receive a market price for a defined commodity and volume. These contracts are aligned with Central Hudson’s actual commodity purchases at market price, resulting in a net fixed price payment. •Weather derivative contracts are used to hedge the effect of significant variances in weather conditions from normal patterns on purchased electricity and natural gas costs, and on the related revenues. Heating Degree Days (“HDD”) are used to measure winter temperature risk where an HDD index is calculated by subtracting the average of the daily high and low temperatures from 65 degrees fahrenheit, representing the point where space heating is typically switched on. In recent years these daily HDD values are accumulated over the seasonal period of December 1st to March 31st where a strike price is triggered to protect the Company from price volatility when the HDD value is 45 degrees below the stated 65 degree starting point. Prior to 2021, premiums were paid for these weather related instruments and they were amortized based on the pattern of normal purchases of electricity or natural gas over the term of the contract and any payouts earned were recorded as a reduction of the cost. In 2021, instead of paying an upfront premium for our weather derivative contracts, an additional feature was added to pay the financial institution if and when weather is warmer than normal during the winter seasonal period. While customers are protected by price volatility at 45 degrees below 65 degrees fahrenheit, there is now a trigger to pay the financial institution when the HDD daily calculation does not fall 20.5 degrees below its 65 degree starting point. These values are accumulated daily and any payouts earned will continue to be netted with costs over the term of the contract. Energy Contracts Subject to Regulatory Deferral Central Hudson has been authorized to fully recover certain risk management costs through its natural gas and electricity cost adjustment mechanisms. Risk management costs are defined by the PSC as costs associated with transactions that are intended to reduce price volatility or reduce overall costs to customers. These costs include transaction costs and gains and losses associated with risk management instruments. The related gains and losses associated with Central Hudson’s derivatives are included as part of Central Hudson's commodity cost and/or price-reconciled in its natural gas and electricity cost adjustment charge mechanisms and are not designated as hedges. The percentage of Central Hudson’s electric and natural gas requirements covered with fixed price forward purchases at December 31, 2021 are as follows:
(1) Projected coverage as of December 31, 2021. In 2021, OTC derivative contracts covered approximately 29.6% of Central Hudson’s total electricity supply requirements as compared to 32.1% in 2020. Cash Flow Hedges Central Hudson has been authorized to fully recover the interest costs associated with its $33.7 million Series B NYSERDA Bonds and its $30.0 million of variable rate debt, which includes costs and gains or losses associated with its interest rate cap contracts. Derivative Risks The basic types of risks associated with derivatives are market risk (that the value of the derivative will be adversely impacted by changes in the market, primarily the change in commodity prices and interest rates) and credit risk (that the counterparty will not perform according to the terms of the contract). The market risk of the derivatives generally offset the market risk associated with the hedged commodity. The majority of Central Hudson’s derivative instruments contain provisions that require Central Hudson to maintain specified issuer credit ratings and financial strength ratings. Should Central Hudson’s ratings fall below these specified levels, it would be in violation of the provisions and the derivatives’ counterparties could terminate the contracts and request immediate payment. To help limit the credit exposure of derivatives, Central Hudson enters into master netting agreements with counterparties whereby contracts in a gain position can be offset against contracts in a loss position. Of the 26 total agreements held by Central Hudson, 11 agreements contain credit risk contingent features. As of December 31, 2021, two open contracts with credit risk contingent features were in a liability position. The aggregate fair value of the open derivative contracts that contain contingent features and the amount that would be required to settle these instruments on December 31, 2021 if the contingent features were triggered, are described below.
Derivative Contracts CH Energy Group and Central Hudson have elected gross presentation for their derivative contracts under master netting agreements and collateral positions. On December 31, 2021 and December 31, 2020 Central Hudson did not have collateral posted against the fair value amount of derivatives. The net presentation for CH Energy Group's and Central Hudson's derivative assets and liabilities are as follows (In Thousands):
Gross Fair Value of Derivative Instruments Current accounting guidance related to fair value measurements establishes a fair value hierarchy to prioritize the inputs used in valuation techniques based on observable and unobservable data, but not the valuation techniques themselves. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing an asset or a liability. Classification of inputs is determined based on the lowest level input that is significant to the overall valuation. The fair value hierarchy prioritizes the inputs to valuation techniques into the three categories described below: Level 1 Inputs: Quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 Inputs: Directly or indirectly observable (market-based) information. This includes quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. Level 3 Inputs: Unobservable inputs for the asset or liability for which there is either no market data, or for which asset and liability values are not correlated with market value. Derivative contracts are measured at fair value on a recurring basis. As of December 31, 2021 and 2020, CH Energy Group's and Central Hudson's derivative assets and liabilities by category and hierarchy level are as follows (In Thousands):
The Effect of Derivative Instruments on the Statements of Income Realized gains and losses on Central Hudson’s derivative instruments are returned to or recovered from customers through PSC authorized deferral accounting mechanisms, with no material impact on cash flows, results of operations or liquidity. Realized gains and losses on Central Hudson’s energy derivative instruments are reported as part of purchased natural gas, purchased electricity and fuel used in electric generation in CH Energy Group’s and Central Hudson’s Statements of Income as the corresponding amounts are either recovered from or returned to customers through fuel cost adjustment mechanisms in revenues. Additionally, unrealized gains and losses on Central Hudson’s derivative contracts have no impact on earnings since the energy contracts are subject to regulatory deferral. For the years ended December 31, 2021, 2020 and 2019, neither CH Energy Group nor Central Hudson had derivatives designated as hedging instruments. The following table summarizes the effects of CH Energy Group’s and Central Hudson’s derivatives on the Statements of Income (In Thousands):
Other Hedging Activities Central Hudson – Electric In November 2021, Central Hudson entered into an HDD costless collar weather option for the period December 1, 2021 through March 31, 2022, to hedge the effect of significant variances in weather conditions on electricity costs. For Central Hudson, this transaction will impact purchased electric expense and revenue, but will not have a net income impact due to the full deferral authority over commodity costs through its electric cost adjustment charge mechanisms. The aggregate limit on the contract is $5 million. This contract will be accounted for in accordance with guidance specific to accounting for weather derivatives. No premium was paid for the HDD costless collar weather option and all payouts will be recorded as a reduction to purchased electricity and all expenses incurred will be recorded as an increase to purchased electric costs in the Statements of Income. In December 2021, Central Hudson recorded $0.3 million of expense incurred to purchased electric cost. In 2020 and 2019, Central Hudson entered into premium based weather options for the periods of December 1, 2020 through March 31, 2021 and December 1, 2019 through March 31, 2020, respectively, with an aggregate limit of $5 million per contract. Premiums paid were amortized to purchased electricity over the term of the agreements. The respective payouts earned of $0.6 million and $0.1 million on the 2020 and 2019 contracts were recorded as a reduction to purchased electricity in the Statements of Income in the periods earned. Based on Central Hudson’s valuation models, the fair value of the costless collar weather option purchased for the December 1, 2021 through March 31, 2022 period, as of December 31, 2021 was approximately a net earned payout of $0.2 million. The fair value of the December 1, 2020 through March 31, 2021 weather option was approximately an earned payout of $0.5 million as of December 31, 2020. The valuations were based on significant unobservable inputs, including short term temperature forecast and historical temperature fluctuations in winter and, as such, would be a Level 3 valuation. Central Hudson – Natural Gas In November 2021, Central Hudson entered into an HDD costless collar weather option for the period December 1, 2021 through March 31, 2022, to hedge the effect of significant variances in weather conditions on natural gas costs. For Central Hudson, this transaction will impact purchased natural gas expense and revenue but will not have a net income impact due to the full deferral authority over commodity costs through its natural gas cost adjustment charge mechanisms. The aggregate limit on the contract is $5 million. This contract will be accounted for in accordance with guidance specific to accounting for weather derivatives. No premium was paid for the HDD costless collar weather option and all payouts will be recorded as a reduction to purchased natural gas and all expenses incurred will be recorded as an increase to purchased natural gas costs in the Statements of Income. In December 2021, Central Hudson recorded $0.3 million of expense incurred to purchased natural gas costs. In 2020 and 2019, Central Hudson entered into premium based weather options for the periods of December 1, 2020 through March 31, 2021 and December 1, 2019 through March 31, 2020, respectively. The aggregate limit per contract was $5 million. Premiums paid were amortized to purchased natural gas over the term of the related agreement. The payout earned of $0.1 million on the 2020 contract was recorded as a reduction to purchased natural gas in the Statements of Income during the first quarter of 2021. There was no payout earned for the 2019 contract. Based on Central Hudson’s valuation models, the fair value of the costless collar weather option purchased for the December 1, 2021 through March 31, 2022 period, as of December 31, 2021 was approximately a net earned payout of $0.2 million. The fair value of the December 1, 2020 through March 31, 2021 weather option was approximately an earned payout of $0.4 million as of December 31, 2020. The valuations were based on significant unobservable inputs, including short term temperature forecast and historical temperature fluctuations in winter and, as such, would be a Level 3 valuation.NOTE 17 – Other Fair Value Measurements Other Assets Recorded at Fair Value In addition to the derivatives reported at fair value discussed in Note 16 – “Accounting for Derivative Instruments and Hedging Activities,” CH Energy Group and Central Hudson report certain other assets at fair value on the Balance Sheets. The following table summarizes the amounts reported at fair value related to these assets (In Thousands):
As of December 31, 2021 and 2020, a portion of the trust assets for the funding of the SERP and Deferred Compensation Plan were invested in mutual funds and money market accounts, which are measured at fair value on a recurring basis. These investments are valued at quoted market prices in active markets and, as such, are Level 1 investments as defined in the fair value hierarchy. These amounts are included in “Other investments” within the Deferred Charges and Other Assets section of the CH Energy Group’s and Central Hudson’s Balance Sheets. The remaining amount reported in “Other investments” represents trust assets for the funding of the SERP and Deferred Compensation Plan held in trust-owned life insurance policies, which are recorded at cash surrender value. As of December 31, 2021 and 2020, the total cash surrender value of trust-owned life insurance held by these trusts was approximately $35.3 million and $33.1 million, respectively. The change in the cash surrender value is reported in “Other – net” income in the CH Energy Group’s and Central Hudson’s Income Statements. Other Fair Value Disclosure Financial instruments are recorded at carrying value in the financial statements, however, the fair value of these instruments are disclosed below in accordance with current accounting guidance related to financial instruments. The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value: Cash and Cash Equivalents: Carrying amount. Short-Term Borrowings: Carrying amount. Due to the short-term nature (typically one month or less) of these borrowings, the carrying value is equivalent to the current fair market value. Long-term Debt: Quoted market prices for the same or similar issues (Level 2). Valuations were obtained for each issue using the observed Treasury market in conjunction with secondary market trading levels and recent new issuances of comparable companies. The following tables summarize the long-term debt maturing or to be redeemed during the next five years and thereafter, as well as the estimated fair value of both CH Energy Group and Central Hudson’s long-term debt, including the current maturities (Dollars in Thousands):
NOTE 18 – Related Party Transactions Thompson Hine LLP serves as outside counsel to CH Energy Group and Central Hudson. One partner in that firm serves as each corporation’s General Counsel and Corporate Secretary. In addition, The Chazen Companies perform engineering services for Central Hudson, and a principal in the firm serves as a director of Central Hudson. The following are fees paid by CH Energy Group and Central Hudson to Thompson Hine LLP and The Chazen Companies, respectively, as follows (In Thousands):
CH Energy Group and Central Hudson may provide general and administrative services (“services”) to and receive services from each other, Fortis and other subsidiaries of Fortis. The costs of these services are reimbursed by the beneficiary company through accounts receivable and accounts payable, as necessary. CH Energy Group and Central Hudson may also incur charges from Fortis or each other for the recovery of general corporate expenses incurred by one another, Fortis or other affiliates. In addition, CH Energy Group and Central Hudson may also incur charges from Fortis for federal income taxes under their tax sharing agreement. These transactions are in the normal course of business and are recorded at the United States dollar amounts. Related party transactions included in accounts receivable and accounts payable for CH Energy Group and Central Hudson are as follows (In Thousands):
Related party transactions in operating expenses for CH Energy Group and Central Hudson are as follows (In Thousands):
NOTE 19 – Subsequent Events •On January 21, 2022, CH Energy Group’s Board of Directors approved the acceptance of a capital contribution in the amount of $29.3 million from its parent FortisUS to be received in the first quarter of 2022. •On January 21 2022, Central Hudson’s Board of Directors approved the acceptance of a capital contribution in the amount of $21 million from its parent CH Energy Group to be received in the first quarter of 2022. •On January 25, 2022, Standard and Poor’s (“S&P”) affirmed the rating of Central Hudson’s senior unsecured debt and changed their rating outlook from stable to negative. S&P indicated that the outlook reflects the potential for a one-notch downgrade over the next 12 months due to expected weaker financial measures for Central Hudson. In addition, S&P cited that the impact of Central Hudson’s 2021 Rate Order, and the Company’s elevated capital expenditures program as negative factors that could impact the Company’s financial ratios. •On January 27, 2022, Central Hudson issued $110 million of Senior Notes in two separate tranches. Series W, 5-year Senior Notes have an interest rate of 2.37% per annum and a maturity date of January 27, 2027. Series X, 7-year Senior Notes have an interest rate of 2.59% per annum and a maturity date of January 27, 2029. Central Hudson expects to use the proceeds from the sale of the Senior Notes for the repayment of maturing debt and general corporate purposes. •On January 28, 2022, Central Hudson made a contribution of $0.5 million to the 401(h) Plan to fund the management OPEB liabilities. •On April 1, 2022, Central Hudson repaid $23.4 million of maturing 2011 Series G Senior Notes plus unpaid interest due at 3.378%. The Senior Notes were originally issued pursuant to a 2009 PSC Order approving the issuance by Central Hudson. •On April 4, 2022, Central Hudson entered into a first amendment and increasing lender supplement to the Central Hudson credit agreement with five commercial banks. The amendment replaces the LIBO Rate with a benchmark replacement rate and increases the aggregate commitment by the lenders by $50 million making the aggregate amount of total commitments equal to $250 million. The credit agreement as amended has a five-year term, maturing in March 2025. •On April 8,2022 Central Hudson received a response from the NYSDEC in regards to the November 2021 FRAA. Management is currently conducting a review of the comment letter and can make no determination at this time about any impacts to the range of potential costs disclosed in Note 14. Management has evaluated the impact of events occurring after December 31, 2021 up to February 10, 2022, the date that Central Hudson’s U.S GAAP financial statements were issued and has updated such evaluation for disclosure purposes through April 15, 2022. These financial statements include all necessary adjustments and disclosures resulting from these evaluations. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
STATEMENTS OF ACCUMULATED COMPREHENSIVE INCOME, COMPREHENSIVE INCOME, AND HEDGING ACTIVITIES |
||||||||||
|
||||||||||
Line No. |
Item (a) |
Unrealized Gains and Losses on Available-For-Sale Securities (b) |
Minimum Pension Liability Adjustment (net amount) (c) |
Foreign Currency Hedges (d) |
Other Adjustments (e) |
Other Cash Flow Hedges Interest Rate Swaps (f) |
Other Cash Flow Hedges [Specify] (g) |
Totals for each category of items recorded in Account 219 (h) |
Net Income (Carried Forward from Page 116, Line 78) (i) |
Total Comprehensive Income (j) |
1 | Balance of Account 219 at Beginning of Preceding Year |
|||||||||
2 | Preceding Quarter/Year to Date Reclassifications from Account 219 to Net Income |
|||||||||
3 | Preceding Quarter/Year to Date Changes in Fair Value |
|||||||||
4 | Total (lines 2 and 3) |
|||||||||
5 | Balance of Account 219 at End of Preceding Quarter/Year |
|||||||||
6 | Balance of Account 219 at Beginning of Current Year |
|||||||||
7 | Current Quarter/Year to Date Reclassifications from Account 219 to Net Income |
|||||||||
8 | Current Quarter/Year to Date Changes in Fair Value |
|||||||||
9 | Total (lines 7 and 8) |
|||||||||
10 | Balance of Account 219 at End of Current Quarter/Year |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SUMMARY OF UTILITY PLANT AND ACCUMULATED PROVISIONS FOR DEPRECIATION. AMORTIZATION AND DEPLETION |
||||||||
Report in Column (c) the amount for electric function, in column (d) the amount for gas function, in column (e), (f), and (g) report other (specify) and in column (h) common function. |
||||||||
Line No. |
Classification (a) |
Total Company For the Current Year/Quarter Ended (b) |
Electric (c) |
Gas (d) |
Other (Specify) (e) |
Other (Specify) (f) |
Other (Specify) (g) |
Common (h) |
1 |
UtilityPlantAbstract UTILITY PLANT |
|||||||
2 |
UtilityPlantInServiceAbstract In Service |
|||||||
3 |
UtilityPlantInServiceClassified Plant in Service (Classified) |
|
|
|
|
|||
4 |
UtilityPlantInServicePropertyUnderCapitalLeases Property Under Capital Leases |
|
|
|||||
5 |
UtilityPlantInServicePlantPurchasedOrSold Plant Purchased or Sold |
|||||||
6 |
UtilityPlantInServiceCompletedConstructionNotClassified Completed Construction not Classified |
|
|
|
|
|||
7 |
UtilityPlantInServiceExperimentalPlantUnclassified Experimental Plant Unclassified |
|||||||
8 |
UtilityPlantInServiceClassifiedAndUnclassified Total (3 thru 7) |
|
|
|
|
|
||
9 |
UtilityPlantLeasedToOthers Leased to Others |
|||||||
10 |
UtilityPlantHeldForFutureUse Held for Future Use |
|
|
|||||
11 |
ConstructionWorkInProgress Construction Work in Progress |
|
|
|
|
|||
12 |
UtilityPlantAcquisitionAdjustment Acquisition Adjustments |
|||||||
13 |
UtilityPlantAndConstructionWorkInProgress Total Utility Plant (8 thru 12) |
|
|
|
|
|
||
14 |
AccumulatedProvisionForDepreciationAmortizationAndDepletionOfPlantUtility Accumulated Provisions for Depreciation, Amortization, & Depletion |
|
|
|
|
|||
15 |
UtilityPlantNet Net Utility Plant (13 less 14) |
|
|
|
|
|
||
16 |
DetailOfAccumulatedProvisionsForDepreciationAmortizationAndDepletionAbstract DETAIL OF ACCUMULATED PROVISIONS FOR DEPRECIATION, AMORTIZATION AND DEPLETION |
|||||||
17 |
AccumulatedProvisionForDepreciationAmortizationAndDepletionUtilityPlantInServiceAbstract In Service: |
|||||||
18 |
DepreciationUtilityPlantInService Depreciation |
|
|
|
|
|||
19 |
AmortizationAndDepletionOfProducingNaturalGasLandAndLandRightsutilityPlantInService Amortization and Depletion of Producing Natural Gas Land and Land Rights |
|||||||
20 |
AmortizationOfUndergroundStorageLandAndLandRightsutilityPlantInService Amortization of Underground Storage Land and Land Rights |
|||||||
21 |
AmortizationOfOtherUtilityPlantUtilityPlantInService Amortization of Other Utility Plant |
|
|
|
||||
22 |
DepreciationAmortizationAndDepletionUtilityPlantInService Total in Service (18 thru 21) |
|
|
|
|
|||
23 |
DepreciationAmortizationAndDepletionUtilityPlantLeasedToOthersAbstract Leased to Others |
|||||||
24 |
DepreciationUtilityPlantLeasedToOthers Depreciation |
|||||||
25 |
AmortizationAndDepletionUtilityPlantLeasedToOthers Amortization and Depletion |
|||||||
26 |
DepreciationAmortizationAndDepletionUtilityPlantLeasedToOthers Total Leased to Others (24 & 25) |
|||||||
27 |
DepreciationAndAmortizationUtilityPlantHeldForFutureUseAbstract Held for Future Use |
|||||||
28 |
DepreciationUtilityPlantHeldForFutureUse Depreciation |
|||||||
29 |
AmortizationUtilityPlantHeldForFutureUse Amortization |
|||||||
30 |
DepreciationAndAmortizationUtilityPlantHeldForFutureUse Total Held for Future Use (28 & 29) |
|||||||
31 |
AbandonmentOfLeases Abandonment of Leases (Natural Gas) |
|||||||
32 |
AmortizationOfPlantAcquisitionAdjustment Amortization of Plant Acquisition Adjustment |
|||||||
33 |
AccumulatedProvisionForDepreciationAmortizationAndDepletionOfPlantUtility Total Accum Prov (equals 14) (22,26,30,31,32) |
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
NUCLEAR FUEL MATERIALS (Account 120.1 through 120.6 and 157) |
||||||
|
||||||
Line No. |
Description of item (a) |
Balance Beginning of Year (b) |
Changes during Year Additions (c) |
Changes during Year Amortization (d) |
Changes during Year Other Reductions (Explain in a footnote) (e) |
Balance End of Year (f) |
1 |
Nuclear Fuel in process of Refinement, Conv, Enrichment & Fab (120.1) |
|||||
2 |
Fabrication |
|||||
3 |
Nuclear Materials |
|||||
4 |
Allowance for Funds Used during Construction |
|||||
5 |
(Other Overhead Construction Costs, provide details in footnote) |
|||||
6 |
SUBTOTAL (Total 2 thru 5) |
|||||
7 |
Nuclear Fuel Materials and Assemblies |
|||||
8 |
In Stock (120.2) |
|||||
9 |
In Reactor (120.3) |
|||||
10 |
SUBTOTAL (Total 8 & 9) |
|||||
11 |
Spent Nuclear Fuel (120.4) |
|||||
12 |
Nuclear Fuel Under Capital Leases (120.6) |
|||||
13 |
(Less) Accum Prov for Amortization of Nuclear Fuel Assem (120.5) |
|||||
14 |
TOTAL Nuclear Fuel Stock (Total 6, 10, 11, 12, less 13) |
|||||
15 |
Estimated Net Salvage Value of Nuclear Materials in Line 9 |
|||||
16 |
Estimated Net Salvage Value of Nuclear Materials in Line 11 |
|||||
17 |
Est Net Salvage Value of Nuclear Materials in Chemical Processing |
|||||
18 |
Nuclear Materials held for Sale (157) |
|||||
19 |
Uranium |
|||||
20 |
Plutonium |
|||||
21 |
Other (Provide details in footnote) |
|||||
22 |
TOTAL Nuclear Materials held for Sale (Total 19, 20, and 21) |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ELECTRIC PLANT IN SERVICE (Account 101, 102, 103 and 106) |
|||||||
|
|||||||
Line No. |
Account (a) |
Balance Beginning of Year (b) |
Additions (c) |
Retirements (d) |
Adjustments (e) |
Transfers (f) |
Balance at End of Year (g) |
1 |
1. INTANGIBLE PLANT |
||||||
2 |
(301) Organization |
||||||
3 |
(302) Franchise and Consents |
|
|
||||
4 |
(303) Miscellaneous Intangible Plant |
|
|
||||
5 |
TOTAL Intangible Plant (Enter Total of lines 2, 3, and 4) |
|
|
||||
6 |
2. PRODUCTION PLANT |
||||||
7 |
A. Steam Production Plant |
||||||
8 |
(310) Land and Land Rights |
||||||
9 |
(311) Structures and Improvements |
||||||
10 |
(312) Boiler Plant Equipment |
||||||
11 |
(313) Engines and Engine-Driven Generators |
||||||
12 |
(314) Turbogenerator Units |
||||||
13 |
(315) Accessory Electric Equipment |
||||||
14 |
(316) Misc. Power Plant Equipment |
||||||
15 |
(317) Asset Retirement Costs for Steam Production |
||||||
16 |
TOTAL Steam Production Plant (Enter Total of lines 8 thru 15) |
||||||
17 |
B. Nuclear Production Plant |
||||||
18 |
(320) Land and Land Rights |
||||||
19 |
(321) Structures and Improvements |
||||||
20 |
(322) Reactor Plant Equipment |
||||||
21 |
(323) Turbogenerator Units |
||||||
22 |
(324) Accessory Electric Equipment |
||||||
23 |
(325) Misc. Power Plant Equipment |
||||||
24 |
(326) Asset Retirement Costs for Nuclear Production |
||||||
25 |
TOTAL Nuclear Production Plant (Enter Total of lines 18 thru 24) |
||||||
26 |
C. Hydraulic Production Plant |
||||||
27 |
(330) Land and Land Rights |
|
|
||||
28 |
(331) Structures and Improvements |
|
|
|
|
||
29 |
(332) Reservoirs, Dams, and Waterways |
|
|
|
|||
30 |
(333) Water Wheels, Turbines, and Generators |
|
|
|
|
||
31 |
(334) Accessory Electric Equipment |
|
|
|
|||
32 |
(335) Misc. Power Plant Equipment |
|
|
|
|||
33 |
(336) Roads, Railroads, and Bridges |
||||||
34 |
(337) Asset Retirement Costs for Hydraulic Production |
||||||
35 |
TOTAL Hydraulic Production Plant (Enter Total of lines 27 thru 34) |
|
|
|
|
||
36 |
D. Other Production Plant |
||||||
37 |
(340) Land and Land Rights |
|
|
||||
38 |
(341) Structures and Improvements |
|
|
||||
39 |
(342) Fuel Holders, Products, and Accessories |
|
|
||||
40 |
(343) Prime Movers |
|
|
||||
41 |
(344) Generators |
|
|
||||
42 |
(345) Accessory Electric Equipment |
|
|
|
|||
43 |
(346) Misc. Power Plant Equipment |
|
|
||||
44 |
(347) Asset Retirement Costs for Other Production |
||||||
44.1 |
(348) Energy Storage Equipment - Production |
||||||
45 |
TOTAL Other Prod. Plant (Enter Total of lines 37 thru 44) |
|
|
|
|||
46 |
TOTAL Prod. Plant (Enter Total of lines 16, 25, 35, and 45) |
|
|
|
|
||
47 |
3. Transmission Plant |
||||||
48 |
(350) Land and Land Rights |
|
|
|
|||
48.1 |
(351) Energy Storage Equipment - Transmission |
||||||
49 |
(352) Structures and Improvements |
|
|
|
|
||
50 |
(353) Station Equipment |
|
|
|
|
|
|
51 |
(354) Towers and Fixtures |
|
|
|
|
||
52 |
(355) Poles and Fixtures |
|
|
|
|
|
|
53 |
(356) Overhead Conductors and Devices |
|
|
|
|
|
|
54 |
(357) Underground Conduit |
|
|
||||
55 |
(358) Underground Conductors and Devices |
|
|
|
|||
56 |
(359) Roads and Trails |
||||||
57 |
(359.1) Asset Retirement Costs for Transmission Plant |
|
|
|
|
||
58 |
TOTAL Transmission Plant (Enter Total of lines 48 thru 57) |
|
|
|
|
|
|
59 |
4. Distribution Plant |
||||||
60 |
(360) Land and Land Rights |
|
|
|
|||
61 |
(361) Structures and Improvements |
|
|
|
|
||
62 |
(362) Station Equipment |
|
|
|
|
|
|
63 |
(363) Energy Storage Equipment – Distribution |
||||||
64 |
(364) Poles, Towers, and Fixtures |
|
|
|
|
|
|
65 |
(365) Overhead Conductors and Devices |
|
|
|
|
|
|
66 |
(366) Underground Conduit |
|
|
|
|
||
67 |
(367) Underground Conductors and Devices |
|
|
|
|
||
68 |
(368) Line Transformers |
|
|
|
|
|
|
69 |
(369) Services |
|
|
|
|
|
|
70 |
(370) Meters |
|
|
|
|
||
71 |
(371) Installations on Customer Premises |
|
|
|
|
||
72 |
(372) Leased Property on Customer Premises |
|
|
||||
73 |
(373) Street Lighting and Signal Systems |
|
|
|
|
||
74 |
(374) Asset Retirement Costs for Distribution Plant |
||||||
75 |
TOTAL Distribution Plant (Enter Total of lines 60 thru 74) |
|
|
|
|
|
|
76 |
5. REGIONAL TRANSMISSION AND MARKET OPERATION PLANT |
||||||
77 |
(380) Land and Land Rights |
||||||
78 |
(381) Structures and Improvements |
||||||
79 |
(382) Computer Hardware |
||||||
80 |
(383) Computer Software |
||||||
81 |
(384) Communication Equipment |
||||||
82 |
(385) Miscellaneous Regional Transmission and Market Operation Plant |
||||||
83 |
(386) Asset Retirement Costs for Regional Transmission and Market Oper |
||||||
84 |
TOTAL Transmission and Market Operation Plant (Total lines 77 thru 83) |
||||||
85 |
6. General Plant |
||||||
86 |
(389) Land and Land Rights |
|
|
||||
87 |
(390) Structures and Improvements |
|
|
|
|||
88 |
(391) Office Furniture and Equipment |
||||||
89 |
(392) Transportation Equipment |
||||||
90 |
(393) Stores Equipment |
||||||
91 |
(394) Tools, Shop and Garage Equipment |
||||||
92 |
(395) Laboratory Equipment |
||||||
93 |
(396) Power Operated Equipment |
||||||
94 |
(397) Communication Equipment |
||||||
95 |
(398) Miscellaneous Equipment |
||||||
96 |
SUBTOTAL (Enter Total of lines 86 thru 95) |
|
|
|
|||
97 |
(399) Other Tangible Property |
||||||
98 |
(399.1) Asset Retirement Costs for General Plant |
||||||
99 |
TOTAL General Plant (Enter Total of lines 96, 97, and 98) |
|
|
|
|||
100 |
TOTAL (Accounts 101 and 106) |
|
|
|
|
|
|
101 |
(102) Electric Plant Purchased (See Instr. 8) |
||||||
102 |
(Less) (102) Electric Plant Sold (See Instr. 8) |
||||||
103 |
(103) Experimental Plant Unclassified |
||||||
104 |
TOTAL Electric Plant in Service (Enter Total of lines 100 thru 103) |
|
|
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ELECTRIC PLANT LEASED TO OTHERS (Account 104) |
||||||
Line No. |
LesseeName Name of Lessee (a) |
IndicationOfAssociatedCompany * (Designation of Associated Company) (b) |
LeaseDescription Description of Property Leased (c) |
CommissionAuthorization Commission Authorization (d) |
ExpirationDateOfLease Expiration Date of Lease (e) |
ElectricPlantLeasedToOthers Balance at End of Year (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | ||||||
42 | ||||||
43 | ||||||
44 | ||||||
45 | ||||||
46 | ||||||
47 |
TOTAL |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ELECTRIC PLANT HELD FOR FUTURE USE (Account 105) |
|||||||||
|
|||||||||
Line No. |
ElectricPlantHeldForFutureUseDescription Description and Location of Property (a) |
ElectricPlantPropertyClassifiedAsHeldForFutureUseOriginalDate Date Originally Included in This Account (b) |
ElectricPlantPropertyClassifiedAsHeldForFutureUseExpectedUseInServiceDate Date Expected to be used in Utility Service (c) |
ElectricPlantHeldForFutureUse Balance at End of Year (d) |
|||||
1 | Land and Rights: | ||||||||
2 |
|
|
|
||||||
3 |
|
||||||||
4 |
|
||||||||
5 |
|
|
|
||||||
6 |
|
|
|
||||||
7 |
|
||||||||
8 |
|
|
|
||||||
21 | Other Property: | ||||||||
22 | |||||||||
23 | |||||||||
24 | |||||||||
25 | |||||||||
26 | |||||||||
27 | |||||||||
28 | |||||||||
29 | |||||||||
30 | |||||||||
31 | |||||||||
32 | |||||||||
33 | |||||||||
34 | |||||||||
35 | |||||||||
36 | |||||||||
37 | |||||||||
38 | |||||||||
39 | |||||||||
40 | |||||||||
41 | |||||||||
42 | |||||||||
43 | |||||||||
44 | |||||||||
45 | |||||||||
46 | |||||||||
47 | TOTAL |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
CONSTRUCTION WORK IN PROGRESS - - ELECTRIC (Account 107) |
||
|
||
Line No. |
ConstructionWorkInProgressProjectDescription Description of Project (a) |
ConstructionWorkInProgress Construction work in progress - Electric (Account 107) (b) |
1 | ||
2 | ||
3 | ||
4 | ||
5 | ||
6 | ||
7 | ||
8 | ||
9 | ||
10 | ||
11 | ||
43 | Total |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ACCUMULATED PROVISION FOR DEPRECIATION OF ELECTRIC UTILITY PLANT (Account 108) |
|||||
|
|||||
Line No. |
Item (a) |
Total (c + d + e) (b) |
Electric Plant in Service (c) |
Electric Plant Held for Future Use (d) |
Electric Plant Leased To Others (e) |
Section A. Balances and Changes During Year | |||||
1 |
AccumulatedProvisionForDepreciationOfElectricUtilityPlant
Balance Beginning of Year |
|
|
||
2 |
Depreciation Provisions for Year, Charged to |
||||
3 |
DepreciationExpenseExcludingAdjustments (403) Depreciation Expense |
|
|
||
4 |
DepreciationExpenseForAssetRetirementCosts (403.1) Depreciation Expense for Asset Retirement Costs |
||||
5 |
ExpensesOfElectricPlantLeasedToOthers (413) Exp. of Elec. Plt. Leas. to Others |
||||
6 |
TransportationExpensesClearing Transportation Expenses-Clearing |
||||
7 |
OtherClearingAccounts Other Clearing Accounts |
|
|
||
8 |
OtherAccounts Other Accounts (Specify, details in footnote): |
||||
9.1 | |||||
10 |
DepreciationProvision
TOTAL Deprec. Prov for Year (Enter Total of lines 3 thru 9) |
|
|
||
11 |
Net Charges for Plant Retired: |
||||
12 |
BookCostOfRetiredPlant Book Cost of Plant Retired |
|
|
||
13 |
CostOfRemovalOfPlant Cost of Removal |
|
|
||
14 |
SalvageValueOfRetiredPlant Salvage (Credit) |
|
|
||
15 |
NetChargesForRetiredPlant TOTAL Net Chrgs. for Plant Ret. (Enter Total of lines 12 thru 14) |
|
|
||
16 |
OtherAdjustmentsToAccumulatedDepreciation
Other Debit or Cr. Items (Describe, details in footnote): |
||||
17.1 | (a) |
||||
18 |
BookCostOfAssetRetirementCosts
Book Cost or Asset Retirement Costs Retired |
||||
19 |
AccumulatedProvisionForDepreciationOfElectricUtilityPlant
Balance End of Year (Enter Totals of lines 1, 10, 15, 16, and 18) |
|
|
||
Section B. Balances at End of Year According to Functional Classification | |||||
20 |
AccumulatedDepreciationSteamProduction Steam Production |
||||
21 |
AccumulatedDepreciationNuclearProduction Nuclear Production |
||||
22 |
AccumulatedDepreciationHydraulicProductionConventional Hydraulic Production-Conventional |
|
|
||
23 |
AccumulatedDepreciationHydraulicProductionPumpedStorage Hydraulic Production-Pumped Storage |
||||
24 |
AccumulatedDepreciationOtherProduction Other Production |
|
|
||
25 |
AccumulatedDepreciationTransmission Transmission |
|
|
||
26 |
AccumulatedDepreciationDistribution Distribution |
|
|
||
27 |
AccumulatedDepreciationRegionalTransmissionAndMarketOperation Regional Transmission and Market Operation |
||||
28 |
AccumulatedDepreciationGeneral General |
|
|
||
29 |
AccumulatedProvisionForDepreciationOfElectricUtilityPlant
TOTAL (Enter Total of lines 20 thru 28) |
|
|
FOOTNOTE DATA |
(a) Concept: OtherAdjustmentsToAccumulatedDepreciation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
INVESTMENTS IN SUBSIDIARY COMPANIES (Account 123.1) |
||||||||
|
||||||||
Line No. |
DescriptionOfInvestmentsInSubsidiaryCompanies Description of Investment (a) |
DateOfAcquisitionInvestmentsInSubsidiaryCompanies Date Acquired (b) |
DateOfMaturityInvestmentsInSubsidiaryCompanies Date of Maturity (c) |
InvestmentInSubsidiaryCompanies Amount of Investment at Beginning of Year (d) |
EquityInEarningsOfSubsidiaryCompanies Equity in Subsidiary Earnings of Year (e) |
InterestAndDividendRevenueFromInvestments Revenues for Year (f) |
InvestmentInSubsidiaryCompanies Amount of Investment at End of Year (g) |
InvestmentGainLossOnDisplosal Gain or Loss from Investment Disposed of (h) |
1 | ||||||||
2 | ||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
8 | ||||||||
9 | ||||||||
10 | ||||||||
11 | ||||||||
12 | ||||||||
13 | ||||||||
14 | ||||||||
15 | ||||||||
16 | ||||||||
17 | ||||||||
18 | ||||||||
19 | ||||||||
20 | ||||||||
21 | ||||||||
22 | ||||||||
23 | ||||||||
24 | ||||||||
25 | ||||||||
26 | ||||||||
27 | ||||||||
28 | ||||||||
29 | ||||||||
30 | ||||||||
31 | ||||||||
32 | ||||||||
33 | ||||||||
34 | ||||||||
35 | ||||||||
36 | ||||||||
37 | ||||||||
38 | ||||||||
39 | ||||||||
40 | ||||||||
41 | ||||||||
42 |
Total Cost of Account 123.1 $ |
Total |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
MATERIALS AND SUPPLIES |
||||
|
||||
Line No. |
Account (a) |
Balance Beginning of Year (b) |
Balance End of Year (c) |
Department or Departments which Use Material (d) |
1 |
Fuel Stock (Account 151) |
|
|
|
2 |
Fuel Stock Expenses Undistributed (Account 152) |
|||
3 |
Residuals and Extracted Products (Account 153) |
|||
4 |
Plant Materials and Operating Supplies (Account 154) |
|||
5 |
Assigned to - Construction (Estimated) |
|
|
|
6 |
Assigned to - Operations and Maintenance |
|||
7 |
Production Plant (Estimated) |
|
|
|
8 |
Transmission Plant (Estimated) |
|||
9 |
Distribution Plant (Estimated) |
|||
10 |
Regional Transmission and Market Operation Plant (Estimated) |
|||
11 |
Assigned to - Other (provide details in footnote) |
|
|
|
12 |
TOTAL Account 154 (Enter Total of lines 5 thru 11) |
|
|
|
13 |
Merchandise (Account 155) |
|||
14 |
Other Materials and Supplies (Account 156) |
|||
15 |
Nuclear Materials Held for Sale (Account 157) (Not
applic to Gas Util) |
|||
16 |
Stores Expense Undistributed (Account 163) |
|
|
|
17 | ||||
18 | ||||
19 | ||||
20 |
TOTAL Materials and Supplies |
|
(a) |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: MaterialsAndOperatingSupplies |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Allowances (Accounts 158.1 and 158.2) |
|||||||||||||
|
|||||||||||||
Current Year | Year One | Year Two | Year Three | Future Years | Totals | ||||||||
Line No. |
SO2 Allowances Inventory (Account 158.1) (a) |
No. (b) |
Amt. (c) |
No. (d) |
Amt. (e) |
No. (f) |
Amt. (g) |
No. (h) |
Amt. (i) |
No. (j) |
Amt. (k) |
No. (l) |
Amt. (m) |
1 |
Balance-Beginning of Year |
||||||||||||
2 |
|||||||||||||
3 |
Acquired During Year: |
||||||||||||
4 |
Issued (Less Withheld Allow) |
||||||||||||
5 |
Returned by EPA |
||||||||||||
6 |
|||||||||||||
7 |
|||||||||||||
8 |
|||||||||||||
9 |
|||||||||||||
10 |
|||||||||||||
11 |
|||||||||||||
12 |
|||||||||||||
13 |
|||||||||||||
14 |
|||||||||||||
15 |
Total |
||||||||||||
16 |
|||||||||||||
17 |
Relinquished During Year: |
||||||||||||
18 |
Charges to Account 509 |
||||||||||||
19 |
Other: |
||||||||||||
20 |
Allowances Used |
||||||||||||
20.1 |
|||||||||||||
21 |
Cost of Sales/Transfers: |
||||||||||||
22 |
|||||||||||||
23 |
|||||||||||||
24 |
|||||||||||||
25 |
|||||||||||||
26 |
|||||||||||||
27 |
|||||||||||||
28 |
Total |
||||||||||||
29 |
Balance-End of Year |
||||||||||||
30 |
|||||||||||||
31 |
Sales: |
||||||||||||
32 |
Net Sales Proceeds(Assoc. Co.) |
||||||||||||
33 |
Net Sales Proceeds (Other) |
||||||||||||
34 |
Gains |
||||||||||||
35 |
Losses |
||||||||||||
Allowances Withheld (Acct 158.2) |
|||||||||||||
36 |
Balance-Beginning of Year |
||||||||||||
37 |
Add: Withheld by EPA |
||||||||||||
38 |
Deduct: Returned by EPA |
||||||||||||
39 |
Cost of Sales |
||||||||||||
40 |
Balance-End of Year |
||||||||||||
41 |
|||||||||||||
42 |
Sales |
||||||||||||
43 |
Net Sales Proceeds (Assoc. Co.) |
||||||||||||
44 |
Net Sales Proceeds (Other) |
||||||||||||
45 |
Gains |
||||||||||||
46 |
Losses |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Allowances (Accounts 158.1 and 158.2) |
|||||||||||||
|
|||||||||||||
Current Year | Year One | Year Two | Year Three | Future Years | Totals | ||||||||
Line No. |
NOx Allowances Inventory (Account 158.1) (a) |
No. (b) |
Amt. (c) |
No. (d) |
Amt. (e) |
No. (f) |
Amt. (g) |
No. (h) |
Amt. (i) |
No. (j) |
Amt. (k) |
No. (l) |
Amt. (m) |
1 |
Balance-Beginning of Year |
||||||||||||
2 |
|||||||||||||
3 |
Acquired During Year: |
||||||||||||
4 |
Issued (Less Withheld Allow) |
||||||||||||
5 |
Returned by EPA |
||||||||||||
6 |
|||||||||||||
7 |
|||||||||||||
8 |
|||||||||||||
9 |
|||||||||||||
10 |
|||||||||||||
11 |
|||||||||||||
12 |
|||||||||||||
13 |
|||||||||||||
14 |
|||||||||||||
15 |
Total |
||||||||||||
16 |
|||||||||||||
17 |
Relinquished During Year: |
||||||||||||
18 |
Charges to Account 509 |
||||||||||||
19 |
Other: |
||||||||||||
20 |
Allowances Used |
||||||||||||
20.1 |
|||||||||||||
21 |
Cost of Sales/Transfers: |
||||||||||||
22 |
|||||||||||||
23 |
|||||||||||||
24 |
|||||||||||||
25 |
|||||||||||||
26 |
|||||||||||||
27 |
|||||||||||||
28 |
Total |
||||||||||||
29 |
Balance-End of Year |
||||||||||||
30 |
|||||||||||||
31 |
Sales: |
||||||||||||
32 |
Net Sales Proceeds(Assoc. Co.) |
||||||||||||
33 |
Net Sales Proceeds (Other) |
||||||||||||
34 |
Gains |
||||||||||||
35 |
Losses |
||||||||||||
Allowances Withheld (Acct 158.2) |
|||||||||||||
36 |
Balance-Beginning of Year |
||||||||||||
37 |
Add: Withheld by EPA |
||||||||||||
38 |
Deduct: Returned by EPA |
||||||||||||
39 |
Cost of Sales |
||||||||||||
40 |
Balance-End of Year |
||||||||||||
41 |
|||||||||||||
42 |
Sales |
||||||||||||
43 |
Net Sales Proceeds (Assoc. Co.) |
||||||||||||
44 |
Net Sales Proceeds (Other) |
||||||||||||
45 |
Gains |
||||||||||||
46 |
Losses |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
EXTRAORDINARY PROPERTY LOSSES (Account 182.1) |
||||||
WRITTEN OFF DURING YEAR | ||||||
Line No. |
DescriptionOfExtraordinaryPropertyLoss Description of Extraordinary Loss [Include in the description the date of Commission Authorization to use Acc 182.1 and period of amortization (mo, yr to mo, yr).] (a) |
ExtraordinaryPropertyLossesNotYetRecognized Total Amount of Loss (b) |
ExtraordinaryPropertyLossesRecognized Losses Recognized During Year (c) |
ExtraordinaryPropertyLossesWrittenOffAccountCharged Account Charged (d) |
ExtraordinaryPropertyLossesWrittenOff Amount (e) |
ExtraordinaryPropertyLosses Balance at End of Year (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
20 | TOTAL |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
UNRECOVERED PLANT AND REGULATORY STUDY COSTS (182.2) |
||||||
WRITTEN OFF DURING YEAR | ||||||
Line No. |
DescriptionOfUnrecoveredPlantAndRegulatoryStudyCosts Description of Unrecovered Plant and Regulatory Study Costs [Include in the description of costs, the date of COmmission Authorization to use Acc 182.2 and period of amortization (mo, yr to mo, yr)] (a) |
UnrecoveredPlantAndRegulatoryStudyCostsNotYetRecognized Total Amount of Charges (b) |
UnrecoveredPlantAndRegulatoryStudyCostsRecognized Costs Recognized During Year (c) |
UnrecoveredPlantAndRegulatoryStudyCostsWrittenOffAccountCharged Account Charged (d) |
UnrecoveredPlantAndRegulatoryStudyCostsWrittenOff Amount (e) |
UnrecoveredPlantAndRegulatoryStudyCosts Balance at End of Year (f) |
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | ||||||
42 | ||||||
43 | ||||||
44 | ||||||
45 | ||||||
46 | ||||||
47 | ||||||
48 | ||||||
49 |
TOTAL |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Transmission Service and Generation Interconnection Study Costs |
|||||
|
|||||
Line No. |
DescriptionOfStudyPerformed Description (a) |
StudyCostsIncurred Costs Incurred During Period (b) |
StudyCostsAccountCharged Account Charged (c) |
StudyCostsReimbursements Reimbursements Received During the Period (d) |
StudyCostsAccountReimbursed Account Credited With Reimbursement (e) |
1 |
Transmission Studies |
||||
2 | |||||
3 | |||||
20 |
Total |
|
|
||
21 |
Generation Studies |
||||
22 | |||||
23 | |||||
24 | |||||
25 | |||||
26 | |||||
27 | |||||
28 | |||||
29 | |||||
30 | |||||
39 |
Total |
|
|
||
40 | Grand Total |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
OTHER REGULATORY ASSETS (Account 182.3) |
||||||
|
||||||
CREDITS | ||||||
Line No. |
DescriptionAndPurposeOfOtherRegulatoryAssets Description and Purpose of Other Regulatory Assets (a) |
OtherRegulatoryAssets Balance at Beginning of Current Quarter/Year (b) |
IncreaseDecreaseInOtherRegulatoryAssets Debits (c) |
OtherRegulatoryAssetsWrittenOffAccountCharged Written off During Quarter/Year Account Charged (d) |
OtherRegulatoryAssetsWrittenOffRecovered Written off During the Period Amount (e) |
OtherRegulatoryAssets Balance at end of Current Quarter/Year (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | ||||||
42 | ||||||
43 | ||||||
44 | ||||||
45 | ||||||
46 | ||||||
47 | ||||||
48 | ||||||
49 | ||||||
50 | ||||||
51 | ||||||
52 | ||||||
53 | ||||||
54 | ||||||
55 | ||||||
56 | ||||||
57 | ||||||
58 | ||||||
59 | ||||||
60 | ||||||
61 | ||||||
62 | ||||||
63 | ||||||
64 | ||||||
65 | ||||||
44 |
TOTAL |
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
MISCELLANEOUS DEFFERED DEBITS (Account 186) |
||||||
|
||||||
CREDITS | ||||||
Line No. |
Description of Miscellaneous Deferred Debits (a) |
Balance at Beginning of Year (b) |
Debits (c) |
Credits Account Charged (d) |
Credits Amount (e) |
Balance at End of Year (f) |
1 |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
47 |
Miscellaneous Work in Progress |
|||||
48 |
Deferred Regulatroy Comm. Expenses (See pages 350 - 351) |
|||||
49 |
TOTAL |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ACCUMULATED DEFERRED INCOME TAXES (Account 190) |
|||
|
|||
Line No. |
DescriptionOfAccumulatedDeferredIncomeTax Description and Location (a) |
AccumulatedDeferredIncomeTaxes Balance at Beginning of Year (b) |
AccumulatedDeferredIncomeTaxes Balance at End of Year (c) |
1 |
Electric |
||
2 |
|
|
|
3 |
|
|
|
4 |
|
|
|
5 |
|
|
|
7 |
Other |
||
8 |
TOTAL Electric (Enter Total of lines 2 thru 7) |
|
|
9 |
Gas |
||
10 |
|
|
|
11 |
|
|
|
12 |
|
|
|
13 |
|
|
|
15 |
Other |
||
16 |
TOTAL Gas (Enter Total of lines 10 thru 15) |
|
|
17.1 |
|
|
(a) |
17 |
Other (Specify) |
||
18 |
TOTAL (Acct 190) (Total of lines 8, 16 and 17) |
|
|
Notes |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: AccumulatedDeferredIncomeTaxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
CAPITAL STOCKS (Account 201 and 204) |
||||||||||
|
||||||||||
Line No. |
Class and Series of Stock and Name of Stock Series (a) |
Number of Shares Authorized by Charter (b) |
Par or Stated Value per Share (c) |
Call Price at End of Year (d) |
Outstanding per Bal. Sheet (Total amount outstanding without reduction for amounts held by respondent) Shares (e) |
Outstanding per Bal. Sheet (Total amount outstanding without reduction for amounts held by respondent) Amount (f) |
Held by Respondent As Reacquired Stock (Acct 217) Shares (g) |
Held by Respondent As Reacquired Stock (Acct 217) Cost (h) |
Held by Respondent In Sinking and Other Funds Shares (i) |
Held by Respondent In Sinking and Other Funds Amount (j) |
1 |
Common Stock (Account 201) |
|||||||||
2 |
|
(a) |
|
|
|
|
|
|
|
|
12 |
Total |
|
|
|
||||||
13 |
Preferred Stock (Account 204) |
|||||||||
14 |
|
|||||||||
15 |
|
(b) |
|
|
|
|
|
|
|
|
27 |
Total |
|
|
|
||||||
1 |
Capital Stock (Accounts 201 and 204) - Data Conversion |
|||||||||
2 |
|
|||||||||
3 |
Total |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: CommonStockSharesAuthorized |
(b) Concept: PreferredStockSharesAuthorized |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Other Paid-in Capital |
||||||||||||
1. Report below the balance at the end of the year and the information specified below for the respective other paid-in capital accounts. Provide a subheading for each account and show a total for the account, as well as a total of all accounts for reconciliation with the balance sheet, page 112. Explain changes made in any account during the year and give the accounting entries effecting such change.
|
||||||||||||
Line No. |
Item (a) |
Amount (b) |
||||||||||
1 |
DonationsReceivedFromStockholdersAbstract Donations Received from Stockholders (Account 208) |
|||||||||||
2 |
DonationsReceivedFromStockholders Beginning Balance Amount |
|||||||||||
3.1 |
IncreasesDecreasesFromSalesOfDonationsReceivedFromStockholders |
|||||||||||
4 |
DonationsReceivedFromStockholders Ending Balance Amount |
|||||||||||
5 |
ReductionInParOrStatedValueOfCapitalStockAbstract Reduction in Par or Stated Value of Capital Stock (Account 209) |
|||||||||||
6 |
ReductionInParOrStatedValueOfCapitalStock Beginning Balance Amount |
|
||||||||||
7.1 |
IncreasesDecreasesDueToReductionsInParOrStatedValueOfCapitalStock |
|||||||||||
8 |
ReductionInParOrStatedValueOfCapitalStock Ending Balance Amount |
|
||||||||||
9 |
GainOrResaleOrCancellationOfReacquiredCapitalStockAbstract Gain or Resale or Cancellation of Reacquired Capital Stock (Account 210) |
|||||||||||
10 |
GainOnResaleOrCancellationOfReacquiredCapitalStock Beginning Balance Amount |
|||||||||||
11.1 |
IncreasesDecreasesFromGainOrResaleOrCancellationOfReacquiredCapitalStock |
|||||||||||
12 |
GainOnResaleOrCancellationOfReacquiredCapitalStock Ending Balance Amount |
|||||||||||
13 |
MiscellaneousPaidInCapitalAbstract Miscellaneous Paid-In Capital (Account 211) |
|||||||||||
14 |
MiscellaneousPaidInCapital Beginning Balance Amount |
|
||||||||||
15.1 |
IncreasesDecreasesDueToMiscellaneousPaidInCapital |
(a) |
||||||||||
16 |
MiscellaneousPaidInCapital Ending Balance Amount |
|
||||||||||
17 |
OtherPaidInCapitalAbstract Historical Data - Other Paid in Capital |
|||||||||||
18 |
OtherPaidInCapitalDetail Beginning Balance Amount |
|||||||||||
19.1 |
IncreasesDecreasesInOtherPaidInCapital |
|||||||||||
20 |
OtherPaidInCapitalDetail Ending Balance Amount |
|||||||||||
40 |
OtherPaidInCapital Total |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: IncreasesDecreasesDueToMiscellaneousPaidInCapital |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
CAPITAL STOCK EXPENSE (Account 214) |
||
|
||
Line No. |
NameOfClassAndSeriesOfStock Class and Series of Stock (a) |
CapitalStockExpense Balance at End of Year (b) |
1 | ||
22 |
TOTAL |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
LONG-TERM DEBT (Account 221, 222, 223 and 224) |
|||||||||||||
|
|||||||||||||
Line No. |
ClassAndSeriesOfObligationCouponRateDescription Class and Series of Obligation, Coupon Rate (For new issue, give commission Authorization numbers and dates) (a) |
RelatedAccountNumber Related Account Number (b) |
Principal Amount of Debt Issued (c) |
LongTermDebtIssuanceExpensePremiumOrDiscount Total Expense, Premium or Discount (d) |
LongTermDebtIssuanceExpenses Total Expense (e) |
LongTermDebtPremium Total Premium (f) |
LongTermDebtDiscount Total Discount (g) |
NominalDateOfIssue Nominal Date of Issue (h) |
DateOfMaturity Date of Maturity (i) |
AmortizationPeriodStartDate AMORTIZATION PERIOD Date From (j) |
AmortizationPeriodEndDate AMORTIZATION PERIOD Date To (k) |
Outstanding (Total amount outstanding without reduction for amounts held by respondent) (l) |
Interest for Year Amount (m) |
1 |
Bonds (Account 221) |
||||||||||||
2 | |||||||||||||
3 | |||||||||||||
4 | |||||||||||||
5 |
Subtotal | ||||||||||||
6 |
Reacquired Bonds (Account 222) |
||||||||||||
7 | |||||||||||||
8 | |||||||||||||
9 | |||||||||||||
10 |
Subtotal | ||||||||||||
11 |
Advances from Associated Companies (Account 223) |
||||||||||||
12 | |||||||||||||
13 | |||||||||||||
14 | |||||||||||||
15 |
Subtotal | ||||||||||||
16 |
Other Long Term Debt (Account 224) |
||||||||||||
17 | |||||||||||||
18 | |||||||||||||
19 | |||||||||||||
20 | |||||||||||||
21 | |||||||||||||
22 | |||||||||||||
23 | |||||||||||||
24 | |||||||||||||
25 | |||||||||||||
26 | |||||||||||||
27 | |||||||||||||
28 | |||||||||||||
29 | |||||||||||||
30 | |||||||||||||
31 | |||||||||||||
32 | |||||||||||||
33 | |||||||||||||
34 | |||||||||||||
35 | |||||||||||||
36 | |||||||||||||
37 | |||||||||||||
38 | |||||||||||||
39 | |||||||||||||
40 | |||||||||||||
41 | |||||||||||||
42 | |||||||||||||
43 | |||||||||||||
44 | |||||||||||||
45 | |||||||||||||
46 | |||||||||||||
47 |
Subtotal |
|
|
|
|
||||||||
33 | TOTAL |
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
RECONCILIATION OF REPORTED NET INCOME WITH TAXABLE INCOME FOR FEDERAL INCOME TAXES |
||
|
||
Line No. |
Particulars (Details) (a) |
Amount (b) |
1 |
Net Income for the Year (Page 117) |
|
2 |
Reconciling Items for the Year |
|
3 | ||
4 |
Taxable Income Not Reported on Books |
|
5 | (a) |
|
9 |
Deductions Recorded on Books Not Deducted for Return |
|
10 | (b) |
|
11 | ||
14 |
Income Recorded on Books Not Included in Return |
|
15 | ||
19 |
Deductions on Return Not Charged Against Book Income |
|
20 | ||
27 |
Federal Tax Net Income |
|
28 |
Show Computation of Tax: |
|
29 |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: TaxableIncomeNotReportedOnBooks | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(b) Concept: DeductionsRecordedOnBooksNotDeductedForReturn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
TAXES ACCRUED, PREPAID AND CHARGES DURING YEAR |
|||||||||||||||
|
|||||||||||||||
BALANCE AT BEGINNING OF YEAR | BALANCE AT END OF YEAR | DISTRIBUTION OF TAXES CHARGED | |||||||||||||
Line No. |
DescriptionOfTaxesAccruedPrepaidAndCharged Kind of Tax (See Instruction 5) (a) |
TypeOfTax Type of Tax (b) |
TaxJurisdiction State (c) |
TaxYear Tax Year (d) |
TaxesAccrued Taxes Accrued (Account 236) (e) |
PrepaidTaxes Prepaid Taxes (Include in Account 165) (f) |
TaxesCharged Taxes Charged During Year (g) |
TaxesPaid Taxes Paid During Year (h) |
TaxAdjustments Adjustments (i) |
TaxesAccrued Taxes Accrued (Account 236) (j) |
PrepaidTaxes Prepaid Taxes (Included in Account 165) (k) |
TaxesAccruedPrepaidAndCharged Electric (Account 408.1, 409.1) (l) |
IncomeTaxesExtraordinaryItems Extraordinary Items (Account 409.3) (m) |
AdjustmentsToRetainedEarnings Adjustment to Ret. Earnings (Account 439) (n) |
TaxesIncurredOther Other (o) |
1 | |||||||||||||||
2 | |||||||||||||||
3 | Subtotal Federal Tax |
(a) |
|||||||||||||
4 | |||||||||||||||
5 | Subtotal State Tax |
||||||||||||||
6 | |||||||||||||||
7 | |||||||||||||||
8 | |||||||||||||||
9 | Subtotal Local Tax |
||||||||||||||
10 | Subtotal Other Tax |
||||||||||||||
11 | |||||||||||||||
12 | Subtotal Property Tax |
||||||||||||||
13 | |||||||||||||||
14 | Subtotal Real Estate Tax |
||||||||||||||
15 | |||||||||||||||
16 | |||||||||||||||
17 | Subtotal Unemployment Tax |
||||||||||||||
18 | |||||||||||||||
19 | Subtotal Sales And Use Tax |
||||||||||||||
20 | Subtotal Income Tax |
||||||||||||||
21 | Subtotal Excise Tax |
||||||||||||||
22 | Subtotal Fuel Tax |
||||||||||||||
23 | Subtotal Federal Insurance Tax |
||||||||||||||
24 | Subtotal Franchise Tax |
||||||||||||||
25 | |||||||||||||||
26 | Subtotal Miscellaneous Other Tax |
||||||||||||||
27 | |||||||||||||||
28 | Subtotal Other Federal Tax |
||||||||||||||
29 | |||||||||||||||
30 | |||||||||||||||
31 | |||||||||||||||
32 | |||||||||||||||
33 | Subtotal Other State Tax |
||||||||||||||
34 | Subtotal Other Property Tax |
||||||||||||||
35 | Subtotal Other Use Tax |
||||||||||||||
36 | Subtotal Other Advalorem Tax |
||||||||||||||
37 | Subtotal Other License And Fees Tax |
||||||||||||||
38 | |||||||||||||||
39 | Subtotal Payroll Tax |
||||||||||||||
40 | Subtotal Advalorem Tax |
||||||||||||||
41 | Subtotal Other Allocated Tax |
||||||||||||||
42 | Subtotal Severance Tax |
||||||||||||||
43 | Subtotal Penalty Tax |
||||||||||||||
44 | Subtotal Other Taxes And Fees |
||||||||||||||
40 |
TOTAL |
|
|
|
|
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: TaxesAccruedPrepaidAndCharged | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ACCUMULATED DEFERRED INVESTMENT TAX CREDITS (Account 255) |
|||||||||||
Report below information applicable to Account 255. Where appropriate, segregate the balances and transactions by utility and nonutility operations. Explain by footnote any correction adjustments to the account balance shown in column (g). Include in column (i) the average period over which the tax credits are amortized. |
|||||||||||
Deferred for Year | Allocations to Current Year's Income | ||||||||||
Line No. |
Account Subdivisions (a) |
Balance at Beginning of Year (b) |
Account No. (c) |
Amount (d) |
Account No. (e) |
Amount (f) |
Adjustments (g) |
Balance at End of Year (h) |
Average Period of Allocation to Income (i) |
ADJUSTMENT EXPLANATION (j) |
|
1 | Electric Utility |
||||||||||
2 |
|
||||||||||
3 |
|
||||||||||
4 |
|
||||||||||
5 |
|
||||||||||
8 |
TOTAL Electric (Enter Total of lines 2 thru 7) |
||||||||||
9 | Other (List separately and show 3%, 4%, 7%, 10% and TOTAL) |
||||||||||
10 | |||||||||||
47 | OTHER TOTAL | ||||||||||
48 | GRAND TOTAL |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
OTHER DEFERRED CREDITS (Account 253) |
||||||
|
||||||
DEBITS | ||||||
Line No. |
Description and Other Deferred Credits (a) |
Balance at Beginning of Year (b) |
Contra Account (c) |
Amount (d) |
Credits (e) |
Balance at End of Year (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
47 |
TOTAL |
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ACCUMULATED DEFERRED INCOME TAXES - ACCELERATED AMORTIZATION PROPERTY (Account 281) |
||||||||||||
|
||||||||||||
CHANGES DURING YEAR | ADJUSTMENTS | |||||||||||
Debits | Credits | |||||||||||
Line No. |
Account (a) |
Balance at Beginning of Year (b) |
Amounts Debited to Account 410.1 (c) |
Amounts Credited to Account 411.1 (d) |
Amounts Debited to Account 410.2 (e) |
Amounts Credited to Account 411.2 (f) |
Account Credited (g) |
Amount (h) |
Account Debited (i) |
Amount (j) |
Balance at End of Year (k) |
|
1 |
Accelerated Amortization (Account 281) |
|||||||||||
2 |
Electric |
|||||||||||
3 |
Defense Facilities |
|||||||||||
4 |
Pollution Control Facilities |
|||||||||||
5 |
Other |
|||||||||||
5.1 |
|
|||||||||||
8 |
TOTAL Electric (Enter Total of lines 3 thru 7) |
|||||||||||
9 |
Gas |
|||||||||||
10 |
Defense Facilities |
|||||||||||
11 |
Pollution Control Facilities |
|||||||||||
12 |
Other |
|||||||||||
12.1 |
|
|||||||||||
15 |
TOTAL Gas (Enter Total of lines 10 thru 14) |
|||||||||||
16 |
Other |
|||||||||||
16.1 |
Other |
|||||||||||
16.2 |
Other |
|||||||||||
17 |
TOTAL (Acct 281) (Total of 8, 15 and 16) |
|||||||||||
18 |
Classification of TOTAL |
|||||||||||
19 |
Federal Income Tax |
|||||||||||
20 |
State Income Tax |
|||||||||||
21 |
Local Income Tax |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ACCUMULATED DEFERRED INCOME TAXES - OTHER PROPERTY (Account 282) |
||||||||||||
|
||||||||||||
CHANGES DURING YEAR | ADJUSTMENTS | |||||||||||
Debits | Credits | |||||||||||
Line No. |
Account (a) |
Balance at Beginning of Year (b) |
Amounts Debited to Account 410.1 (c) |
Amounts Credited to Account 411.1 (d) |
Amounts Debited to Account 410.2 (e) |
Amounts Credited to Account 411.2 (f) |
Account Credited (g) |
Amount (h) |
Account Debited (i) |
Amount (j) |
Balance at End of Year (k) |
|
1 | Account 282 | |||||||||||
2 |
Electric |
|||||||||||
3 |
Gas |
|||||||||||
4 |
Other (Specify) |
|||||||||||
5 |
Total (Total of lines 2 thru 4) |
|||||||||||
6 | ||||||||||||
7 | ||||||||||||
8 | ||||||||||||
9 |
TOTAL Account 282 (Total of Lines 5 thru 8) |
|
|
|
|
|
|
|||||
10 |
Classification of TOTAL |
|||||||||||
11 |
Federal Income Tax |
|
|
|
|
|
|
|
|
|||
12 |
State Income Tax |
|
|
|
|
|
|
|
|
|||
13 |
Local Income Tax |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ACCUMULATED DEFERRED INCOME TAXES - OTHER (Account 283) |
|||||||||||
|
|||||||||||
CHANGES DURING YEAR | ADJUSTMENTS | ||||||||||
Debits | Credits | ||||||||||
Line No. |
Account (a) |
Balance at Beginning of Year (b) |
Amounts Debited to Account 410.1 (c) |
Amounts Credited to Account 411.1 (d) |
Amounts Debited to Account 410.2 (e) |
Amounts Credited to Account 411.2 (f) |
Account Credited (g) |
Amount (h) |
Account Debited (i) |
Amount (j) |
Balance at End of Year (k) |
1 | Account 283 | ||||||||||
2 |
Electric |
||||||||||
3 |
(a) |
|
|
|
|
|
|
|
|
||
9 | TOTAL Electric (Total of lines 3 thru 8) |
|
|
|
|
|
|
|
|
||
10 |
Gas |
||||||||||
11 |
(b) |
|
|
|
|
|
|
|
|||
17 | TOTAL Gas (Total of lines 11 thru 16) |
|
|
|
|
|
|
|
|||
18 | TOTAL Other |
(c) |
|
|
|
||||||
19 | TOTAL (Acct 283) (Enter Total of lines 9, 17 and 18) |
|
|
|
|
|
|
|
|
||
20 |
Classification of TOTAL |
||||||||||
21 |
Federal Income Tax |
|
|
|
|
|
|
|
|
||
22 |
State Income Tax |
|
|
|
|
|
|
|
|
||
23 |
Local Income Tax |
||||||||||
NOTES |
|||||||||||
FOOTNOTE DATA |
(a) Concept: DescriptionOfAccumulatedDeferredIncomeTaxOther | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(b) Concept: DescriptionOfAccumulatedDeferredIncomeTaxOther | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(c) Concept: AccumulatedDeferredIncomeTaxesOther | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
OTHER REGULATORY LIABILITIES (Account 254) |
||||||
|
||||||
DEBITS | ||||||
Line No. |
Description and Purpose of Other Regulatory Liabilities (a) |
Balance at Beginning of Current Quarter/Year (b) |
Account Credited (c) |
Amount (d) |
Credits (e) |
Balance at End of Current Quarter/Year (f) |
1 |
|
|
|
|
|
|
2 |
|
|
|
|||
3 |
|
|
|
|||
4 |
|
|
|
|||
5 |
|
|
|
|
||
6 |
|
|
|
|
||
7 |
|
|
|
|||
8 |
|
|
|
|
|
|
9 |
|
|
|
|
|
|
10 |
|
|
|
|||
11 |
|
|
|
|||
12 |
|
|
|
|||
13 |
|
|
|
|||
14 |
|
|
|
|
|
|
15 |
|
|
|
|
|
|
16 |
|
|
|
|||
17 |
|
|
|
|
||
18 |
|
|
|
|||
19 |
|
|
|
|
|
|
20 |
|
|
|
|
|
|
21 |
|
|
|
|
|
|
22 |
|
|
|
|
||
23 |
|
|
|
|
|
|
24 |
|
|
|
|
||
25 |
|
|
|
|
|
|
26 |
|
|
|
|||
27 |
|
|
|
|||
28 |
|
|
|
|
|
|
29 |
|
|
|
|||
30 |
|
|
|
|
|
|
31 |
|
|
|
|
|
|
32 |
|
|
|
|
|
|
33 |
|
|
|
|
|
|
34 |
|
|
|
|
||
35 |
|
|
|
|||
36 |
|
|
|
|
||
37 |
|
|
|
|||
38 |
|
|
|
|
||
39 |
|
|
|
|
||
40 |
|
|
|
|
||
41 |
|
|
|
|
|
|
42 |
|
|
|
|
|
|
43 |
|
|
|
|
|
|
44 |
|
|
|
|||
45 |
|
|
|
|
|
|
46 |
|
|
|
|||
47 |
|
|
|
|
|
|
48 |
|
|
|
|||
41 | TOTAL |
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Electric Operating Revenues |
|||||||
|
|||||||
Line No. |
Title of Account (a) |
Operating Revenues Year to Date Quarterly/Annual (b) |
Operating Revenues Previous year (no Quarterly) (c) |
MEGAWATT HOURS SOLD Year to Date Quarterly/Annual (d) |
MEGAWATT HOURS SOLD Amount Previous year (no Quarterly) (e) |
AVG.NO. CUSTOMERS PER MONTH Current Year (no Quarterly) (f) |
AVG.NO. CUSTOMERS PER MONTH Previous Year (no Quarterly) (g) |
1 |
SalesOfElectricityHeadingAbstract Sales of Electricity |
||||||
2 |
ResidentialSalesAbstract (440) Residential Sales |
(a) |
|
|
|
|
|
3 |
CommercialAndIndustrialSalesAbstract (442) Commercial and Industrial Sales |
||||||
4 |
CommercialSalesAbstract Small (or Comm.) (See Instr. 4) |
|
|
|
|
|
|
5 |
IndustrialSalesAbstract Large (or Ind.) (See Instr. 4) |
|
|
|
|
|
|
6 |
PublicStreetAndHighwayLightingAbstract (444) Public Street and Highway Lighting |
|
|
|
|
|
|
7 |
OtherSalesToPublicAuthoritiesAbstract (445) Other Sales to Public Authorities |
|
|
|
|
|
|
8 |
SalesToRailroadsAndRailwaysAbstract (446) Sales to Railroads and Railways |
||||||
9 |
InterdepartmentalSalesAbstract (448) Interdepartmental Sales |
|
|
|
|
|
|
10 |
SalesToUltimateConsumersAbstract TOTAL Sales to Ultimate Consumers |
|
|
|
|
|
|
11 |
SalesForResaleAbstract (447) Sales for Resale |
|
|
|
|
|
|
12 |
SalesOfElectricityAbstract TOTAL Sales of Electricity |
|
|
|
|
|
|
13 |
ProvisionForRateRefundsAbstract (Less) (449.1) Provision for Rate Refunds |
||||||
14 |
RevenuesNetOfProvisionForRefundsAbstract TOTAL Revenues Before Prov. for Refunds |
|
|
|
|
|
|
15 |
OtherOperatingRevenuesAbstract Other Operating Revenues |
||||||
16 |
ForfeitedDiscounts (450) Forfeited Discounts |
|
|
||||
17 |
MiscellaneousServiceRevenues (451) Miscellaneous Service Revenues |
|
|
||||
18 |
SalesOfWaterAndWaterPower (453) Sales of Water and Water Power |
||||||
19 |
RentFromElectricProperty (454) Rent from Electric Property |
|
|
||||
20 |
InterdepartmentalRents (455) Interdepartmental Rents |
||||||
21 |
OtherElectricRevenue (456) Other Electric Revenues |
(b) |
|
||||
22 |
RevenuesFromTransmissionOfElectricityOfOthers (456.1) Revenues from Transmission of Electricity of Others |
|
|
||||
23 |
RegionalTransmissionServiceRevenues (457.1) Regional Control Service Revenues |
||||||
24 |
MiscellaneousRevenue (457.2) Miscellaneous Revenues |
||||||
25 |
OtherMiscellaneousOperatingRevenues Other Miscellaneous Operating Revenues |
||||||
26 |
OtherOperatingRevenues TOTAL Other Operating Revenues |
|
|
||||
27 |
ElectricOperatingRevenues TOTAL Electric Operating Revenues |
|
|
||||
Line12, column (b) includes $
|
|||||||
Line12, column (d) includes
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: ResidentialSales | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(b) Concept: OtherElectricRevenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
REGIONAL TRANSMISSION SERVICE REVENUES (Account 457.1) |
|||||
|
|||||
Line No. |
Description of Service (a) |
Balance at End of Quarter 1 (b) |
Balance at End of Quarter 2 (c) |
Balance at End of Quarter 3 (d) |
Balance at End of Year (e) |
1 | |||||
2 | |||||
3 | |||||
4 | |||||
5 | |||||
6 | |||||
7 | |||||
8 | |||||
9 | |||||
10 | |||||
11 | |||||
12 | |||||
13 | |||||
14 | |||||
15 | |||||
16 | |||||
17 | |||||
18 | |||||
19 | |||||
20 | |||||
21 | |||||
22 | |||||
23 | |||||
24 | |||||
25 | |||||
26 | |||||
27 | |||||
28 | |||||
29 | |||||
30 | |||||
31 | |||||
32 | |||||
33 | |||||
34 | |||||
35 | |||||
36 | |||||
37 | |||||
38 | |||||
39 | |||||
40 | |||||
41 | |||||
42 | |||||
43 | |||||
44 | |||||
45 | |||||
46 |
TOTAL |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SALES OF ELECTRICITY BY RATE SCHEDULES |
||||||
|
||||||
Line No. |
Number and Title of Rate Schedule (a) |
MWh Sold (b) |
Revenue (c) |
Average Number of Customers (d) |
KWh of Sales Per Customer (e) |
Revenue Per KWh Sold (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | TOTAL Billed Residential Sales |
|
|
|
|
|
42 | TOTAL Unbilled Rev. (See Instr. 6) |
|
|
|
||
43 | TOTAL |
|
(a) |
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: ResidentialSales |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SALES OF ELECTRICITY BY RATE SCHEDULES |
||||||
|
||||||
Line No. |
Number and Title of Rate Schedule (a) |
MWh Sold (b) |
Revenue (c) |
Average Number of Customers (d) |
KWh of Sales Per Customer (e) |
Revenue Per KWh Sold (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | TOTAL Billed Small or Commercial |
|
|
|
|
|
42 | TOTAL Unbilled Rev. Small or Commercial (See Instr. 6) |
|
|
|
||
43 | TOTAL Small or Commercial |
|
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SALES OF ELECTRICITY BY RATE SCHEDULES |
||||||
|
||||||
Line No. |
Number and Title of Rate Schedule (a) |
MWh Sold (b) |
Revenue (c) |
Average Number of Customers (d) |
KWh of Sales Per Customer (e) |
Revenue Per KWh Sold (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | TOTAL Billed Large (or Ind.) Sales |
|
|
|
|
|
42 | TOTAL Unbilled Rev. Large (or Ind.) (See Instr. 6) | |||||
43 | TOTAL Large (or Ind.) |
|
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SALES OF ELECTRICITY BY RATE SCHEDULES |
||||||
|
||||||
Line No. |
Number and Title of Rate Schedule (a) |
MWh Sold (b) |
Revenue (c) |
Average Number of Customers (d) |
KWh of Sales Per Customer (e) |
Revenue Per KWh Sold (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | TOTAL Billed Commercial and Industrial Sales | |||||
42 | TOTAL Unbilled Rev. (See Instr. 6) | |||||
43 | TOTAL |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SALES OF ELECTRICITY BY RATE SCHEDULES |
||||||
|
||||||
Line No. |
Number and Title of Rate Schedule (a) |
MWh Sold (b) |
Revenue (c) |
Average Number of Customers (d) |
KWh of Sales Per Customer (e) |
Revenue Per KWh Sold (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | TOTAL Billed Public Street and Highway Lighting |
|
|
|
|
|
42 | TOTAL Unbilled Rev. (See Instr. 6) | |||||
43 | TOTAL |
|
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SALES OF ELECTRICITY BY RATE SCHEDULES |
||||||
|
||||||
Line No. |
Number and Title of Rate Schedule (a) |
MWh Sold (b) |
Revenue (c) |
Average Number of Customers (d) |
KWh of Sales Per Customer (e) |
Revenue Per KWh Sold (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | TOTAL Billed Other Sales to Public Authorities |
|
|
|
|
|
42 | TOTAL Unbilled Rev. (See Instr. 6) |
|
|
|||
43 | TOTAL |
|
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SALES OF ELECTRICITY BY RATE SCHEDULES |
||||||
|
||||||
Line No. |
Number and Title of Rate Schedule (a) |
MWh Sold (b) |
Revenue (c) |
Average Number of Customers (d) |
KWh of Sales Per Customer (e) |
Revenue Per KWh Sold (f) |
1 | ||||||
2 | ||||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
9 | ||||||
10 | ||||||
11 | ||||||
12 | ||||||
13 | ||||||
14 | ||||||
15 | ||||||
16 | ||||||
17 | ||||||
18 | ||||||
19 | ||||||
20 | ||||||
21 | ||||||
22 | ||||||
23 | ||||||
24 | ||||||
25 | ||||||
26 | ||||||
27 | ||||||
28 | ||||||
29 | ||||||
30 | ||||||
31 | ||||||
32 | ||||||
33 | ||||||
34 | ||||||
35 | ||||||
36 | ||||||
37 | ||||||
38 | ||||||
39 | ||||||
40 | ||||||
41 | TOTAL Billed Interdepartmental Sales |
|
|
|
|
|
42 | TOTAL Unbilled Rev. (See Instr. 6) | |||||
43 | TOTAL |
|
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SALES OF ELECTRICITY BY RATE SCHEDULES |
||||||
|
||||||
Line No. |
Number and Title of Rate Schedule (a) |
MWh Sold (b) |
Revenue (c) |
Average Number of Customers (d) |
KWh of Sales Per Customer (e) |
Revenue Per KWh Sold (f) |
41 | TOTAL Billed - All Accounts |
|
|
|
|
|
42 | TOTAL Unbilled Rev. (See Instr. 6) - All Accounts |
|
|
|
||
43 | TOTAL - All Accounts |
|
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SALES FOR RESALE (Account 447) |
|||||||||||
|
|||||||||||
ACTUAL DEMAND (MW) | REVENUE | ||||||||||
Line No. |
Name of Company or Public Authority (Footnote Affiliations) (a) |
Statistical Classification (b) |
FERC Rate Schedule or Tariff Number (c) |
Average Monthly Billing Demand (MW) (d) |
Average Monthly NCP Demand (e) |
Average Monthly CP Demand (f) |
Megawatt Hours Sold (g) |
Demand Charges ($) (h) |
Energy Charges ($) (i) |
Other Charges ($) (j) |
Total ($) (h+i+j) (k) |
1 |
|
|
|
|
|
|
|
||||
2 |
|
|
|
|
|
|
|
||||
3 |
|
|
|
|
|
|
|||||
4 |
|
|
|
|
|
||||||
5 |
|
|
|
|
|
|
|
||||
6 |
|
|
|
|
|
|
|||||
7 |
|
|
|
|
|
||||||
8 |
|
|
|
|
|||||||
15 |
Subtotal - RQ |
|
|
|
|||||||
16 |
Subtotal-Non-RQ |
|
|
||||||||
17 | Total |
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ELECTRIC OPERATION AND MAINTENANCE EXPENSES |
|||
If the amount for previous year is not derived from previously reported figures, explain in footnote. |
|||
Line No. |
Account (a) |
Amount for Current Year (b) |
Amount for Previous Year (c) (c) |
1 |
PowerProductionExpensesAbstract 1. POWER PRODUCTION EXPENSES |
||
2 |
SteamPowerGenerationAbstract A. Steam Power Generation |
||
3 |
SteamPowerGenerationOperationAbstract Operation |
||
4 |
OperationSupervisionAndEngineeringSteamPowerGeneration (500) Operation Supervision and Engineering |
||
5 |
FuelSteamPowerGeneration (501) Fuel |
||
6 |
SteamExpensesSteamPowerGeneration (502) Steam Expenses |
||
7 |
SteamFromOtherSources (503) Steam from Other Sources |
||
8 |
SteamTransferredCredit (Less) (504) Steam Transferred-Cr. |
||
9 |
ElectricExpensesSteamPowerGeneration (505) Electric Expenses |
||
10 |
MiscellaneousSteamPowerExpenses (506) Miscellaneous Steam Power Expenses |
||
11 |
RentsSteamPowerGeneration (507) Rents |
||
12 |
Allowances (509) Allowances |
||
13 |
SteamPowerGenerationOperationsExpense TOTAL Operation (Enter Total of Lines 4 thru 12) |
||
14 |
SteamPowerGenerationMaintenanceAbstract Maintenance |
||
15 |
MaintenanceSupervisionAndEngineeringSteamPowerGeneration (510) Maintenance Supervision and Engineering |
||
16 |
MaintenanceOfStructuresSteamPowerGeneration (511) Maintenance of Structures |
||
17 |
MaintenanceOfBoilerPlantSteamPowerGeneration (512) Maintenance of Boiler Plant |
||
18 |
MaintenanceOfElectricPlantSteamPowerGeneration (513) Maintenance of Electric Plant |
||
19 |
MaintenanceOfMiscellaneousSteamPlant (514) Maintenance of Miscellaneous Steam Plant |
||
20 |
SteamPowerGenerationMaintenanceExpense TOTAL Maintenance (Enter Total of Lines 15 thru 19) |
||
21 |
PowerProductionExpensesSteamPower TOTAL Power Production Expenses-Steam Power (Enter Total of Lines 13 & 20) |
||
22 |
NuclearPowerGenerationAbstract B. Nuclear Power Generation |
||
23 |
NuclearPowerGenerationOperationAbstract Operation |
||
24 |
OperationSupervisionAndEngineeringNuclearPowerGeneration (517) Operation Supervision and Engineering |
||
25 |
NuclearFuelExpense (518) Fuel |
||
26 |
CoolantsAndWater (519) Coolants and Water |
||
27 |
SteamExpensesNuclearPowerGeneration (520) Steam Expenses |
||
28 |
SteamFromOtherSourcesNuclearPowerGeneration (521) Steam from Other Sources |
||
29 |
SteamTransferredCreditNuclearPowerGeneration (Less) (522) Steam Transferred-Cr. |
||
30 |
ElectricExpensesNuclearPowerGeneration (523) Electric Expenses |
||
31 |
MiscellaneousNuclearPowerExpenses (524) Miscellaneous Nuclear Power Expenses |
||
32 |
RentsNuclearPowerGeneration (525) Rents |
||
33 |
NuclearPowerGenerationOperationsExpense TOTAL Operation (Enter Total of lines 24 thru 32) |
||
34 |
NuclearPowerGenerationMaintenanceAbstract Maintenance |
||
35 |
MaintenanceSupervisionAndEngineeringNuclearPowerGeneration (528) Maintenance Supervision and Engineering |
||
36 |
MaintenanceOfStructuresNuclearPowerGeneration (529) Maintenance of Structures |
||
37 |
MaintenanceOfReactorPlantEquipmentNuclearPowerGeneration (530) Maintenance of Reactor Plant Equipment |
||
38 |
MaintenanceOfElectricPlantNuclearPowerGeneration (531) Maintenance of Electric Plant |
||
39 |
MaintenanceOfMiscellaneousNuclearPlant (532) Maintenance of Miscellaneous Nuclear Plant |
||
40 |
NuclearPowerGenerationMaintenanceExpense TOTAL Maintenance (Enter Total of lines 35 thru 39) |
||
41 |
PowerProductionExpensesNuclearPower TOTAL Power Production Expenses-Nuclear. Power (Enter Total of lines 33 & 40) |
||
42 |
HydraulicPowerGenerationAbstract C. Hydraulic Power Generation |
||
43 |
HydraulicPowerGenerationOperationAbstract Operation |
||
44 |
OperationSupervisionAndEngineeringHydraulicPowerGeneration (535) Operation Supervision and Engineering |
||
45 |
WaterForPower (536) Water for Power |
||
46 |
HydraulicExpenses (537) Hydraulic Expenses |
|
|
47 |
ElectricExpensesHydraulicPowerGeneration (538) Electric Expenses |
|
|
48 |
MiscellaneousHydraulicPowerGenerationExpenses (539) Miscellaneous Hydraulic Power Generation Expenses |
|
|
49 |
RentsHydraulicPowerGeneration (540) Rents |
||
50 |
HydraulicPowerGenerationOperationsExpense TOTAL Operation (Enter Total of Lines 44 thru 49) |
|
|
51 |
HydraulicPowerGenerationContinuedAbstract C. Hydraulic Power Generation (Continued) |
||
52 |
HydraulicPowerGenerationMaintenanceAbstract Maintenance |
||
53 |
MaintenanceSupervisionAndEngineeringHydraulicPowerGeneration (541) Mainentance Supervision and Engineering |
|
|
54 |
MaintenanceOfStructuresHydraulicPowerGeneration (542) Maintenance of Structures |
|
|
55 |
MaintenanceOfReservoirsDamsAndWaterways (543) Maintenance of Reservoirs, Dams, and Waterways |
|
|
56 |
MaintenanceOfElectricPlantHydraulicPowerGeneration (544) Maintenance of Electric Plant |
|
|
57 |
MaintenanceOfMiscellaneousHydraulicPlant (545) Maintenance of Miscellaneous Hydraulic Plant |
|
|
58 |
HydraulicPowerGenerationMaintenanceExpense TOTAL Maintenance (Enter Total of lines 53 thru 57) |
|
|
59 |
PowerProductionExpensesHydraulicPower TOTAL Power Production Expenses-Hydraulic Power (Total of Lines 50 & 58) |
|
|
60 |
OtherPowerGenerationAbstract D. Other Power Generation |
||
61 |
OtherPowerGenerationOperationAbstract Operation |
||
62 |
OperationSupervisionAndEngineeringOtherPowerGeneration (546) Operation Supervision and Engineering |
|
|
63 |
Fuel (547) Fuel |
|
|
64 |
GenerationExpenses (548) Generation Expenses |
|
|
64.1 |
OperationOfEnergyStorageEquipment (548.1) Operation of Energy Storage Equipment |
||
65 |
MiscellaneousOtherPowerGenerationExpenses (549) Miscellaneous Other Power Generation Expenses |
|
|
66 |
RentsOtherPowerGeneration (550) Rents |
||
67 |
OtherPowerGenerationOperationsExpense TOTAL Operation (Enter Total of Lines 62 thru 67) |
|
|
68 |
OtherPowerGenerationMaintenanceAbstract Maintenance |
||
69 |
MaintenanceSupervisionAndEngineeringOtherPowerGeneration (551) Maintenance Supervision and Engineering |
|
|
70 |
MaintenanceOfStructures (552) Maintenance of Structures |
|
|
71 |
MaintenanceOfGeneratingAndElectricPlant (553) Maintenance of Generating and Electric Plant |
|
|
71.1 |
MaintenanceOfEnergyStorageEquipmentOtherPowerGeneration (553.1) Maintenance of Energy Storage Equipment |
||
72 |
MaintenanceOfMiscellaneousOtherPowerGenerationPlant (554) Maintenance of Miscellaneous Other Power Generation Plant |
|
|
73 |
OtherPowerGenerationMaintenanceExpense TOTAL Maintenance (Enter Total of Lines 69 thru 72) |
|
|
74 |
PowerProductionExpensesOtherPower TOTAL Power Production Expenses-Other Power (Enter Total of Lines 67 & 73) |
|
|
75 |
OtherPowerSuplyExpensesAbstract E. Other Power Supply Expenses |
||
76 |
PurchasedPower (555) Purchased Power |
|
|
76.1 |
PowerPurchasedForStorageOperations (555.1) Power Purchased for Storage Operations |
|
|
77 |
SystemControlAndLoadDispatchingElectric (556) System Control and Load Dispatching |
|
|
78 |
OtherExpensesOtherPowerSupplyExpenses (557) Other Expenses |
|
|
79 |
OtherPowerSupplyExpense TOTAL Other Power Supply Exp (Enter Total of Lines 76 thru 78) |
|
|
80 |
PowerProductionExpenses TOTAL Power Production Expenses (Total of Lines 21, 41, 59, 74 & 79) |
|
|
81 |
TransmissionExpensesAbstract 2. TRANSMISSION EXPENSES |
||
82 |
TransmissionExpensesOperationAbstract Operation |
||
83 |
OperationSupervisionAndEngineeringElectricTransmissionExpenses (560) Operation Supervision and Engineering |
|
|
85 |
LoadDispatchReliability (561.1) Load Dispatch-Reliability |
|
|
86 |
LoadDispatchMonitorAndOperateTransmissionSystem (561.2) Load Dispatch-Monitor and Operate Transmission System |
|
|
87 |
LoadDispatchTransmissionServiceAndScheduling (561.3) Load Dispatch-Transmission Service and Scheduling |
||
88 |
SchedulingSystemControlAndDispatchServices (561.4) Scheduling, System Control and Dispatch Services |
||
89 |
ReliabilityPlanningAndStandardsDevelopment (561.5) Reliability, Planning and Standards Development |
||
90 |
TransmissionServiceStudies (561.6) Transmission Service Studies |
||
91 |
GenerationInterconnectionStudies (561.7) Generation Interconnection Studies |
|
|
92 |
ReliabilityPlanningAndStandardsDevelopmentServices (561.8) Reliability, Planning and Standards Development Services |
||
93 |
StationExpensesTransmissionExpense (562) Station Expenses |
|
|
93.1 |
OperationOfEnergyStorageEquipmentTransmissionExpense (562.1) Operation of Energy Storage Equipment |
||
94 |
OverheadLineExpense (563) Overhead Lines Expenses |
|
|
95 |
UndergroundLineExpensesTransmissionExpense (564) Underground Lines Expenses |
||
96 |
TransmissionOfElectricityByOthers (565) Transmission of Electricity by Others |
|
|
97 |
MiscellaneousTransmissionExpenses (566) Miscellaneous Transmission Expenses |
|
|
98 |
RentsTransmissionElectricExpense (567) Rents |
|
|
99 |
TransmissionOperationExpense TOTAL Operation (Enter Total of Lines 83 thru 98) |
|
|
100 |
TransmissionMaintenanceAbstract Maintenance |
||
101 |
MaintenanceSupervisionAndEngineeringElectricTransmissionExpenses (568) Maintenance Supervision and Engineering |
|
|
102 |
MaintenanceOfStructuresTransmissionExpense (569) Maintenance of Structures |
||
103 |
MaintenanceOfComputerHardwareTransmission (569.1) Maintenance of Computer Hardware |
|
|
104 |
MaintenanceOfComputerSoftwareTransmission (569.2) Maintenance of Computer Software |
|
|
105 |
MaintenanceOfCommunicationEquipmentElectricTransmission (569.3) Maintenance of Communication Equipment |
|
|
106 |
MaintenanceOfMiscellaneousRegionalTransmissionPlant (569.4) Maintenance of Miscellaneous Regional Transmission Plant |
||
107 |
MaintenanceOfStationEquipmentTransmission (570) Maintenance of Station Equipment |
|
|
107.1 |
MaintenanceOfEnergyStorageEquipmentTransmission (570.1) Maintenance of Energy Storage Equipment |
||
108 |
MaintenanceOfOverheadLinesTransmission (571) Maintenance of Overhead Lines |
|
|
109 |
MaintenanceOfUndergroundLinesTransmission (572) Maintenance of Underground Lines |
||
110 |
MaintenanceOfMiscellaneousTransmissionPlant (573) Maintenance of Miscellaneous Transmission Plant |
||
111 |
TransmissionMaintenanceExpenseElectric TOTAL Maintenance (Total of Lines 101 thru 110) |
|
|
112 |
TransmissionExpenses TOTAL Transmission Expenses (Total of Lines 99 and 111) |
|
|
113 |
RegionalMarketExpensesAbstract 3. REGIONAL MARKET EXPENSES |
||
114 |
RegionalMarketExpensesOperationAbstract Operation |
||
115 |
OperationSupervision (575.1) Operation Supervision |
||
116 |
DayAheadAndRealTimeMarketAdministration (575.2) Day-Ahead and Real-Time Market Facilitation |
||
117 |
TransmissionRightsMarketAdministration (575.3) Transmission Rights Market Facilitation |
||
118 |
CapacityMarketAdministration (575.4) Capacity Market Facilitation |
||
119 |
AncillaryServicesMarketAdministration (575.5) Ancillary Services Market Facilitation |
||
120 |
MarketMonitoringAndCompliance (575.6) Market Monitoring and Compliance |
||
121 |
MarketFacilitationMonitoringAndComplianceServices (575.7) Market Facilitation, Monitoring and Compliance Services |
||
122 |
RentsRegionalMarketExpenses (575.8) Rents |
||
123 |
RegionalMarketOperationExpense Total Operation (Lines 115 thru 122) |
||
124 |
RegionalMarketExpensesMaintenanceAbstract Maintenance |
||
125 |
MaintenanceOfStructuresAndImprovementsRegionalMarketExpenses (576.1) Maintenance of Structures and Improvements |
||
126 |
MaintenanceOfComputerHardware (576.2) Maintenance of Computer Hardware |
||
127 |
MaintenanceOfComputerSoftware (576.3) Maintenance of Computer Software |
||
128 |
MaintenanceOfCommunicationEquipmentRegionalMarketExpenses (576.4) Maintenance of Communication Equipment |
||
129 |
MaintenanceOfMiscellaneousMarketOperationPlant (576.5) Maintenance of Miscellaneous Market Operation Plant |
||
130 |
RegionalMarketMaintenanceExpense Total Maintenance (Lines 125 thru 129) |
||
131 |
RegionalMarketExpenses TOTAL Regional Transmission and Market Operation Expenses (Enter Total of Lines 123 and 130) |
||
132 |
DistributionExpensesAbstract 4. DISTRIBUTION EXPENSES |
||
133 |
DistributionExpensesOperationAbstract Operation |
||
134 |
OperationSupervisionAndEngineeringDistributionExpense (580) Operation Supervision and Engineering |
|
|
135 |
LoadDispatching (581) Load Dispatching |
|
|
136 |
StationExpensesDistribution (582) Station Expenses |
|
|
137 |
OverheadLineExpenses (583) Overhead Line Expenses |
|
|
138 |
UndergroundLineExpenses (584) Underground Line Expenses |
|
|
138.1 |
OperationOfEnergyStorageEquipmentDistribution (584.1) Operation of Energy Storage Equipment |
||
139 |
StreetLightingAndSignalSystemExpenses (585) Street Lighting and Signal System Expenses |
||
140 |
MeterExpenses (586) Meter Expenses |
|
|
141 |
CustomerInstallationsExpenses (587) Customer Installations Expenses |
|
|
142 |
MiscellaneousDistributionExpenses (588) Miscellaneous Expenses |
|
|
143 |
RentsDistributionExpense (589) Rents |
|
|
144 |
DistributionOperationExpensesElectric TOTAL Operation (Enter Total of Lines 134 thru 143) |
|
|
145 |
DistributionExpensesMaintenanceAbstract Maintenance |
||
146 |
MaintenanceSupervisionAndEngineering (590) Maintenance Supervision and Engineering |
|
|
147 |
MaintenanceOfStructuresDistributionExpense (591) Maintenance of Structures |
||
148 |
MaintenanceOfStationEquipment (592) Maintenance of Station Equipment |
|
|
148.1 |
MaintenanceOfEnergyStorageEquipment (592.2) Maintenance of Energy Storage Equipment |
||
149 |
MaintenanceOfOverheadLines (593) Maintenance of Overhead Lines |
|
|
150 |
MaintenanceOfUndergroundLines (594) Maintenance of Underground Lines |
|
|
151 |
MaintenanceOfLineTransformers (595) Maintenance of Line Transformers |
||
152 |
MaintenanceOfStreetLightingAndSignalSystems (596) Maintenance of Street Lighting and Signal Systems |
|
|
153 |
MaintenanceOfMeters (597) Maintenance of Meters |
||
154 |
MaintenanceOfMiscellaneousDistributionPlant (598) Maintenance of Miscellaneous Distribution Plant |
|
|
155 |
DistributionMaintenanceExpenseElectric TOTAL Maintenance (Total of Lines 146 thru 154) |
|
|
156 |
DistributionExpenses TOTAL Distribution Expenses (Total of Lines 144 and 155) |
|
|
157 |
CustomerAccountsExpensesAbstract 5. CUSTOMER ACCOUNTS EXPENSES |
||
158 |
CustomerAccountsExpensesOperationsAbstract Operation |
||
159 |
SupervisionCustomerAccountExpenses (901) Supervision |
||
160 |
MeterReadingExpenses (902) Meter Reading Expenses |
|
|
161 |
CustomerRecordsAndCollectionExpenses (903) Customer Records and Collection Expenses |
|
|
162 |
UncollectibleAccounts (904) Uncollectible Accounts |
|
|
163 |
MiscellaneousCustomerAccountsExpenses (905) Miscellaneous Customer Accounts Expenses |
|
|
164 |
CustomerAccountExpenses TOTAL Customer Accounts Expenses (Enter Total of Lines 159 thru 163) |
|
|
165 |
CustomerServiceAndInformationalExpensesAbstract 6. CUSTOMER SERVICE AND INFORMATIONAL EXPENSES |
||
166 |
CustomerServiceAndInformationalExpensesOperationAbstract Operation |
||
167 |
SupervisionCustomerServiceAndInformationExpenses (907) Supervision |
||
168 |
CustomerAssistanceExpenses (908) Customer Assistance Expenses |
|
|
169 |
InformationalAndInstructionalAdvertisingExpenses (909) Informational and Instructional Expenses |
|
|
170 |
MiscellaneousCustomerServiceAndInformationalExpenses (910) Miscellaneous Customer Service and Informational Expenses |
|
|
171 |
CustomerServiceAndInformationExpenses TOTAL Customer Service and Information Expenses (Total Lines 167 thru 170) |
|
|
172 |
SalesExpenseAbstract 7. SALES EXPENSES |
||
173 |
SalesExpenseOperationAbstract Operation |
||
174 |
SupervisionSalesExpense (911) Supervision |
||
175 |
DemonstratingAndSellingExpenses (912) Demonstrating and Selling Expenses |
|
|
176 |
AdvertisingExpenses (913) Advertising Expenses |
||
177 |
MiscellaneousSalesExpenses (916) Miscellaneous Sales Expenses |
||
178 |
SalesExpenses TOTAL Sales Expenses (Enter Total of Lines 174 thru 177) |
|
|
179 |
AdministrativeAndGeneralExpensesAbstract 8. ADMINISTRATIVE AND GENERAL EXPENSES |
||
180 |
AdministrativeAndGeneralExpensesOperationAbstract Operation |
||
181 |
AdministrativeAndGeneralSalaries (920) Administrative and General Salaries |
|
|
182 |
OfficeSuppliesAndExpenses (921) Office Supplies and Expenses |
|
|
183 |
AdministrativeExpensesTransferredCredit (Less) (922) Administrative Expenses Transferred-Credit |
||
184 |
OutsideServicesEmployed (923) Outside Services Employed |
|
|
185 |
PropertyInsurance (924) Property Insurance |
|
|
186 |
InjuriesAndDamages (925) Injuries and Damages |
|
|
187 |
EmployeePensionsAndBenefits (926) Employee Pensions and Benefits |
|
|
188 |
FranchiseRequirements (927) Franchise Requirements |
||
189 |
RegulatoryCommissionExpenses (928) Regulatory Commission Expenses |
|
|
190 |
DuplicateChargesCredit (929) (Less) Duplicate Charges-Cr. |
||
191 |
GeneralAdvertisingExpenses (930.1) General Advertising Expenses |
||
192 |
MiscellaneousGeneralExpenses (930.2) Miscellaneous General Expenses |
|
|
193 |
RentsAdministrativeAndGeneralExpense (931) Rents |
|
|
194 |
AdministrativeAndGeneralOperationExpense TOTAL Operation (Enter Total of Lines 181 thru 193) |
|
|
195 |
AdministrativeAndGeneralExpensesMaintenanceAbstract Maintenance |
||
196 |
MaintenanceOfGeneralPlant (935) Maintenance of General Plant |
|
|
197 |
AdministrativeAndGeneralExpenses TOTAL Administrative & General Expenses (Total of Lines 194 and 196) |
|
|
198 |
OperationsAndMaintenanceExpensesElectric TOTAL Electric Operation and Maintenance Expenses (Total of Lines 80, 112, 131, 156, 164, 171, 178, and 197) |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
PURCHASED POWER (Account 555) |
||||||||||||||
|
||||||||||||||
Actual Demand (MW) | POWER EXCHANGES | COST/SETTLEMENT OF POWER | ||||||||||||
Line No. |
NameOfCompanyOrPublicAuthorityProvidingPurchasedPower Name of Company or Public Authority (Footnote Affiliations) (a) |
StatisticalClassificationCode Statistical Classification (b) |
RateScheduleTariffNumber Ferc Rate Schedule or Tariff Number (c) |
AverageMonthlyBillingDemand Average Monthly Billing Demand (MW) (d) |
AverageMonthlyNonCoincidentPeakDemand Average Monthly NCP Demand (e) |
AverageMonthlyCoincidentPeakDemand Average Monthly CP Demand (f) |
MegawattHoursPurchasedOtherThanStorage MegaWatt Hours Purchased (Excluding for Energy Storage) (g) |
MegawattHoursPurchasedForEnergyStorage MegaWatt Hours Purchased for Energy Storage (h) |
EnergyReceivedThroughPowerExchanges MegaWatt Hours Received (i) |
EnergyDeliveredThroughPowerExchanges MegaWatt Hours Delivered (j) |
DemandChargesOfPurchasedPower Demand Charges ($) (k) |
EnergyChargesOfPurchasedPower Energy Charges ($) (l) |
OtherChargesOfPurchasedPower Other Charges ($) (m) |
SettlementOfPower Total (k+l+m) of Settlement ($) (n) |
1 | ||||||||||||||
2 | ||||||||||||||
3 | ||||||||||||||
4 | ||||||||||||||
5 | ||||||||||||||
6 | ||||||||||||||
7 | ||||||||||||||
8 | ||||||||||||||
9 | ||||||||||||||
10 | ||||||||||||||
11 | ||||||||||||||
12 | ||||||||||||||
13 | ||||||||||||||
14 | ||||||||||||||
15 | ||||||||||||||
16 | ||||||||||||||
17 | ||||||||||||||
18 | ||||||||||||||
19 | ||||||||||||||
20 | ||||||||||||||
21 | ||||||||||||||
22 | ||||||||||||||
23 | ||||||||||||||
24 | ||||||||||||||
25 | ||||||||||||||
26 | ||||||||||||||
27 | ||||||||||||||
28 | ||||||||||||||
29 | ||||||||||||||
30 | ||||||||||||||
31 | ||||||||||||||
32 | ||||||||||||||
33 | ||||||||||||||
34 | ||||||||||||||
35 | ||||||||||||||
36 | ||||||||||||||
37 | ||||||||||||||
38 | ||||||||||||||
39 | ||||||||||||||
40 | ||||||||||||||
41 | ||||||||||||||
42 | ||||||||||||||
43 | ||||||||||||||
44 | ||||||||||||||
45 | ||||||||||||||
46 | ||||||||||||||
47 | ||||||||||||||
48 | ||||||||||||||
49 | ||||||||||||||
50 | ||||||||||||||
51 | ||||||||||||||
52 | ||||||||||||||
53 | ||||||||||||||
54 | ||||||||||||||
55 | ||||||||||||||
56 | ||||||||||||||
57 | ||||||||||||||
58 | ||||||||||||||
59 | ||||||||||||||
60 | ||||||||||||||
61 | ||||||||||||||
62 | ||||||||||||||
15 | TOTAL |
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
TRANSMISSION OF ELECTRICITY FOR OTHERS (Account 456.1) (Including transactions referred to as "wheeling") |
||||||||||||||
|
||||||||||||||
TRANSFER OF ENERGY | REVENUE FROM TRANSMISSION OF ELECTRICITY FOR OTHERS | |||||||||||||
Line No. |
PaymentByCompanyOrPublicAuthority Payment By (Company of Public Authority) (Footnote Affiliation) (a) |
TransmissionEnergyReceivedFromCompanyOrPublicAuthorityName Energy Received From (Company of Public Authority) (Footnote Affiliation) (b) |
TransmissionEnergyDeliveredToCompanyOrPublicAuthorityName Energy Delivered To (Company of Public Authority) (Footnote Affiliation) (c) |
StatisticalClassificationCode Statistical Classification (d) |
RateScheduleTariffNumber Ferc Rate Schedule of Tariff Number (e) |
TransmissionPointOfReceipt Point of Receipt (Substation or Other Designation) (f) |
TransmissionPointOfDelivery Point of Delivery (Substation or Other Designation) (g) |
BillingDemand Billing Demand (MW) (h) |
TransmissionOfElectricityForOthersEnergyReceived Megawatt Hours Received (i) |
TransmissionOfElectricityForOthersEnergyDelivered Megawatt Hours Delivered (j) |
Demand Charges ($) (k) |
Energy Charges ($) (l) |
Other Charges ($) (m) |
RevenuesFromTransmissionOfElectricityForOthers Total Revenues ($) (k+l+m) (n) |
1 |
|
|
|
|
|
|
|
|||||||
2 |
|
|
|
|
|
|
|
|
|
|
|
|||
3 |
|
|
|
|
|
|
|
|
|
|
|
|||
4 |
|
|
|
|
|
|
|
|
|
|
|
|||
5 |
|
|
|
|
|
|
|
|
|
|||||
6 |
|
|
|
|
|
|
|
|
||||||
35 | TOTAL |
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
TRANSMISSION OF ELECTRICITY BY ISO/RTOs |
|||||
|
|||||
Line No. |
Payment Received by (Transmission Owner Name) (a) |
Statistical Classification (b) |
FERC Rate Schedule or Tariff Number (c) |
Total Revenue by Rate Schedule or Tariff (d) |
Total Revenue (e) |
1 | |||||
2 | |||||
3 | |||||
4 | |||||
5 | |||||
6 | |||||
7 | |||||
8 | |||||
9 | |||||
10 | |||||
11 | |||||
12 | |||||
13 | |||||
14 | |||||
15 | |||||
16 | |||||
17 | |||||
18 | |||||
19 | |||||
20 | |||||
21 | |||||
22 | |||||
23 | |||||
24 | |||||
25 | |||||
26 | |||||
27 | |||||
28 | |||||
29 | |||||
30 | |||||
31 | |||||
32 | |||||
33 | |||||
34 | |||||
35 | |||||
36 | |||||
37 | |||||
38 | |||||
39 | |||||
40 | |||||
41 | |||||
42 | |||||
43 | |||||
44 | |||||
45 | |||||
46 | |||||
47 | |||||
48 | |||||
49 | |||||
40 |
TOTAL |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
TRANSMISSION OF ELECTRICITY BY OTHERS (Account 565) |
||||||||
|
||||||||
TRANSFER OF ENERGY | EXPENSES FOR TRANSMISSION OF ELECTRICITY BY OTHERS | |||||||
Line No. |
NameOfCompanyOrPublicAuthorityTransmissionOfElectricityByOthers Name of Company or Public Authority (Footnote Affiliations) (a) |
StatisticalClassificationCode Statistical Classification (b) |
TransmissionOfElectricityByOthersEnergyReceived MegaWatt Hours Received (c) |
TransmissionOfElectricityByOthersEnergyDelivered MegaWatt Hours Delivered (d) |
DemandChargesTransmissionOfElectricityByOthers Demand Charges ($) (e) |
EnergyChargesTransmissionOfElectricityByOthers Energy Charges ($) (f) |
OtherChargesTransmissionOfElectricityByOthers Other Charges ($) (g) |
ChargesForTransmissionOfElectricityByOthers Total Cost of Transmission ($) (h) |
1 |
|
|||||||
2 |
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
(a) |
|
4 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
|
|
|
|
FOOTNOTE DATA |
(a) Concept: OtherChargesTransmissionOfElectricityByOthers |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
MISCELLANEOUS GENERAL EXPENSES (Account 930.2) (ELECTRIC) |
||
Line No. |
Description (a) |
Amount (b) |
1 |
IndustryAssociationDues
Industry Association Dues
|
|
2 |
NuclearPowerResearchExpenses
Nuclear Power Research Expenses
|
|
3 |
OtherExperimentalAndGeneralResearchExpenses
Other Experimental and General Research Expenses
|
|
4 |
PublicationAndDistributionExpensesForSecuritiesToStockholders
Pub and Dist Info to Stkhldrs...expn servicing outstanding Securities
|
|
5 |
OtherMiscellaneousGeneralExpenses
Oth Expn greater than or equal to 5,000 show purpose, recipient, amount. Group if less than $5,000
|
|
6 |
|
|
7 |
|
|
8 |
|
|
9 |
|
|
10 |
|
|
11 |
|
|
12 |
|
|
13 |
|
|
14 |
|
|
15 |
|
|
16 |
|
|
17 |
|
|
18 |
|
|
19 |
|
|
20 |
|
|
21 |
|
|
22 |
|
|
23 |
|
|
24 |
|
|
25 |
|
|
26 |
|
|
27 |
|
|
28 |
|
|
29 |
|
|
30 |
|
|
31 |
|
|
46 |
MiscellaneousGeneralExpenses
TOTAL
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Depreciation and Amortization of Electric Plant (Account 403, 404, 405) |
||||||
|
||||||
A. Summary of Depreciation and Amortization Charges | ||||||
Line No. |
FunctionalClassificationAxis Functional Classification (a) |
DepreciationExpenseExcludingAmortizationOfAcquisitionAdjustments Depreciation Expense (Account 403) (b) |
DepreciationExpenseForAssetRetirementCostsExcludingAmortizationgOfAcquisitionAdjustments Depreciation Expense for Asset Retirement Costs (Account 403.1) (c) |
AmortizationOfLimitedTermPlantOrProperty Amortization of Limited Term Electric Plant (Account 404) (d) |
AmortizationOfOtherElectricPlant Amortization of Other Electric Plant (Acc 405) (e) |
DepreciationAndAmortization Total (f) |
1 |
Intangible Plant |
|
|
|
|
|
2 |
Steam Production Plant |
|
|
|
|
|
3 |
Nuclear Production Plant |
|
|
|
|
|
4 |
Hydraulic Production Plant-Conventional |
|
|
|
|
|
5 |
Hydraulic Production Plant-Pumped Storage |
|
|
|
|
|
6 |
Other Production Plant |
|
|
|
|
|
7 |
Transmission Plant |
|
|
|
|
|
8 |
Distribution Plant |
|
|
|
|
|
9 |
Regional Transmission and Market Operation |
|
|
|
|
|
10 |
General Plant |
|
|
|
|
|
11 |
Common Plant-Electric |
|
|
|
|
|
12 |
TOTAL |
|
|
|
|
B. Basis for Amortization Charges | ||||||
C. Factors Used in Estimating Depreciation Charges | ||||||||
Line No. |
AccountNumberFactorsUsedInEstimatingDepreciationCharges Account No. (a) |
DepreciablePlantBase Depreciable Plant Base (in Thousands) (b) |
UtilityPlantEstimatedAverageServiceLife Estimated Avg. Service Life (c) |
UtilityPlantNetSalvageValuePercentage Net Salvage (Percent) (d) |
UtilityPlantAppliedDepreciationRate Applied Depr. Rates (Percent) (e) |
MortalityCurveType Mortality Curve Type (f) |
UtilityPlantWeightedAverageRemainingLife Average Remaining Life (g) |
|
12 | ||||||||
13 | ||||||||
14 | ||||||||
15 | ||||||||
16 | ||||||||
17 | ||||||||
18 | ||||||||
19 | ||||||||
20 | ||||||||
21 | ||||||||
22 | ||||||||
23 | ||||||||
24 | ||||||||
25 | ||||||||
26 | ||||||||
27 | ||||||||
28 | ||||||||
29 | ||||||||
30 | ||||||||
31 | ||||||||
32 | ||||||||
33 | ||||||||
34 | ||||||||
35 | ||||||||
36 | ||||||||
37 | ||||||||
38 | ||||||||
39 | ||||||||
40 | ||||||||
41 | ||||||||
42 | ||||||||
43 | ||||||||
44 | ||||||||
45 | ||||||||
46 | ||||||||
47 | ||||||||
48 | ||||||||
49 | ||||||||
50 | ||||||||
51 | ||||||||
52 | ||||||||
53 | ||||||||
54 | ||||||||
55 | ||||||||
56 | ||||||||
57 | ||||||||
58 | ||||||||
59 | ||||||||
60 | ||||||||
61 | (a) |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: AccountNumberFactorsUsedInEstimatingDepreciationCharges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
REGULATORY COMMISSION EXPENSES |
||||||||||||
|
||||||||||||
EXPENSES INCURRED DURING YEAR | AMORTIZED DURING YEAR | |||||||||||
CURRENTLY CHARGED TO | ||||||||||||
Line No. |
RegulatoryCommissionDescription Description (Furnish name of regulatory commission or body the docket or case number and a description of the case) (a) |
RegulatoryExpensesAssessedByRegulatoryCommission Assessed by Regulatory Commission (b) |
RegulatoryExpensesOfUtility Expenses of Utility (c) |
RegulatoryCommissionExpensesAmount Total Expenses for Current Year (d) |
OtherRegulatoryAssetsRegulatoryCommissionExpenses Deferred in Account 182.3 at Beginning of Year (e) |
NameOfDepartmentRegulatoryCommissionExpensesCharged Department (f) |
AccountNumberRegulatoryCommissionExpensesCharged Account No. (g) |
RegulatoryComissionExpensesIncurredAndCharged Amount (h) |
RegulatoryCommissionExpensesDeferredToOtherRegulatoryAssets Deferred to Account 182.3 (i) |
DeferredRegulatoryCommissionExpensesAmortizedInContraAccount Contra Account (j) |
DeferredRegulatoryCommissionExpensesAmortized Amount (k) |
OtherRegulatoryAssetsRegulatoryCommissionExpenses Deferred in Account 182.3 End of Year (l) |
1 |
|
|||||||||||
2 |
|
|||||||||||
3 |
|
|
|
|
|
|
||||||
4 |
|
|
|
|
||||||||
5 |
|
|||||||||||
6 |
|
|||||||||||
46 |
TOTAL |
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
RESEARCH, DEVELOPMENT, AND DEMONSTRATION ACTIVITIES |
|||||||
|
|||||||
AMOUNTS CHARGED IN CURRENT YEAR | |||||||
Line No. |
ResearchDevelopmentAndDemonstrationClassification Classification (a) |
ResearchDevelopmentAndDemonstrationDescription Description (b) |
ResearchDevelopmentAndDemonstrationCostsIncurredInternally Costs Incurred Internally Current Year (c) |
ResearchDevelopmentAndDemonstrationCostsIncurredExternally Costs Incurred Externally Current Year (d) |
AccountNumberForResearchDevelopmentAndDemonstrationCosts Amounts Charged In Current Year: Account (e) |
ResearchDevelopmentAndDemonstrationCosts Amounts Charged In Current Year: Amount (f) |
ResearchDevelopmentAndDemonstrationExpenditures Unamortized Accumulation (g) |
1 | |||||||
2 | |||||||
3 | |||||||
4 | |||||||
5 | |||||||
6 | |||||||
7 | |||||||
8 | |||||||
9 | |||||||
10 | |||||||
11 | |||||||
12 | |||||||
13 | |||||||
14 | |||||||
15 | |||||||
16 | |||||||
17 | |||||||
18 | |||||||
19 | |||||||
20 | |||||||
21 | |||||||
22 | |||||||
23 | |||||||
24 | |||||||
25 | |||||||
26 | |||||||
27 | |||||||
28 | |||||||
29 | |||||||
30 | |||||||
31 | |||||||
32 | |||||||
33 | |||||||
34 | |||||||
35 | |||||||
36 | |||||||
37 | |||||||
38 | |||||||
39 |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
DISTRIBUTION OF SALARIES AND WAGES |
|||||
Report below the distribution of total salaries and wages for the year. Segregate amounts originally charged to clearing accounts to Utility Departments, Construction, Plant Removals, and Other Accounts, and enter such amounts in the appropriate lines and columns provided. In determining this segregation of salaries and wages originally charged to clearing accounts, a method of approximation giving substantially correct results may be used. |
|||||
Line No. |
Classification (a) |
Direct Payroll Distribution (b) |
Allocation of Payroll Charged for Clearing Accounts (c) |
Total (d) |
|
1 |
SalariesAndWagesElectricAbstract Electric |
||||
2 |
SalariesAndWagesElectricOperationAbstract Operation |
||||
3 |
SalariesAndWagesElectricOperationProduction Production |
|
|||
4 |
SalariesAndWagesElectricOperationTransmission Transmission |
|
|||
5 |
SalariesAndWagesElectricOperationRegionalMarket Regional Market |
||||
6 |
SalariesAndWagesElectricOperationDistribution Distribution |
|
|||
7 |
SalariesAndWagesElectricOperationCustomerAccounts Customer Accounts |
|
|||
8 |
SalariesAndWagesElectricOperationCustomerServiceAndInformational Customer Service and Informational |
|
|||
9 |
SalariesAndWagesElectricOperationSales Sales |
||||
10 |
SalariesAndWagesElectricOperationAdministrativeAndGeneral Administrative and General |
|
|||
11 |
SalariesAndWagesElectricOperation TOTAL Operation (Enter Total of lines 3 thru 10) |
|
|||
12 |
SalariesAndWagesElectricMaintenanceAbstract Maintenance |
||||
13 |
SalariesAndWagesElectricMaintenanceProduction Production |
|
|||
14 |
SalariesAndWagesElectricMaintenanceTransmission Transmission |
|
|||
15 |
SalariesAndWagesElectricMaintenanceRegionalMarket Regional Market |
||||
16 |
SalariesAndWagesElectricMaintenanceDistribution Distribution |
|
|||
17 |
SalariesAndWagesElectricMaintenanceAdministrativeAndGeneral Administrative and General |
|
|||
18 |
SalariesAndWagesElectricMaintenance TOTAL Maintenance (Total of lines 13 thru 17) |
|
|||
19 |
SalariesAndWagesElectricOperationAndMaintenanceAbstract Total Operation and Maintenance |
||||
20 |
SalariesAndWagesElectricProduction Production (Enter Total of lines 3 and 13) |
|
|||
21 |
SalariesAndWagesElectricTransmission Transmission (Enter Total of lines 4 and 14) |
|
|||
22 |
SalariesAndWagesElectricRegionalMarket Regional Market (Enter Total of Lines 5 and 15) |
||||
23 |
SalariesAndWagesElectricDistribution Distribution (Enter Total of lines 6 and 16) |
|
|||
24 |
SalariesAndWagesElectricCustomerAccounts Customer Accounts (Transcribe from line 7) |
|
|||
25 |
SalariesAndWagesElectricCustomerServiceAndInformational Customer Service and Informational (Transcribe from line 8) |
|
|||
26 |
SalariesAndWagesElectricSales Sales (Transcribe from line 9) |
||||
27 |
SalariesAndWagesElectricAdministrativeAndGeneral Administrative and General (Enter Total of lines 10 and 17) |
|
|||
28 |
SalariesAndWagesElectricOperationAndMaintenance TOTAL Oper. and Maint. (Total of lines 20 thru 27) |
|
|
|
|
29 |
SalariesAndWagesGasAbstract Gas |
||||
30 |
SalariesAndWagesGasOperationAbstract Operation |
||||
31 |
SalariesAndWagesGasOperationProductionManufacturedGas Production - Manufactured Gas |
|
|||
32 |
SalariesAndWagesGasOperationProductionNaturalGas Production-Nat. Gas (Including Expl. And Dev.) |
||||
33 |
SalariesAndWagesGasOperationOtherGasSupply Other Gas Supply |
|
|||
34 |
SalariesAndWagesGasOperationStorageLiquifiedNaturalGasTerminalingAndProcessing Storage, LNG Terminaling and Processing |
||||
35 |
SalariesAndWagesGasOperationTransmission Transmission |
|
|||
36 |
SalariesAndWagesGasOperationDistribution Distribution |
|
|||
37 |
SalariesAndWagesGasCustomerAccounts Customer Accounts |
|
|||
38 |
SalariesAndWagesGasCustomerServiceAndInformational Customer Service and Informational |
|
|||
39 |
SalariesAndWagesGasSales Sales |
||||
40 |
SalariesAndWagesGasOperationAdministrativeAndGeneral Administrative and General |
|
|||
41 |
SalariesAndWagesGasOperation TOTAL Operation (Enter Total of lines 31 thru 40) |
|
|||
42 |
SalariesAndWagesGasMaintenanceAbstract Maintenance |
||||
43 |
SalariesAndWagesGasMaintenanceProductionManufacturedGas Production - Manufactured Gas |
|
|||
44 |
SalariesAndWagesGasMaintenanceProductionNaturalGas Production-Natural Gas (Including Exploration and Development) |
||||
45 |
SalariesAndWagesGasMaintenanceOtherGasSupply Other Gas Supply |
||||
46 |
SalariesAndWagesGasMaintenanceStorageLngTerminalingAndProcessing Storage, LNG Terminaling and Processing |
||||
47 |
SalariesAndWagesGasMaintenanceTransmission Transmission |
|
|||
48 |
SalariesAndWagesGasMaintenanceDistribution Distribution |
|
|||
49 |
SalariesAndWagesGasMaintenanceAdministrativeAndGeneral Administrative and General |
|
|||
50 |
SalariesAndWagesGasMaintenance TOTAL Maint. (Enter Total of lines 43 thru 49) |
|
|||
51 |
SalariesAndWagesGasOperationAndMaintenanceAbstract Total Operation and Maintenance |
||||
52 |
SalariesAndWagesGasProductionManufacturedGas Production-Manufactured Gas (Enter Total of lines 31 and 43) |
|
|||
53 |
SalariesAndWagesGasProductionNaturalGas Production-Natural Gas (Including Expl. and Dev.) (Total lines 32, |
||||
54 |
SalariesAndWagesGasOtherGasSupply Other Gas Supply (Enter Total of lines 33 and 45) |
|
|||
55 |
SalariesAndWagesGasStorageLngTerminalingAndProcessing Storage, LNG Terminaling and Processing (Total of lines 31 thru |
||||
56 |
SalariesAndWagesGasTransmission Transmission (Lines 35 and 47) |
|
|||
57 |
SalariesAndWagesGasDistribution Distribution (Lines 36 and 48) |
|
|||
58 |
SalariesAndWagesGasCustomerAccounts Customer Accounts (Line 37) |
|
|||
59 |
SalariesAndWagesGasCustomerServiceAndInformational Customer Service and Informational (Line 38) |
|
|||
60 |
SalariesAndWagesGasSales Sales (Line 39) |
||||
61 |
SalariesAndWagesGasAdministrativeAndGeneral Administrative and General (Lines 40 and 49) |
|
|||
62 |
SalariesAndWagesGasOperationAndMaintenance TOTAL Operation and Maint. (Total of lines 52 thru 61) |
|
|
|
|
63 |
SalariesAndWagesOtherUtilityDepartmentsAbstract Other Utility Departments |
||||
64 |
SalariesAndWagesOtherUtilityDepartmentsOperationAndMaintenance Operation and Maintenance |
||||
65 |
SalariesAndWagesOperationsAndMaintenance TOTAL All Utility Dept. (Total of lines 28, 62, and 64) |
|
|
|
|
66 |
SalariesAndWagesUtilityPlantAbstract Utility Plant |
||||
67 |
SalariesAndWagesUtilityPlantConstructionAbstract Construction (By Utility Departments) |
||||
68 |
SalariesAndWagesUtilityPlantConstructionElectricPlant Electric Plant |
|
|
|
|
69 |
SalariesAndWagesUtilityPlantConstructionGasPlant Gas Plant |
|
|
|
|
70 |
SalariesAndWagesUtilityPlantConstructionOther Other (provide details in footnote): |
|
|
|
|
71 |
SalariesAndWagesUtilityPlantConstruction TOTAL Construction (Total of lines 68 thru 70) |
|
|
|
|
72 |
SalariesAndWagesPlantRemovalAbstract Plant Removal (By Utility Departments) |
||||
73 |
SalariesAndWagesPlantRemovalElectricPlant Electric Plant |
|
|
|
|
74 |
SalariesAndWagesPlantRemovalGasPlant Gas Plant |
|
|
|
|
75 |
SalariesAndWagesPlantRemovalOther Other (provide details in footnote): |
|
|
||
76 |
SalariesAndWagesPlantRemoval TOTAL Plant Removal (Total of lines 73 thru 75) |
|
|
|
|
77 |
SalariesAndWagesOtherAccountsAbstract Other Accounts (Specify, provide details in footnote): |
||||
78 |
SalariesAndWagesOtherAccountsDescription |
||||
79 |
SalariesAndWagesOtherAccountsDescription |
|
|
||
80 |
SalariesAndWagesOtherAccountsDescription |
|
|
||
81 |
SalariesAndWagesOtherAccountsDescription |
|
|
||
82 |
SalariesAndWagesOtherAccountsDescription |
|
|
||
83 |
SalariesAndWagesOtherAccountsDescription |
||||
84 |
SalariesAndWagesOtherAccountsDescription |
||||
85 |
SalariesAndWagesOtherAccountsDescription |
||||
86 |
SalariesAndWagesOtherAccountsDescription |
||||
87 |
SalariesAndWagesOtherAccountsDescription |
||||
88 |
SalariesAndWagesOtherAccountsDescription |
||||
89 |
SalariesAndWagesOtherAccountsDescription |
||||
90 |
SalariesAndWagesOtherAccountsDescription |
||||
91 |
SalariesAndWagesOtherAccountsDescription |
||||
92 |
SalariesAndWagesOtherAccountsDescription |
||||
93 |
SalariesAndWagesOtherAccountsDescription |
||||
94 |
SalariesAndWagesOtherAccountsDescription |
||||
95 |
SalariesAndWagesOtherAccounts TOTAL Other Accounts |
|
|
||
96 |
SalariesAndWagesGeneralExpense TOTAL SALARIES AND WAGES |
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
COMMON UTILITY PLANT AND EXPENSES |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
COMMON UTILITY PLANT AND EXPENSES The operations and maintenance expenses not assignable to a particular department and not closely related to any other expenses charged to a particular department were apportioned 80% to the Electric Department and 20% to the Gas Department. Total Expenses Allocated to Electric & Gas Departments are summarized below:
Construction work in progress Common Utility Plant at December 31, 2021 amounted to $23,025,548 related to the following projects:
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
AMOUNTS INCLUDED IN ISO/RTO SETTLEMENT STATEMENTS |
|||||
|
|||||
Line No. |
Description of Item(s) (a) |
Balance at End of Quarter 1 (b) |
Balance at End of Quarter 2 (c) |
Balance at End of Quarter 3 (d) |
Balance at End of Year (e) |
1 | Energy | ||||
2 | Net Purchases (Account 555) |
|
|
|
|
2.1 | Net Purchases (Account 555.1) | ||||
3 | Net Sales (Account 447) |
|
|
|
|
4 | Transmission Rights |
|
|
|
|
5 | Ancillary Services |
|
|
|
|
6 | Other Items (list separately) | ||||
7 |
|
|
|
|
|
8 |
|
|
|
|
|
9 |
|
|
|
|
|
10 |
|
|
|
|
|
11 |
|
|
|
|
|
12 |
|
|
|
|
|
46 | TOTAL |
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
PURCHASES AND SALES OF ANCILLARY SERVICES |
|||||||
Report the amounts for each type of ancillary service shown in column (a) for the year as specified in Order No. 888 and defined in the respondents Open Access Transmission Tariff. In columns for usage, report usage-related billing determinant and the unit of measure.
|
|||||||
Amount Purchased for the Year | Amount Sold for the Year | ||||||
Usage - Related Billing Determinant | Usage - Related Billing Determinant | ||||||
Line No. |
Type of Ancillary Service (a) |
Number of Units (b) |
Unit of Measure (c) |
Dollar (d) |
Number of Units (e) |
Unit of Measure (f) |
Dollars (g) |
1 |
Scheduling, System Control and Dispatch |
|
|
|
|||
2 |
Reactive Supply and Voltage |
|
|
|
|||
3 |
Regulation and Frequency Response |
|
|
|
|
||
4 |
Energy Imbalance |
|
|
||||
5 |
Operating Reserve - Spinning |
|
|
|
|
||
6 |
Operating Reserve - Supplement |
|
|
||||
7 |
Other |
|
|
(a) |
|
|
|
8 |
Total (Lines 1 thru 7) |
|
(b) |
|
(c) |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: AncillaryServicesPurchasedAmount |
(b) Concept: AncillaryServicesPurchasedAmount |
(c) Concept: AncillaryServicesSoldAmount |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
MONTHLY TRANSMISSION SYSTEM PEAK LOAD |
||||||||||
|
||||||||||
Line No. |
Month (a) |
Monthly Peak MW - Total (b) |
Day of Monthly Peak (c) |
Hour of Monthly Peak (d) |
Firm Network Service for Self (e) |
Firm Network Service for Others (f) |
Long-Term Firm Point-to-point Reservations (g) |
Other Long-Term Firm Service (h) |
Short-Term Firm Point-to-point Reservation (i) |
Other Service (j) |
NAME OF SYSTEM: 0 |
||||||||||
1 |
January |
|
||||||||
2 |
February |
|
||||||||
3 |
March |
|
||||||||
4 |
Total for Quarter 1 |
|||||||||
5 |
April |
|
||||||||
6 |
May |
|
||||||||
7 |
June |
|
||||||||
8 |
Total for Quarter 2 |
|||||||||
9 |
July |
|
||||||||
10 |
August |
|
||||||||
11 |
September |
|
||||||||
12 |
Total for Quarter 3 |
|||||||||
13 |
October |
|
||||||||
14 |
November |
|
||||||||
15 |
December |
|
||||||||
16 |
Total for Quarter 4 |
|||||||||
17 |
Total |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Monthly ISO/RTO Transmission System Peak Load |
||||||||||
|
||||||||||
Line No. |
Month (a) |
Monthly Peak MW - Total (b) |
Day of Monthly Peak (c) |
Hour of Monthly Peak (d) |
Import into ISO/RTO (e) |
Exports from ISO/RTO (f) |
Through and Out Service (g) |
Network Service Usage (h) |
Point-to-Point Service Usage (i) |
Total Usage (j) |
NAME OF SYSTEM: 0 |
||||||||||
1 |
January |
|||||||||
2 |
February |
|||||||||
3 |
March |
|||||||||
4 |
Total for Quarter 1 |
|||||||||
5 |
April |
|||||||||
6 |
May |
|||||||||
7 |
June |
|||||||||
8 |
Total for Quarter 2 |
|||||||||
9 |
July |
|||||||||
10 |
August |
|||||||||
11 |
September |
|||||||||
12 |
Total for Quarter 3 |
|||||||||
13 |
October |
|||||||||
14 |
November |
|||||||||
15 |
December |
|||||||||
16 |
Total for Quarter 4 |
|||||||||
17 |
Total Year to Date/Year |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ELECTRIC ENERGY ACCOUNT |
|||||
Report below the information called for concerning the disposition of electric energy generated, purchased, exchanged and wheeled during the year. |
|||||
Line No. |
Item
(a)
|
MegaWatt Hours
(b)
|
Line No. |
Item
(a)
|
MegaWatt Hours
(b)
|
1 |
SOURCES OF ENERGY |
21 |
DISPOSITION OF ENERGY |
||
2 |
Generation (Excluding Station Use): |
22 |
Sales to Ultimate Consumers (Including Interdepartmental Sales) |
|
|
3 |
Steam |
23 |
Requirements Sales for Resale (See instruction 4, page 311.) |
|
|
4 |
Nuclear |
24 |
Non-Requirements Sales for Resale (See instruction 4, page 311.) |
||
5 |
Hydro-Conventional |
|
25 |
Energy Furnished Without Charge |
|
6 |
Hydro-Pumped Storage |
26 |
Energy Used by the Company (Electric Dept Only, Excluding Station Use) |
|
|
7 |
Other |
|
27 |
Total Energy Losses |
|
8 |
Less Energy for Pumping |
27.1 |
Total Energy Stored |
||
9 |
Net Generation (Enter Total of lines 3 through 8) |
|
28 |
TOTAL (Enter Total of Lines 22 Through 27.1) MUST EQUAL LINE 20 UNDER SOURCES |
|
10 |
Purchases (other than for Energy Storage) |
|
|||
10.1 |
Purchases for Energy Storage |
||||
11 |
Power Exchanges: |
||||
12 |
Received |
||||
13 |
Delivered |
||||
14 |
Net Exchanges (Line 12 minus line 13) |
|
|||
15 |
Transmission For Other (Wheeling) |
||||
16 |
Received |
|
|||
17 |
Delivered |
|
|||
18 |
Net Transmission for Other (Line 16 minus line 17) |
|
|||
19 |
Transmission By Others Losses |
||||
20 |
TOTAL (Enter Total of Lines 9, 10, 10.1, 14, 18 and 19) |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
MONTHLY PEAKS AND OUTPUT |
||||||
|
||||||
Line No. |
MonthAxis Month (a) |
EnergyActivity Total Monthly Energy (b) |
NonRequiredSalesForResaleEnergy Monthly Non-Requirement Sales for Resale & Associated Losses (c) |
MonthlyPeakLoad Monthly Peak - Megawatts (d) |
DayOfMonthlyPeak Monthly Peak - Day of Month (e) |
HourOfMonthlyPeak Monthly Peak - Hour (f) |
NAME OF SYSTEM: 0 |
||||||
29 |
January |
|
||||
30 |
February |
|
||||
31 |
March |
|
||||
32 |
April |
|
||||
33 |
May |
|
||||
34 |
June |
|
||||
35 |
July |
|
||||
36 |
August |
|
||||
37 |
September |
|
||||
38 |
October |
|
||||
39 |
November |
|
||||
40 |
December |
|
||||
41 |
Total |
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Steam Electric Generating Plant Statistics |
1. Report data for plant in Service only. |
Line No. |
Item
(a)
|
Plant Name:
|
Plant Name:
|
Plant Name:
|
1 |
PlantKind Kind of Plant (Internal Comb, Gas Turb, Nuclear) |
|
|
|
2 |
PlantConstructionType Type of Constr (Conventional, Outdoor, Boiler, etc) |
|
|
|
3 |
YearPlantOriginallyConstructed Year Originally Constructed |
|
|
|
4 |
YearLastUnitOfPlantInstalled Year Last Unit was Installed |
|
|
|
5 |
InstalledCapacityOfPlant Total Installed Cap (Max Gen Name Plate Ratings-MW) |
|
|
|
6 |
NetPeakDemandOnPlant Net Peak Demand on Plant - MW (60 minutes) |
|
|
|
7 |
PlantHoursConnectedToLoad Plant Hours Connected to Load |
|
|
|
8 |
NetContinuousPlantCapability Net Continuous Plant Capability (Megawatts) |
|
|
|
9 |
NetContinuousPlantCapabilityNotLimitedByCondenserWater When Not Limited by Condenser Water |
|
|
|
10 |
NetContinuousPlantCapabilityLimitedByCondenserWater When Limited by Condenser Water |
|||
11 |
PlantAverageNumberOfEmployees Average Number of Employees |
|||
12 |
NetGenerationExcludingPlantUse Net Generation, Exclusive of Plant Use - kWh |
|
|
|
13 |
CostOfLandAndLandRightsSteamProduction Cost of Plant: Land and Land Rights |
|
||
14 |
CostOfStructuresAndImprovementsSteamProduction Structures and Improvements |
|
|
|
15 |
CostOfEquipmentSteamProduction Equipment Costs |
|
|
|
16 |
AssetRetirementCostsSteamProduction Asset Retirement Costs |
|||
17 |
CostOfPlant Total cost (total 13 thru 20) |
|
|
|
18 |
CostPerKilowattOfInstalledCapacity Cost per KW of Installed Capacity (line 17/5) Including |
|
|
|
19 |
OperationSupervisionAndEngineeringExpense Production Expenses: Oper, Supv, & Engr |
|||
20 |
FuelSteamPowerGeneration Fuel |
|
|
|
21 |
CoolantsAndWater Coolants and Water (Nuclear Plants Only) |
|||
22 |
SteamExpensesSteamPowerGeneration Steam Expenses |
|||
23 |
SteamFromOtherSources Steam From Other Sources |
|||
24 |
SteamTransferredCredit Steam Transferred (Cr) |
|||
25 |
ElectricExpensesSteamPowerGeneration Electric Expenses |
|||
26 |
MiscellaneousSteamPowerExpenses Misc Steam (or Nuclear) Power Expenses |
|||
27 |
RentsSteamPowerGeneration Rents |
|||
28 |
Allowances Allowances |
|||
29 |
MaintenanceSupervisionAndEngineeringSteamPowerGeneration Maintenance Supervision and Engineering |
|||
30 |
MaintenanceOfStructuresSteamPowerGeneration Maintenance of Structures |
|||
31 |
MaintenanceOfBoilerPlantSteamPowerGeneration Maintenance of Boiler (or reactor) Plant |
|||
32 |
MaintenanceOfElectricPlantSteamPowerGeneration Maintenance of Electric Plant |
|||
33 |
MaintenanceOfMiscellaneousSteamPlant Maintenance of Misc Steam (or Nuclear) Plant |
|||
34 |
PowerProductionExpensesSteamPower Total Production Expenses |
|
|
|
35 |
ExpensesPerNetKilowattHour Expenses per Net kWh |
|
|
35 |
FuelKindAxis Plant Name |
Coxsackie |
South Cairo |
— |
36 |
FuelKind Fuel Kind |
|
|
|
37 |
FuelUnit Fuel Unit |
|
|
|
38 |
QuantityOfFuelBurned Quantity (Units) of Fuel Burned |
|
|
|
39 |
FuelBurnedAverageHeatContent Avg Heat Cont - Fuel Burned (btu/indicate if nuclear) |
|
|
|
40 |
AverageCostOfFuelPerUnitAsDelivered Avg Cost of Fuel/unit, as Delvd f.o.b. during year |
|
|
|
41 |
AverageCostOfFuelPerUnitBurned Average Cost of Fuel per Unit Burned |
|
|
|
42 |
AverageCostOfFuelBurnedPerMillionBritishThermalUnit Average Cost of Fuel Burned per Million BTU |
|
|
|
43 |
AverageCostOfFuelBurnedPerKilowattHourNetGeneration Average Cost of Fuel Burned per kWh Net Gen |
|
|
|
44 |
AverageBritishThermalUnitPerKilowattHourNetGeneration Average BTU per kWh Net Generation |
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Hydroelectric Generating Plant Statistics |
|
Line No. |
Item
(a)
|
FERC Licensed Project No.
Plant Name:
|
FERC Licensed Project No.
Plant Name:
|
FERC Licensed Project No.
Plant Name:
|
1 |
PlantKind Kind of Plant (Run-of-River or Storage) |
|
|
|
2 |
PlantConstructionType Plant Construction type (Conventional or Outdoor) |
|
|
|
3 |
YearPlantOriginallyConstructed Year Originally Constructed |
|
||
4 |
YearLastUnitOfPlantInstalled Year Last Unit was Installed |
|
||
5 |
InstalledCapacityOfPlant Total installed cap (Gen name plate Rating in MW) |
|
||
6 |
NetPeakDemandOnPlant Net Peak Demand on Plant-Megawatts (60 minutes) |
|
||
7 |
PlantHoursConnectedToLoad Plant Hours Connect to Load |
|
||
8 |
NetPlantCapabilityAbstract Net Plant Capability (in megawatts) |
|||
9 |
NetPlantCapabilityUnderMostFavorableOperatingConditions (a) Under Most Favorable Oper Conditions |
|
||
10 |
NetPlantCapabilityUnderMostAdverseOperatingConditions (b) Under the Most Adverse Oper Conditions |
|||
11 |
PlantAverageNumberOfEmployees Average Number of Employees |
|||
12 |
NetGenerationExcludingPlantUse Net Generation, Exclusive of Plant Use - kWh |
|
||
13 |
CostOfPlantAbstract Cost of Plant |
|||
14 |
CostOfLandAndLandRightsHydroelectricProduction Land and Land Rights |
|
||
15 |
CostOfStructuresAndImprovementsHydroelectricProduction Structures and Improvements |
|
||
16 |
CostOfReservoirsDamsAndWaterwaysHydroelectricProduction Reservoirs, Dams, and Waterways |
|
||
17 |
EquipmentCostsHydroelectricProduction Equipment Costs |
|
||
18 |
CostOfRoadsRailroadsAndBridgesHydroelectricProduction Roads, Railroads, and Bridges |
|||
19 |
AssetRetirementCostsHydroelectricProduction Asset Retirement Costs |
|||
20 |
CostOfPlant Total cost (total 13 thru 20) |
|
||
21 |
CostPerKilowattOfInstalledCapacity Cost per KW of Installed Capacity (line 20 / 5) |
|
||
22 |
ProductionExpensesAbstract Production Expenses |
|||
23 |
OperationSupervisionAndEngineeringExpense Operation Supervision and Engineering |
|||
24 |
WaterForPower Water for Power |
|||
25 |
HydraulicExpenses Hydraulic Expenses |
|||
26 |
ElectricExpensesHydraulicPowerGeneration Electric Expenses |
|||
27 |
MiscellaneousHydraulicPowerGenerationExpenses Misc Hydraulic Power Generation Expenses |
|||
28 |
RentsHydraulicPowerGeneration Rents |
|||
29 |
MaintenanceSupervisionAndEngineeringHydraulicPowerGeneration Maintenance Supervision and Engineering |
|||
30 |
MaintenanceOfStructuresHydraulicPowerGeneration Maintenance of Structures |
|||
31 |
MaintenanceOfReservoirsDamsAndWaterways Maintenance of Reservoirs, Dams, and Waterways |
|||
32 |
MaintenanceOfElectricPlantHydraulicPowerGeneration Maintenance of Electric Plant |
|||
33 |
MaintenanceOfMiscellaneousHydraulicPlant Maintenance of Misc Hydraulic Plant |
|||
34 |
PowerProductionExpensesHydraulicPower Total Production Expenses (total 23 thru 33) |
|||
35 |
ExpensesPerNetKilowattHour Expenses per net kWh |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
Pumped Storage Generating Plant Statistics |
|||||||
|
|||||||
Line No. |
Item
(a)
|
FERC Licensed Project No.
Plant Name:
|
|||||
1 |
PlantConstructionType Type of Plant Construction (Conventional or Outdoor) |
||||||
2 |
YearPlantOriginallyConstructed Year Originally Constructed |
||||||
3 |
YearLastUnitOfPlantInstalled Year Last Unit was Installed |
||||||
4 |
InstalledCapacityOfPlant Total installed cap (Gen name plate Rating in MW) |
||||||
5 |
NetPeakDemandOnPlant Net Peak Demaind on Plant-Megawatts (60 minutes) |
||||||
6 |
PlantHoursConnectedToLoad Plant Hours Connect to Load While Generating |
||||||
7 |
NetContinuousPlantCapability Net Plant Capability (in megawatts) |
||||||
8 |
PlantAverageNumberOfEmployees Average Number of Employees |
||||||
9 |
NetGenerationExcludingPlantUse Generation, Exclusive of Plant Use - kWh |
||||||
10 |
EnergyUsedForPumping Energy Used for Pumping |
||||||
11 |
NetOutputForLoad Net Output for Load (line 9 - line 10) - Kwh |
|
|||||
12 |
CostOfPlantAbstract Cost of Plant |
||||||
13 |
CostOfLandAndLandRightsPumpedStoragePlant Land and Land Rights |
||||||
14 |
CostOfStructuresAndImprovementsPumpedStoragePlant Structures and Improvements |
||||||
15 |
CostOfReservoirsDamsAndWaterwaysPumpedStoragePlant Reservoirs, Dams, and Waterways |
||||||
16 |
CostOfWaterWheelsTurbinesAndGeneratorsPumpedStoragePlant Water Wheels, Turbines, and Generators |
||||||
17 |
CostOfAccessoryElectricEquipmentPumpedStoragePlant Accessory Electric Equipment |
||||||
18 |
CostOfMiscellaneousPowerPlantEquipmentPumpedStoragePlant Miscellaneous Powerplant Equipment |
||||||
19 |
CostOfRoadsRailroadsAndBridgesPumpedStoragePlant Roads, Railroads, and Bridges |
||||||
20 |
AssetRetirementCostsPumpedStoragePlant Asset Retirement Costs |
||||||
21 |
CostOfPlant Total cost (total 13 thru 20) |
||||||
22 |
CostPerKilowattOfInstalledCapacity Cost per KW of installed cap (line 21 / 4) |
||||||
23 |
ProductionExpensesAbstract Production Expenses |
||||||
24 |
OperationSupervisionAndEngineeringExpense Operation Supervision and Engineering |
||||||
25 |
WaterForPower Water for Power |
||||||
26 |
PumpedStorageExpenses Pumped Storage Expenses |
||||||
27 |
ElectricExpensesPumpedStoragePlant Electric Expenses |
||||||
28 |
MiscellaneousPumpedStoragePowerGenerationExpenses Misc Pumped Storage Power generation Expenses |
||||||
29 |
RentsPumpedStoragePlant Rents |
||||||
30 |
MaintenanceSupervisionAndEngineeringPumpedStoragePlant Maintenance Supervision and Engineering |
||||||
31 |
MaintenanceOfStructuresPumpedStoragePlant Maintenance of Structures |
||||||
32 |
MaintenanceOfReservoirsDamsAndWaterwaysPumpedStoragePlant Maintenance of Reservoirs, Dams, and Waterways |
||||||
33 |
MaintenanceOfElectricPlantPumpedStoragePlant Maintenance of Electric Plant |
||||||
34 |
MaintenanceOfMiscellaneousPumpedStoragePlant Maintenance of Misc Pumped Storage Plant |
||||||
35 |
PowerProductionExpenseBeforePumpingExpenses Production Exp Before Pumping Exp (24 thru 34) |
||||||
36 |
PumpingExpenses Pumping Expenses |
||||||
37 |
PowerProductionExpensesPumpedStoragePlant Total Production Exp (total 35 and 36) |
||||||
38 |
ExpensesPerNetKilowattHour Expenses per kWh (line 37 / 9) |
||||||
39 |
ExpensesPerNetKilowattHourGenerationAndPumping Expenses per KWh of Generation and Pumping (line 37/(line 9 + line 10)) |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
GENERATING PLANT STATISTICS (Small Plants) |
|||||||||||||
|
|||||||||||||
Production Expenses | |||||||||||||
Line No. |
PlantName Name of Plant (a) |
YearPlantOriginallyConstructed Year Orig. Const. (b) |
InstalledCapacityOfPlant Installed Capacity Name Plate Rating (MW) (c) |
NetPeakDemandOnPlant Net Peak Demand MW (60 min) (d) |
NetGenerationExcludingPlantUse Net Generation Excluding Plant Use (e) |
CostOfPlant Cost of Plant (f) |
PlantCostPerMw Plant Cost (Incl Asset Retire. Costs) Per MW (g) |
OperatingExpensesExcludingFuel Operation Exc'l. Fuel (h) |
FuelProductionExpenses Fuel Production Expenses (i) |
MaintenanceProductionExpenses Maintenance Production Expenses (j) |
FuelKind Kind of Fuel (k) |
FuelCostPerMmbtus Fuel Costs (in cents (per Million Btu) (l) |
GenerationType Generation Type (m) |
1 | |||||||||||||
2 |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
ENERGY STORAGE OPERATIONS (Large Plants) |
|||||||||||||||||||
|
|||||||||||||||||||
Line No. |
Name of the Energy Storage Project (a) |
Functional Classification (b) |
Location of the Project (c) |
MWHs (d) |
MWHs delivered to the grid to support Production (e) |
MWHs delivered to the grid to support Transmission (f) |
MWHs delivered to the grid to support Distribution (g) |
MWHs Lost During Conversion, Storage and Discharge of Energy Production (h) |
MWHs Lost During Conversion, Storage and Discharge of Energy Transmission (i) |
MWHs Lost During Conversion, Storage and Discharge of Energy Distribution (j) |
MWHs Sold (k) |
Revenues from Energy Storage Operations (l) |
Power Purchased for Storage Operations (555.1) (Dollars) (m) |
Fuel Costs from associated fuel accounts for Storage Operations Associated with Self- Generated Power (Dollars) (n) |
Other Costs Associated with Self-Generated Power (Dollars) (o) |
Project Costs included in (p) |
Production (Dollars) (q) |
Transmission (Dollars) (r) |
Distribution (Dollars) (s) |
1 | |||||||||||||||||||
2 | |||||||||||||||||||
3 | |||||||||||||||||||
4 | |||||||||||||||||||
5 | |||||||||||||||||||
6 | |||||||||||||||||||
7 | |||||||||||||||||||
8 | |||||||||||||||||||
9 | |||||||||||||||||||
10 | |||||||||||||||||||
11 | |||||||||||||||||||
12 | |||||||||||||||||||
13 | |||||||||||||||||||
14 | |||||||||||||||||||
15 | |||||||||||||||||||
16 | |||||||||||||||||||
17 | |||||||||||||||||||
18 | |||||||||||||||||||
19 | |||||||||||||||||||
20 | |||||||||||||||||||
21 | |||||||||||||||||||
22 | |||||||||||||||||||
23 | |||||||||||||||||||
24 | |||||||||||||||||||
25 | |||||||||||||||||||
26 | |||||||||||||||||||
27 | |||||||||||||||||||
28 | |||||||||||||||||||
29 | |||||||||||||||||||
30 | |||||||||||||||||||
31 | |||||||||||||||||||
32 | |||||||||||||||||||
33 | |||||||||||||||||||
34 |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
TRANSMISSION LINE STATISTICS |
||||||||||||||||
|
||||||||||||||||
DESIGNATION | VOLTAGE (KV) - (Indicate where other than 60 cycle, 3 phase) | LENGTH (Pole miles) - (In the case of underground lines report circuit miles) | COST OF LINE (Include in column (j) Land, Land rights, and clearing right-of-way) | EXPENSES, EXCEPT DEPRECIATION AND TAXES | ||||||||||||
Line No. |
TransmissionLineStartPoint From |
TransmissionLineEndPoint To |
OperatingVoltageOfTransmissionLine Operating |
DesignedVoltageOfTransmissionLine Designated |
SupportingStructureOfTransmissionLineType Type of Supporting Structure |
LengthForStandAloneTransmissionLines On Structure of Line Designated |
LengthForTransmissionLinesAggregatedWithOtherStructures On Structures of Another Line |
NumberOfTransmissionCircuits Number of Circuits |
SizeOfConductorAndMaterial Size of Conductor and Material |
CostOfLandAndLandRightsTransmissionLines Land |
ConstructionAndOtherCostsTransmissionLines Construction Costs |
OverallCostOfTransmissionLine Total Costs |
OperatingExpensesOfTransmissionLine Operation Expenses |
MaintenanceExpensesOfTransmissionLine Maintenance Expenses |
RentExpensesOfTransmissionLine Rents |
OverallExpensesOfTransmissionLine Total Expenses |
(a) |
(b) |
(c) |
(d) |
(e) |
(f) |
(g) |
(h) |
(i) |
(j) |
(k) |
(l) |
(m) |
(n) |
(o) |
(p) |
|
1 | ||||||||||||||||
2 | ||||||||||||||||
3 | ||||||||||||||||
4 | ||||||||||||||||
5 | ||||||||||||||||
6 | ||||||||||||||||
36 | TOTAL |
|
|
|
|
|
|
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
TRANSMISSION LINES ADDED DURING YEAR |
||||||||||||||||||
|
||||||||||||||||||
LINE DESIGNATION | SUPPORTING STRUCTURE | CIRCUITS PER STRUCTURE | CONDUCTORS | LINE COST | ||||||||||||||
Line No. |
TransmissionLineStartPoint From |
TransmissionLineEndPoint To |
LengthOfTransmissionLineAdded Line Length in Miles |
SupportingStructureOfTransmissionLineType Type |
AverageNumberOfSupportingStructuresOfTransmissionLinePerMiles Average Number per Miles |
NumberOfTransmissionCircuitsPerStructurePresent Present |
NumberOfTransmissionCircuitsPerStructureUltimate Ultimate |
ConductorSize Size |
ConductorSpecification Specification |
ConductorConfigurationAndSpacing Configuration and Spacing |
OperatingVoltageOfTransmissionLine Voltage KV (Operating) |
CostOfLandAndLandRightsTransmissionLinesAdded Land and Land Rights |
CostOfPolesTowersAndFixturesTransmissionLinesAdded Poles, Towers and Fixtures |
CostOfConductorsAndDevicesTransmissionLinesAdded Conductors and Devices |
Asset Retire. Costs |
CostOfTransmissionLinesAdded Total |
SupportingStructureConstructionType Construction |
|
(a) |
(b) |
(c) |
(d) |
(e) |
(f) |
(g) |
(h) |
(i) |
(j) |
(k) |
(l) |
(m) |
(n) |
(o) |
(p) |
(q) |
||
1 | ||||||||||||||||||
44 |
TOTAL |
|
|
|
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
SUBSTATIONS |
||||||||||||
|
||||||||||||
Character of Substation | VOLTAGE (In MVa) | Conversion Apparatus and Special Equipment | ||||||||||
Line No. |
SubstationNameAndLocation Name and Location of Substation (a) |
SubstationCharacterDescription Transmission or Distribution (b) |
SubstationCharacterAttendedOrUnattended Attended or Unattended (b-1) |
PrimaryVoltageLevel Primary Voltage (In MVa) (c) |
SecondaryVoltageLevel Secondary Voltage (In MVa) (d) |
TertiaryVoltageLevel Tertiary Voltage (In MVa) (e) |
SubstationInServiceCapacity Capacity of Substation (In Service) (In MVa) (f) |
NumberOfTransformersInService Number of Transformers In Service (g) |
Number of Spare Transformers (h) |
ConversionApparatusAndSpecialEquipmentType Type of Equipment (i) |
NumberOfConversionApparatusAndSpecialEquipmentUnits Number of Units (j) |
CapacityOfConversionApparatusAndSpecialEquipment Total Capacity (In MVa) (k) |
1 | ||||||||||||
2 | ||||||||||||
3 | ||||||||||||
4 | ||||||||||||
5 | ||||||||||||
6 | ||||||||||||
7 | ||||||||||||
8 | (a) |
|||||||||||
9 | ||||||||||||
10 | ||||||||||||
11 | ||||||||||||
12 | ||||||||||||
13 | ||||||||||||
14 | ||||||||||||
15 | ||||||||||||
16 | ||||||||||||
17 | ||||||||||||
18 | ||||||||||||
19 | (b) |
|||||||||||
20 | ||||||||||||
21 | ||||||||||||
22 | (c) |
|||||||||||
23 | ||||||||||||
24 | ||||||||||||
25 | ||||||||||||
26 | ||||||||||||
27 | ||||||||||||
28 | ||||||||||||
29 | ||||||||||||
30 | (d) |
|||||||||||
31 | (e) |
|||||||||||
32 | ||||||||||||
33 | ||||||||||||
34 | ||||||||||||
35 | (f) |
|||||||||||
36 | (g) |
|||||||||||
37 | (h) |
|||||||||||
38 | (i) |
(m) |
||||||||||
39 | (j) |
|||||||||||
40 | ||||||||||||
41 | (k) |
|||||||||||
42 | ||||||||||||
43 | ||||||||||||
44 | ||||||||||||
45 | ||||||||||||
46 | ||||||||||||
47 | ||||||||||||
48 | ||||||||||||
49 | ||||||||||||
50 | ||||||||||||
51 | (l) |
|||||||||||
52 | ||||||||||||
53 | ||||||||||||
54 | ||||||||||||
55 | ||||||||||||
56 | ||||||||||||
57 | ||||||||||||
58 | ||||||||||||
59 | ||||||||||||
60 | ||||||||||||
61 | TotalDistributionSubstationMember |
|||||||||||
62 | TotalGenerationSubstationMember |
|||||||||||
63 | TotalTransmissionSubstationMember |
|||||||||||
64 | Total |
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
FOOTNOTE DATA |
(a) Concept: SubstationCharacterDescription | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(b) Concept: SubstationCharacterDescription | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(c) Concept: SubstationCharacterDescription | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(d) Concept: SubstationCharacterDescription | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(e) Concept: SubstationCharacterDescription | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(f) Concept: SubstationCharacterDescription | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(g) Concept: SubstationCharacterDescription | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(h) Concept: SubstationCharacterDescription | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(i) Concept: SubstationCharacterDescription | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Instruction - Item #6
•
The 345KV section of the Pleasant Valley Substation is not owned by Central Hudson; however, the transformer and capacity is owned by Central Hudson
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(j) Concept: SubstationCharacterDescription | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(k) Concept: SubstationCharacterDescription | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(l) Concept: SubstationCharacterDescription | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(m) Concept: SubstationCharacterAttendedOrUnattended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Columns (c) (d) & (e) Voltage is reported as KV, not MVa.
|
Name of Respondent: |
This report is: (1) ☑ An Original (2) ☐ A Resubmission |
Date of Report: |
Year/Period of Report End of: |
TRANSACTIONS WITH ASSOCIATED (AFFILIATED) COMPANIES |
||||
|
||||
Line No. |
Description of the Good or Service (a) |
Name of Associated/Affiliated Company (b) |
Account(s) Charged or Credited (c) |
Amount Charged or Credited (d) |
1 |
Non-power Goods or Services Provided by Affiliated |
|||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
9 | ||||
10 | ||||
11 | ||||
12 | ||||
13 | ||||
19 | ||||
20 |
Non-power Goods or Services Provided for Affiliated |
|||
21 | ||||
22 | ||||
23 | ||||
24 | ||||
25 | ||||
26 | ||||
27 | ||||
28 | ||||
29 | ||||
42 |